stone hill farming limited
stone hill farming limited Company Information
Company Number
07293887
Next Accounts
Dec 2025
Shareholders
gylden hyll holdings limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
the unstables model farm, shirburn, watlington, oxfordshire, OX49 5DX
Website
-stone hill farming limited Estimated Valuation
Pomanda estimates the enterprise value of STONE HILL FARMING LIMITED at £1.6m based on a Turnover of £436.7k and 3.55x industry multiple (adjusted for size and gross margin).
stone hill farming limited Estimated Valuation
Pomanda estimates the enterprise value of STONE HILL FARMING LIMITED at £0 based on an EBITDA of £-63.9k and a 7.02x industry multiple (adjusted for size and gross margin).
stone hill farming limited Estimated Valuation
Pomanda estimates the enterprise value of STONE HILL FARMING LIMITED at £34.7m based on Net Assets of £20.3m and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stone Hill Farming Limited Overview
Stone Hill Farming Limited is a live company located in watlington, OX49 5DX with a Companies House number of 07293887. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2010, it's largest shareholder is gylden hyll holdings limited with a 100% stake. Stone Hill Farming Limited is a established, micro sized company, Pomanda has estimated its turnover at £436.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stone Hill Farming Limited Health Check
Pomanda's financial health check has awarded Stone Hill Farming Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £436.7k, make it smaller than the average company (£922k)
- Stone Hill Farming Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.9%)
- Stone Hill Farming Limited
4.9% - Industry AVG
Production
with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)
- Stone Hill Farming Limited
75.6% - Industry AVG
Profitability
an operating margin of -14.6% make it less profitable than the average company (29.5%)
- Stone Hill Farming Limited
29.5% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Stone Hill Farming Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Stone Hill Farming Limited
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £72.8k, this is less efficient (£178.7k)
- Stone Hill Farming Limited
£178.7k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (30 days)
- Stone Hill Farming Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (38 days)
- Stone Hill Farming Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stone Hill Farming Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1270 weeks, this is more cash available to meet short term requirements (12 weeks)
1270 weeks - Stone Hill Farming Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (63.8%)
14.7% - Stone Hill Farming Limited
63.8% - Industry AVG
STONE HILL FARMING LIMITED financials
Stone Hill Farming Limited's latest turnover from March 2024 is estimated at £436.7 thousand and the company has net assets of £20.3 million. According to their latest financial statements, Stone Hill Farming Limited has 6 employees and maintains cash reserves of £358.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 6 | 7 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 23,410,191 | 23,413,516 | 23,395,884 | 23,355,188 | 23,361,608 | 23,368,164 | 23,347,940 | 23,264,540 | 5,634,951 | 5,432,610 | 5,405,860 | 5,406,814 | 5,404,620 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 23,410,191 | 23,413,516 | 23,395,884 | 23,355,188 | 23,361,608 | 23,368,164 | 23,347,940 | 23,264,540 | 5,634,951 | 5,432,610 | 5,405,860 | 5,406,814 | 5,404,620 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 22,087 | 21,454 | 16,345 | 2,737 | 11,550 | 13,033 | 3,060 | 20,874 | 1,341 | 57,578 | 21,222 | 12,878 | 3,057 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 13,482 | 13,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 358,230 | 412,160 | 383,940 | 492,898 | 453,279 | 396,417 | 319,830 | 542,032 | 66,332 | 342,639 | 286,331 | 215,569 | 167,697 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 12,677 | 13,557 | 14,210 | 13,705 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 380,317 | 433,614 | 400,285 | 509,117 | 477,892 | 422,127 | 336,447 | 577,116 | 81,378 | 400,217 | 307,553 | 228,447 | 170,754 | 0 |
