made architecture limited Company Information
Company Number
07293181
Website
www.madearchitecture.comRegistered Address
first floor dominion court, 43 station road, solihull, B91 3RT
Industry
Architectural activities
Telephone
01273541856
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
made property group ltd 100%
made architecture limited Estimated Valuation
Pomanda estimates the enterprise value of MADE ARCHITECTURE LIMITED at £373.4k based on a Turnover of £779.7k and 0.48x industry multiple (adjusted for size and gross margin).
made architecture limited Estimated Valuation
Pomanda estimates the enterprise value of MADE ARCHITECTURE LIMITED at £1.4m based on an EBITDA of £291.1k and a 4.82x industry multiple (adjusted for size and gross margin).
made architecture limited Estimated Valuation
Pomanda estimates the enterprise value of MADE ARCHITECTURE LIMITED at £0 based on Net Assets of £-97.7k and 0.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Made Architecture Limited Overview
Made Architecture Limited is a live company located in solihull, B91 3RT with a Companies House number of 07293181. It operates in the architectural activities sector, SIC Code 71111. Founded in June 2010, it's largest shareholder is made property group ltd with a 100% stake. Made Architecture Limited is a established, small sized company, Pomanda has estimated its turnover at £779.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Made Architecture Limited Health Check
Pomanda's financial health check has awarded Made Architecture Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate1.png)
Size
annual sales of £779.7k, make it in line with the average company (£759.7k)
- Made Architecture Limited
£759.7k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (4.1%)
- Made Architecture Limited
4.1% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 35.3%, this company has a higher cost of product (48.3%)
- Made Architecture Limited
48.3% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 37.3% make it more profitable than the average company (8.3%)
- Made Architecture Limited
8.3% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 7 employees, this is below the industry average (12)
7 - Made Architecture Limited
12 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
- Made Architecture Limited
£50.8k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £111.4k, this is more efficient (£87.2k)
- Made Architecture Limited
£87.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 140 days, this is later than average (82 days)
- Made Architecture Limited
82 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 280 days, this is slower than average (27 days)
- Made Architecture Limited
27 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Made Architecture Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Made Architecture Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 131%, this is a higher level of debt than the average (52.1%)
131% - Made Architecture Limited
52.1% - Industry AVG
MADE ARCHITECTURE LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Made Architecture Limited's latest turnover from June 2023 is estimated at £779.7 thousand and the company has net assets of -£97.7 thousand. According to their latest financial statements, Made Architecture Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 7 | 5 | 5 | 5 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,659 | 15,403 | 19,514 | 20,020 | 24,139 | 26,827 | 28,316 | 16,493 | 18,525 | 15,231 | 12,425 | 6,584 | 8,779 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 14,659 | 15,403 | 19,514 | 20,020 | 24,139 | 26,827 | 28,316 | 16,493 | 18,525 | 15,231 | 12,425 | 6,584 | 8,779 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 300,928 | 75,058 | 42,672 | 32,071 | 41,247 | 104,332 | 122,691 | 67,205 | 33,726 | 44,847 | 55,036 | 69,113 | 30,937 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,892 | 0 | 19,653 | 0 | 3,139 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 300,928 | 75,058 | 42,672 | 32,071 | 41,247 | 104,332 | 122,691 | 70,097 | 33,726 | 64,500 | 55,036 | 72,252 | 30,937 |
total assets | 315,587 | 90,461 | 62,186 | 52,091 | 65,386 | 131,159 | 151,007 | 86,590 | 52,251 | 79,731 | 67,461 | 78,836 | 39,716 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 388,191 | 373,756 | 281,398 | 177,142 | 188,569 | 144,553 | 69,227 | 37,718 | 67,212 | 72,804 | 86,187 | 0 | 33,695 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 388,191 | 373,756 | 281,398 | 177,142 | 188,569 | 144,553 | 69,227 | 37,718 | 67,212 | 72,804 | 86,187 | 0 | 33,695 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 25,070 | 32,692 | 38,400 | 53,839 | 25,363 | 41,038 | 52,864 | 0 | 0 | 0 | 0 | 73,240 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 25,070 | 32,692 | 38,400 | 53,839 | 25,363 | 41,038 | 52,864 | 0 | 0 | 0 | 0 | 73,240 | 0 |
total liabilities | 413,261 | 406,448 | 319,798 | 230,981 | 213,932 | 185,591 | 122,091 | 37,718 | 67,212 | 72,804 | 86,187 | 73,240 | 33,695 |
net assets | -97,674 | -315,987 | -257,612 | -178,890 | -148,546 | -54,432 | 28,916 | 48,872 | -14,961 | 6,927 | -18,726 | 5,596 | 6,021 |
total shareholders funds | -97,674 | -315,987 | -257,612 | -178,890 | -148,546 | -54,432 | 28,916 | 48,872 | -14,961 | 6,927 | -18,726 | 5,596 | 6,021 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 5,497 | 5,498 | 5,078 | 4,142 | 0 | 2,927 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 225,870 | 32,386 | 10,601 | -9,176 | -63,085 | -18,359 | 55,486 | 33,479 | -11,121 | -10,189 | -14,077 | 38,176 | 30,937 |
Creditors | 14,435 | 92,358 | 104,256 | -11,427 | 44,016 | 75,326 | 31,509 | -29,494 | -5,592 | -13,383 | 86,187 | -33,695 | 33,695 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -7,622 | -5,708 | -15,439 | 28,476 | -15,675 | -11,826 | 52,864 | 0 | 0 | 0 | -73,240 | 73,240 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,892 | 2,892 | -19,653 | 19,653 | -3,139 | 3,139 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,892 | 2,892 | -19,653 | 19,653 | -3,139 | 3,139 | 0 |
made architecture limited Credit Report and Business Information
Made Architecture Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for made architecture limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B91 area or any other competitors across 12 key performance metrics.
made architecture limited Ownership
MADE ARCHITECTURE LIMITED group structure
Made Architecture Limited has no subsidiary companies.
made architecture limited directors
Made Architecture Limited currently has 3 directors. The longest serving directors include Mr Naveed Ahmed (Jun 2010) and Mr Sofia Younis (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Naveed Ahmed | England | 51 years | Jun 2010 | - | Director |
Mr Sofia Younis | United Kingdom | 49 years | Apr 2022 | - | Director |
Mr Zain Ahmed | England | 23 years | Apr 2023 | - | Director |
P&L
June 2023turnover
779.7k
+107%
operating profit
291.1k
0%
gross margin
35.3%
+5.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-97.7k
-0.69%
total assets
315.6k
+2.49%
cash
0
0%
net assets
Total assets minus all liabilities
made architecture limited company details
company number
07293181
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
June 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
first floor dominion court, 43 station road, solihull, B91 3RT
accountant
-
auditor
-
made architecture limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to made architecture limited. Currently there are 1 open charges and 0 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
made architecture limited Companies House Filings - See Documents
date | description | view/download |
---|