investre limited

Live EstablishedMicroDeclining

investre limited Company Information

Share INVESTRE LIMITED

Company Number

07293640

Shareholders

mr shayan keyhan-rad

dr samira bioubakhsh

View All

Group Structure

View All

Industry

Development of building projects

 +2

Registered Address

5, pembridge studios, pembridge villas, london, W11 3EP

investre limited Estimated Valuation

£639.2k

Pomanda estimates the enterprise value of INVESTRE LIMITED at £639.2k based on a Turnover of £316.9k and 2.02x industry multiple (adjusted for size and gross margin).

investre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INVESTRE LIMITED at £0 based on an EBITDA of £-64.4k and a 5.63x industry multiple (adjusted for size and gross margin).

investre limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of INVESTRE LIMITED at £2.2m based on Net Assets of £1.4m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Investre Limited Overview

Investre Limited is a live company located in london, W11 3EP with a Companies House number of 07293640. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2010, it's largest shareholder is mr shayan keyhan-rad with a 25% stake. Investre Limited is a established, micro sized company, Pomanda has estimated its turnover at £316.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Investre Limited Health Check

Pomanda's financial health check has awarded Investre Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £316.9k, make it smaller than the average company (£1.3m)

£316.9k - Investre Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4%)

-18% - Investre Limited

4% - Industry AVG

production

Production

with a gross margin of 55.6%, this company has a comparable cost of product (55.6%)

55.6% - Investre Limited

55.6% - Industry AVG

profitability

Profitability

an operating margin of -21% make it less profitable than the average company (12.6%)

-21% - Investre Limited

12.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (5)

4 - Investre Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Investre Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.2k, this is less efficient (£192.8k)

£79.2k - Investre Limited

£192.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (34 days)

34 days - Investre Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Investre Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Investre Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Investre Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (65%)

