Made Architecture Limited

POWER SEARCH PRICING

SOLUTIONS

made architecture limited Company Information

Live

EstablishedSmallRapid

Company Number

07293181

Website

www.madearchitecture.com

Registered Address

first floor dominion court, 43 station road, solihull, B91 3RT

Industry

Architectural activities

Telephone

01273541856

Next Accounts Due

March 2025

Group Structure

View All

Directors

Naveed Ahmed14 Years

Sofia Younis2 Years

View All

Shareholders

made property group ltd 100%

made architecture limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of MADE ARCHITECTURE LIMITED at £1.4m based on an EBITDA of £291.1k and a 4.82x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Made Architecture Limited is a live company located in solihull, B91 3RT with a Companies House number of 07293181. It operates in the architectural activities sector, SIC Code 71111. Founded in June 2010, it's largest shareholder is made property group ltd with a 100% stake. Made Architecture Limited is a established, small sized company, Pomanda has estimated its turnover at £779.7k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Made Architecture Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £779.7k, make it in line with the average company (£759.7k)

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (4.1%)

EXPORT

Made Architecture Limited's latest turnover from June 2023 is estimated at £779.7 thousand and the company has net assets of -£97.7 thousand. According to their latest financial statements, Made Architecture Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Turnover	779,669	375,789	310,058	245,930	236,037	340,923	328,800	194,839	116,150	157,751	200,280	249,252	94,202
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	504,718	250,270	221,446	167,063	155,489	222,084	215,507	124,045	73,561	97,680	127,057	158,533	58,550
Gross Profit	274,950	125,519	88,612	78,867	80,549	118,839	113,293	70,795	42,589	60,072	73,223	90,719	35,652
Admin Expenses	-16,134	183,894	167,334	109,211	174,663	202,187	133,153	-8,989	64,526	27,649	97,553	91,152	27,651
Operating Profit	291,084	-58,375	-78,722	-30,344	-94,114	-83,348	-19,860	79,784	-21,937	32,423	-24,330	-433	8,001
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	4	7	49	49	8	8	0
Pre-Tax Profit	291,084	-58,375	-78,722	-30,344	-94,114	-83,348	-19,856	79,791	-21,888	32,472	-24,322	-425	8,001
Tax	-72,771	0	0	0	0	0	0	-15,958	0	-6,819	0	0	-2,080
Profit After Tax	218,313	-58,375	-78,722	-30,344	-94,114	-83,348	-19,856	63,833	-21,888	25,653	-24,322	-425	5,921
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	218,313	-58,375	-78,722	-30,344	-94,114	-83,348	-19,856	63,833	-21,888	25,653	-24,322	-425	5,921
Employee Costs	355,323	224,708	230,376	230,426	131,753	181,485	137,876	91,621	44,294	88,978	85,318	128,131	42,909
Number Of Employees	7	5	5	5	3	4	3	2	1	2	2	3	1
EBITDA*	291,084	-58,375	-78,722	-30,344	-94,114	-83,348	-19,860	85,281	-16,439	37,501	-20,188	-433	10,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Tangible Assets	14,659	15,403	19,514	20,020	24,139	26,827	28,316	16,493	18,525	15,231	12,425	6,584	8,779
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	14,659	15,403	19,514	20,020	24,139	26,827	28,316	16,493	18,525	15,231	12,425	6,584	8,779
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	300,928	75,058	42,672	32,071	41,247	104,332	122,691	67,205	33,726	44,847	55,036	69,113	30,937
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	2,892	0	19,653	0	3,139	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	300,928	75,058	42,672	32,071	41,247	104,332	122,691	70,097	33,726	64,500	55,036	72,252	30,937
total assets	315,587	90,461	62,186	52,091	65,386	131,159	151,007	86,590	52,251	79,731	67,461	78,836	39,716
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	388,191	373,756	281,398	177,142	188,569	144,553	69,227	37,718	67,212	72,804	86,187	0	33,695
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	388,191	373,756	281,398	177,142	188,569	144,553	69,227	37,718	67,212	72,804	86,187	0	33,695
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	25,070	32,692	38,400	53,839	25,363	41,038	52,864	0	0	0	0	73,240	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	25,070	32,692	38,400	53,839	25,363	41,038	52,864	0	0	0	0	73,240	0
total liabilities	413,261	406,448	319,798	230,981	213,932	185,591	122,091	37,718	67,212	72,804	86,187	73,240	33,695
net assets	-97,674	-315,987	-257,612	-178,890	-148,546	-54,432	28,916	48,872	-14,961	6,927	-18,726	5,596	6,021
total shareholders funds	-97,674	-315,987	-257,612	-178,890	-148,546	-54,432	28,916	48,872	-14,961	6,927	-18,726	5,596	6,021

