Glenwood Homes Limited

POWER SEARCH PRICING

SOLUTIONS

glenwood homes limited Company Information

Live

EstablishedMicroLow

Company Number

07287300

Next Accounts

Sep 2025

Industry

Construction of domestic buildings

Directors

Nicholas Jarvis

Shareholders

nicholas james jarvis

Group Structure

View All

Contact

Registered Address

como house warwick road, hampton wick, kingston upon thames, surrey, KT1 4DW

Website

www.glenwoodhomes.co.uk

glenwood homes limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of GLENWOOD HOMES LIMITED at £1m based on Net Assets of £741.2k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glenwood Homes Limited is a live company located in kingston upon thames, KT1 4DW with a Companies House number of 07287300. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2010, it's largest shareholder is nicholas james jarvis with a 100% stake. Glenwood Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £173.6k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Glenwood Homes Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £173.6k, make it smaller than the average company (£534.9k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.2%)

EXPORT

Glenwood Homes Limited's latest turnover from December 2023 is estimated at £173.6 thousand and the company has net assets of £741.2 thousand. According to their latest financial statements, we estimate that Glenwood Homes Limited has 1 employee and maintains cash reserves of £34.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jun 2013	Jun 2012	Jun 2011
Turnover	173,611	170,315	83,618	158,653	180,246	305,159	11,196,018	7,476,433	1,845,866	14,417,401	8,111,173	8,844,622	2,872,303
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	138,436	136,595	68,320	128,968	144,458	240,314	8,759,360	5,818,322	1,452,148	11,331,768	6,478,976	7,061,007	2,292,100
Gross Profit	35,175	33,720	15,297	29,685	35,788	64,845	2,436,659	1,658,112	393,718	3,085,633	1,632,197	1,783,615	580,203
Admin Expenses	-263,269	-164,738	-56,762	3,470	-449,061	314,657	2,130,550	1,546,983	689,373	2,975,202	959,440	1,848,067	644,199
Operating Profit	298,444	198,458	72,059	26,215	484,849	-249,812	306,109	111,129	-295,655	110,431	672,757	-64,452	-63,996
Interest Payable	278,904	172,927	44,617	1,525	1,377	1,377	109	104	0	0	0	0	0
Interest Receivable	1,351	2,507	167	4	21	30	6	31	62	356	1,146	791	0
Pre-Tax Profit	20,891	28,037	27,609	24,694	483,494	-251,158	306,006	111,055	-295,593	110,787	673,904	-63,661	-63,996
Tax	-5,223	-5,327	-5,246	-4,692	-91,864	0	-58,141	-22,211	0	-23,265	-154,998	0	0
Profit After Tax	15,668	22,710	22,363	20,002	391,630	-251,158	247,865	88,844	-295,593	87,522	518,906	-63,661	-63,996
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	15,668	22,710	22,363	20,002	391,630	-251,158	247,865	88,844	-295,593	87,522	518,906	-63,661	-63,996
Employee Costs	43,605	43,497	41,638	40,379	43,642	44,249	1,584,561	897,249	205,590	1,278,238	859,573	974,716	314,923
Number Of Employees	1	1	1	1	1	1	40	22	5	33	23	26	9
EBITDA*	298,444	198,458	72,059	26,215	484,849	-249,475	308,808	114,728	-290,856	110,431	672,757	-64,452	-63,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jun 2013	Jun 2012	Jun 2011
Tangible Assets	0	0	0	0	0	0	8,098	10,797	14,396	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	8,098	10,797	14,396	0	0	0	0
Stock & work in progress	0	0	0	0	224,148	1,075,000	1,966,741	1,942,846	1,528,900	28,110	1,732,958	2,655,444	1,244,360
Trade Debtors	1,134	1,134	1,134	0	0	135	854,479	51,934	0	1,406,899	175,775	128,723	29,500
Group Debtors	0	0	0	0	0	735,683	0	0	0	0	0	0	0
Misc Debtors	9,851,318	6,751,459	2,781,036	1,912,713	2,663,121	1,661,508	2,003,846	2,415,108	761,534	0	0	377,763	0
Cash	34,328	17,121	126,121	7,345	39	5,590	2,430	0	24,574	420	142,091	316,492	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,886,780	6,769,714	2,908,291	1,920,058	2,887,308	3,477,916	4,827,496	4,409,888	2,315,008	1,435,429	2,050,824	3,478,422	1,273,860
total assets	9,886,780	6,769,714	2,908,291	1,920,058	2,887,308	3,477,916	4,835,594	4,420,685	2,329,404	1,435,429	2,050,824	3,478,422	1,273,860
Bank overdraft	10,649	10,649	10,648	5,833	0	0	0	3,343	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	30,998	29,574	13,369	15,892	17,452	22,274	1,538,914	1,532,805	212,457	956,558	1,555,075	1,570,837	579,372
Group/Directors Accounts	314,381	288,070	0	3,539	247	340,698	645,858	0	55,895	0	104,400	0	0
other short term finances	0	0	0	0	0	40,787	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	4,799	4,799	4,799	0	0	0	0
other current liabilities	6,104,743	3,463,703	814,355	1,170,166	2,209,150	2,805,328	2,125,636	2,603,247	1,862,978	0	0	0	0
total current liabilities	6,460,771	3,791,996	838,372	1,195,430	2,226,849	3,209,087	4,315,207	4,144,194	2,136,129	956,558	1,659,475	1,570,837	579,372
loans	2,684,807	2,252,184	1,367,095	44,167	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	400	4,369	9,997	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	2,035,142	758,384
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,684,807	2,252,184	1,367,095	44,167	0	0	400	4,369	9,997	0	0	2,035,142	758,384
total liabilities	9,145,578	6,044,180	2,205,467	1,239,597	2,226,849	3,209,087	4,315,607	4,148,563	2,146,126	956,558	1,659,475	3,605,979	1,337,756
net assets	741,202	725,534	702,824	680,461	660,459	268,829	519,987	272,122	183,278	478,871	391,349	-127,557	-63,896
total shareholders funds	741,202	725,534	702,824	680,461	660,459	268,829	519,987	272,122	183,278	478,871	391,349	-127,557	-63,896