| total assets | 23,790,508 | 23,847,130 | 23,796,169 | 23,864,305 | 23,839,500 | 23,790,291 | 23,684,387 | 23,841,656 | 5,716,329 | 5,832,827 | 5,713,413 | 5,635,261 | 5,575,374 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,662 | 28,188 | 10,330 | 17,974 | 43,066 | 49,828 | 18,035 | 227,884 | 134,968 | 317,351 | 284,590 | 272,620 | 279,674 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 14,662 | 28,188 | 10,330 | 17,974 | 43,066 | 49,828 | 18,035 | 227,884 | 134,968 | 317,351 | 284,590 | 272,620 | 279,674 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 3,486,711 | 3,486,178 | 3,332,821 | 3,323,347 | 3,322,928 | 3,322,494 | 3,333,214 | 3,506,578 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,486,711 | 3,486,178 | 3,332,821 | 3,323,347 | 3,322,928 | 3,322,494 | 3,333,214 | 3,506,578 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,501,373 | 3,514,366 | 3,343,151 | 3,341,321 | 3,365,994 | 3,372,322 | 3,351,249 | 3,734,462 | 134,968 | 317,351 | 284,590 | 272,620 | 279,674 | 0 |
| net assets | 20,289,135 | 20,332,764 | 20,453,018 | 20,522,984 | 20,473,506 | 20,417,969 | 20,333,138 | 20,107,194 | 5,581,361 | 5,515,476 | 5,428,823 | 5,362,641 | 5,295,700 | 0 |
| total shareholders funds | 20,289,135 | 20,332,764 | 20,453,018 | 20,522,984 | 20,473,506 | 20,417,969 | 20,333,138 | 20,107,194 | 5,581,361 | 5,515,476 | 5,428,823 | 5,362,641 | 5,295,700 | 0 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 168 | 1,762 | 1,019 | 536 | 715 | 954 | 1,272 | 540 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 633 | 5,109 | 126 | -8,394 | 11,580 | 9,973 | -17,814 | 19,533 | -56,237 | 36,356 | 8,344 | 9,821 | 3,057 | 0 |
| Creditors | -13,526 | 17,858 | -7,644 | -25,092 | -6,762 | 31,793 | -209,849 | 92,916 | -182,383 | 32,761 | 11,970 | -7,054 | 279,674 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 533 | 153,357 | 9,474 | 419 | 434 | -10,720 | -173,364 | 3,506,578 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -53,930 | 28,220 | -108,958 | 39,619 | 56,862 | 76,587 | -222,202 | 475,700 | -276,307 | 56,308 | 70,762 | 47,872 | 167,697 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -53,930 | 28,220 | -108,958 | 39,619 | 56,862 | 76,587 | -222,202 | 475,700 | -276,307 | 56,308 | 70,762 | 47,872 | 167,697 | 0 |
stone hill farming limited Credit Report and Business Information
Stone Hill Farming Limited Competitor Analysis
Perform a competitor analysis for stone hill farming limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX49 area or any other competitors across 12 key performance metrics.
stone hill farming limited Ownership
STONE HILL FARMING LIMITED group structure
Stone Hill Farming Limited has no subsidiary companies.
stone hill farming limited directors
Stone Hill Farming Limited currently has 4 directors. The longest serving directors include The Hon David Parker (Jun 2010) and Mr Timothy Parker (Jun 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| The Hon David Parker | England | 80 years | Jun 2010 | - | Director |
| Mr Timothy Parker | United Kingdom | 55 years | Jun 2010 | - | Director |
| Ms Jess Parker Dax | England | 47 years | Oct 2011 | - | Director |
| Mrs Elizabeth Mente-Bishop | England | 53 years | Nov 2015 | - | Director |
P&L
March 2024turnover
436.7k
-6%
operating profit
-63.9k
0%
gross margin
75.6%
+1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
20.3m
0%
total assets
23.8m
0%
cash
358.2k
-0.13%
net assets
Total assets minus all liabilities
stone hill farming limited company details
company number
07293887
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
OAKLEYS PROFESSIONAL LIMITED
auditor
-
address
the unstables model farm, shirburn, watlington, oxfordshire, OX49 5DX
Bank
-
Legal Advisor
-
stone hill farming limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stone hill farming limited.
stone hill farming limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STONE HILL FARMING LIMITED. This can take several minutes, an email will notify you when this has completed.
stone hill farming limited Companies House Filings - See Documents
| date | description | view/download |
|---|