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011
Operating Activities
Operating Profit	291,084	-58,375	-78,722	-30,344	-94,114	-83,348	-19,860	79,784	-21,937	32,423	-24,330	-433	8,001
Depreciation	0	0	0	0	0	0	0	5,497	5,498	5,078	4,142	0	2,927
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-72,771	0	0	0	0	0	0	-15,958	0	-6,819	0	0	-2,080
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	225,870	32,386	10,601	-9,176	-63,085	-18,359	55,486	33,479	-11,121	-10,189	-14,077	38,176	30,937
Creditors	14,435	92,358	104,256	-11,427	44,016	75,326	31,509	-29,494	-5,592	-13,383	86,187	-33,695	33,695
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	6,878	1,597	14,933	-32,595	12,987	10,337	-43,837	6,350	-10,910	27,488	80,076	-72,304	11,606
Investing Activities
capital expenditure	744	4,111	506	4,119	2,688	1,489	-11,823	-3,465	-8,792	-7,884	-9,983	2,195	-11,706
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	744	4,111	506	4,119	2,688	1,489	-11,823	-3,465	-8,792	-7,884	-9,983	2,195	-11,706
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,622	-5,708	-15,439	28,476	-15,675	-11,826	52,864	0	0	0	-73,240	73,240	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	4	7	49	49	8	8	0
cash flow from financing	-7,622	-5,708	-15,439	28,476	-15,675	-11,826	52,768	7	49	49	-73,232	73,248	100
cash and cash equivalents
cash	0	0	0	0	0	0	-2,892	2,892	-19,653	19,653	-3,139	3,139	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-2,892	2,892	-19,653	19,653	-3,139	3,139	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for made architecture limited. Get real-time insights into made architecture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for made architecture limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B91 area or any other competitors across 12 key performance metrics.

MADE ARCHITECTURE LIMITED group structure

Made Architecture Limited has no subsidiary companies.

Ultimate parent company

MADE PROPERTY GROUP LTD

14539869

1 parent

MADE ARCHITECTURE LIMITED

07293181

MADE ARCHITECTURE LIMITED Shareholders

made property group ltd

100%

Made Architecture Limited currently has 3 directors. The longest serving directors include Mr Naveed Ahmed (Jun 2010) and Mr Sofia Younis (Apr 2022).

officer	country	age	start	end	role
Mr Naveed Ahmed	England	51 years	Jun 2010	-	Director
Mr Sofia Younis	United Kingdom	49 years	Apr 2022	-	Director
Mr Zain Ahmed	England	23 years	Apr 2023	-	Director

P&L

June 2023

turnover

779.7k

+107%

operating profit

291.1k

gross margin

35.3%

+5.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-97.7k

-0.69%

total assets

315.6k

+2.49%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

john hallam associates limited

apt design limited

mma design limited

dga (architects) limited

rodney melville and partners limited

company number

07293181

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

June 2010

accounts

Micro-Entity Accounts

ultimate parent company

MADE PROPERTY GROUP LTD

previous names

N/A

last accounts submitted

June 2023

address

first floor dominion court, 43 station road, solihull, B91 3RT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to made architecture limited. Currently there are 1 open charges and 0 have been satisfied in the past.

made architecture limited Company Information

made architecture limited Estimated Valuation

made architecture limited Estimated Valuation

made architecture limited Estimated Valuation

Made Architecture Limited Overview

Made Architecture Limited Health Check

MADE ARCHITECTURE LIMITED financials

made architecture limited Credit Report and Business Information

Made Architecture Limited Competitor Analysis

made architecture limited Ownership

made architecture limited directors

made architecture limited company details

made architecture limited Charges & Mortgages

made architecture limited Companies House Filings - See Documents