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jun 2013	Jun 2012	Jun 2011
Operating Activities
Operating Profit	298,444	198,458	72,059	26,215	484,849	-249,812	306,109	111,129	-295,655	110,431	672,757	-64,452	-63,996
Depreciation	0	0	0	0	0	337	2,699	3,599	4,799	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,223	-5,327	-5,246	-4,692	-91,864	0	-58,141	-22,211	0	-23,265	-154,998	0	0
Stock	0	0	0	-224,148	-850,852	-891,741	23,895	413,946	1,500,790	-1,704,848	-922,486	1,411,084	1,244,360
Debtors	3,099,859	3,970,423	869,457	-750,408	265,795	-460,999	391,283	1,705,508	-645,365	1,231,124	-330,711	476,986	29,500
Creditors	1,424	16,205	-2,523	-1,560	-4,822	-1,516,640	6,109	1,320,348	-744,101	-598,517	-15,762	991,465	579,372
Accruals and Deferred Income	2,641,040	2,649,348	-355,811	-1,038,984	-596,178	679,692	-477,611	740,269	1,862,978	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-164,174	-1,111,739	-1,160,978	-44,465	377,042	266,317	-636,013	33,680	-27,404	-37,627	1,755,194	-961,057	-758,484
Investing Activities
capital expenditure	0	0	0	0	0	7,761	0	0	-19,195	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	7,761	0	0	-19,195	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	26,311	288,070	-3,539	3,292	-340,451	-305,160	645,858	-55,895	55,895	-104,400	104,400	0	0
Other Short Term Loans	0	0	0	0	-40,787	40,787	0	0	0	0	0	0	0
Long term loans	432,623	885,089	1,322,928	44,167	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-5,199	-3,969	-5,628	14,796	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-2,035,142	1,276,758	758,384
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-277,553	-170,420	-44,450	-1,521	-1,356	-1,347	-103	-73	62	356	1,146	791	0
cash flow from financing	181,381	1,002,739	1,274,939	45,938	-382,594	-270,919	641,786	-61,596	70,753	-104,044	-1,929,596	1,277,549	758,484
cash and cash equivalents
cash	17,207	-109,000	118,776	7,306	-5,551	3,160	2,430	-24,574	24,154	-141,671	-174,401	316,492	0
overdraft	0	1	4,815	5,833	0	0	-3,343	3,343	0	0	0	0	0
change in cash	17,207	-109,001	113,961	1,473	-5,551	3,160	5,773	-27,917	24,154	-141,671	-174,401	316,492	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for glenwood homes limited. Get real-time insights into glenwood homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for glenwood homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.

GLENWOOD HOMES LIMITED group structure

Glenwood Homes Limited has no subsidiary companies.

Ultimate parent company

GLENWOOD HOMES LIMITED

07287300

GLENWOOD HOMES LIMITED Shareholders

nicholas james jarvis

100%

Glenwood Homes Limited currently has 1 director, Mr Nicholas Jarvis serving since Jun 2010.

officer	country	age	start	end	role
Mr Nicholas Jarvis	England	50 years	Jun 2010	-	Director

P&L

December 2023

turnover

173.6k

+2%

operating profit

298.4k

gross margin

20.3%

+2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

741.2k

+0.02%

total assets

9.9m

+0.46%

cash

34.3k

+1.01%

net assets

Total assets minus all liabilities

Similar Companies

westby homes (prestbury) limited

3.5

boltro developments limited

2.5

l.w. (developments) limited

brookworth (haywards heath) limited

ro building ltd

4.5

company number

07287300

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2010

ultimate parent company

None

previous names

N/A

address

como house warwick road, hampton wick, kingston upon thames, surrey, KT1 4DW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glenwood homes limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLENWOOD HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

glenwood homes limited Company Information

glenwood homes limited Estimated Valuation

glenwood homes limited Estimated Valuation

glenwood homes limited Estimated Valuation

Glenwood Homes Limited Overview

Glenwood Homes Limited Health Check

GLENWOOD HOMES LIMITED financials

glenwood homes limited Credit Report and Business Information

Glenwood Homes Limited Competitor Analysis

glenwood homes limited Ownership

glenwood homes limited directors

glenwood homes limited company details

glenwood homes limited Charges & Mortgages

glenwood homes limited Capital Raised & Share Issues BETA

glenwood homes limited Companies House Filings - See Documents