80.1% - Investre Limited

65% - Industry AVG

INVESTRE LIMITED financials

EXPORTms excel logo

Investre Limited's latest turnover from December 2023 is estimated at £316.9 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Investre Limited has 4 employees and maintains cash reserves of £191.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011
Turnover316,875296,563733,301565,7381,118,447410,565200,072226,667510,56236,427,2182,896,69814,1986,523
Other Income Or Grants
Cost Of Sales140,787128,821324,943240,994454,395169,03081,25799,487271,98421,095,0171,698,3037,8233,600
Gross Profit176,088167,741408,358324,744664,052241,535118,814127,180238,57815,332,2011,198,3956,3752,923
Admin Expenses242,806157,712171,771313,911792,496150,805-129,852-537,998-344,37015,227,0031,209,79221,105-4,428
Operating Profit-66,71810,029236,58710,833-128,44490,730248,666665,178582,948105,198-11,397-14,7307,351
Interest Payable2,3751,5633938
Interest Receivable9,14410,8777411948,73816,16015,2995,9462,8094,1953,5811914
Pre-Tax Profit-57,57418,531235,76511,027-119,706106,851263,927671,124585,756109,392-7,816-14,7117,365
Tax-3,521-44,795-2,095-20,302-50,146-134,225-117,151-22,972-1,915
Profit After Tax-57,57415,010190,9708,932-119,70686,549213,781536,899468,60586,420-7,816-14,7115,450
Dividends Paid
Retained Profit-57,57415,010190,9708,932-119,70686,549213,781536,899468,60586,420-7,816-14,7115,450
Employee Costs171,461126,299120,059117,835120,618116,651110,56074,70677,1256,903,806569,48833,93433,741
Number Of Employees4333333221901611
EBITDA*-64,39412,074241,95716,403-122,35094,011251,412666,856584,618106,458-10,739-14,1718,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011
Tangible Assets3,7972,8577,43611,09816,5716,7197,4654,6043,7962,1552,6352,2342,793
Intangible Assets
Investments & Other76,10696,10551,00541,00421,00421,00421,00452112
Debtors (Due After 1 year)
Total Fixed Assets79,90398,96258,44152,10237,57527,72328,4694,6563,9082,1552,6352,2342,793
Stock & work in progress20,000
Trade Debtors30,24539,556164,140109,119243,08969,34814,82432,12679,2005,347,784577,5002
Group Debtors6,050,4306,276,8317,389,0517,619,4237,113,9345,917,9224,856,2682,291,1024,614,430
Misc Debtors506,238462,414317,717274,369134,61730,6236,9749,3887,171541
Cash191,399156,936464,585128,378260,0412,070,1162,239,0913,880,681875,861247,5881,430,2972,1295,523
misc current assets87,65192,66198,81194,537174,066155,636129,818
total current assets6,865,9637,028,3988,434,3048,225,8267,925,7478,243,6457,246,9756,213,2975,576,6625,595,3722,027,7972,1296,066
total assets6,945,8667,127,3608,492,7458,277,9287,963,3228,271,3687,275,4446,217,9535,580,5705,597,5272,030,4324,3638,859
Bank overdraft1,163
Bank loan50,000
Trade Creditors 1193,7381,96820,1573,3361,3071,0061673,007528,1843,2002,8602,848
Group/Directors Accounts2,2009,683
other short term finances
hp & lease commitments
other current liabilities5,561,1165,643,5595,987,2056,016,9495,745,3075,949,7455,008,7704,142,93939,615
total current liabilities5,561,2355,649,4976,048,8566,037,1065,748,6435,951,0525,010,9394,143,10642,622528,1843,2002,8602,848
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,000,0004,000,0002,044,30710,762559
provisions
total long term liabilities4,000,0004,000,0002,044,30710,762559
total liabilities5,561,2355,649,4976,048,8566,037,1065,748,6435,951,0525,010,9394,143,1064,042,6224,528,1842,047,50713,6223,407
net assets1,384,6311,477,8632,443,8892,240,8222,214,6792,320,3162,264,5052,074,8471,537,9481,069,343-17,075-9,2595,452
total shareholders funds1,384,6311,477,8632,443,8892,240,8222,214,6792,320,3162,264,5052,074,8471,537,9481,069,343-17,075-9,2595,452
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-66,71810,029236,58710,833-128,44490,730248,666665,178582,948105,198-11,397-14,7307,351
Depreciation2,3242,0455,3705,5706,0943,2812,7461,6781,6701,260658559796
Amortisation
Tax-3,521-44,795-2,095-20,302-50,146-134,225-117,151-22,972-1,915
Stock-20,00020,000
Debtors-191,888-1,092,107-132,003511,2711,473,7471,139,8272,545,450-2,368,185-646,9834,770,284577,500-543543
Creditors-3,6191,770-18,18916,8212,029301839-2,840-525,177524,984340122,848
Accruals and Deferred Income-82,443-343,646-29,744271,642-204,438940,975865,8314,103,32439,615
Deferred Taxes & Provisions
Cash flow from operations41,432758,784281,232-208,500-1,798,506-124,842-1,477,5147,001,300628,888-4,141,814-607,899-13,6168,537
Investing Activities
capital expenditure-3,2642,534-1,708-97-15,946-2,535-5,607-2,486-3,311-780-1,059-3,589
Change in Investments-19,99945,10010,00120,00020,952-60112
cash flow from investments16,735-42,566-11,709-20,097-15,946-2,535-26,559-2,426-3,423-780-1,059-3,589
Financing Activities
Bank loans-50,00050,000
Group/Directors Accounts-2,200-7,4839,683
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,000,0001,955,6932,033,54510,203559
share issue-35,658-981,03612,09717,21114,069-30,738-24,123999,9982
interest9,1448,502-8221948,73816,12115,2615,9462,8094,1953,5811914
cash flow from financing-28,714-1,030,01770,95817,40522,807-14,617-8,862-3,994,0542,8092,959,8862,037,12610,222575
cash and cash equivalents
cash34,463-307,649336,207-131,663-1,810,075-168,975-1,641,5903,004,820628,273-1,182,7091,428,168-3,3945,523
overdraft-1,1631,163
change in cash34,463-307,649336,207-131,663-1,810,075-167,812-1,642,7533,004,820628,273-1,182,7091,428,168-3,3945,523

investre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for investre limited. Get real-time insights into investre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Investre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for investre limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W11 area or any other competitors across 12 key performance metrics.

investre limited Ownership

INVESTRE LIMITED group structure

Investre Limited has 4 subsidiary companies.

INVESTRE LIMITED Shareholders

mr shayan keyhan-rad 25%
dr samira bioubakhsh 25%
mr paul gripari 15.8%
anya bloor 13.4%
leonidas gripari 13.3%
natalia iliaskou 7.5%

investre limited directors

Investre Limited currently has 3 directors. The longest serving directors include Dr Samira Bioubakhsh (Jun 2010) and Mr Paul Gripari (Jan 2014).

officercountryagestartendrole
Dr Samira BioubakhshEngland43 years Jun 2010- Director
Mr Paul GripariEngland47 years Jan 2014- Director
Mr Shayan Keyhan-RadEngland47 years Jan 2014- Director

P&L

December 2023

turnover

316.9k

+7%

operating profit

-66.7k

0%

gross margin

55.6%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

-0.06%

total assets

6.9m

-0.03%

cash

191.4k

+0.22%

net assets

Total assets minus all liabilities

investre limited company details

company number

07293640

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41100 - Development of building projects

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

amoenitas limited (June 2011)

accountant

LUBBOCK FINE LLP

auditor

-

address

5, pembridge studios, pembridge villas, london, W11 3EP

Bank

-

Legal Advisor

-

investre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to investre limited. Currently there are 3 open charges and 0 have been satisfied in the past.

investre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVESTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

investre limited Companies House Filings - See Documents

datedescriptionview/download