a p fleet services limited

a p fleet services limited Company Information

Share A P FLEET SERVICES LIMITED
Live 
EstablishedMidHealthy

Company Number

07297042

Industry

Sale of new cars and light motor vehicles

 

Directors

Adrian Parry

Sarah Parry

View All

Shareholders

adrian parry

Group Structure

View All

Contact

Registered Address

lea green, lea green industrial estate, st. helens, merseyside wa9 4qu, WA9 5AF

a p fleet services limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of A P FLEET SERVICES LIMITED at £4.8m based on a Turnover of £12.5m and 0.39x industry multiple (adjusted for size and gross margin).

a p fleet services limited Estimated Valuation

£959.7k

Pomanda estimates the enterprise value of A P FLEET SERVICES LIMITED at £959.7k based on an EBITDA of £199k and a 4.82x industry multiple (adjusted for size and gross margin).

a p fleet services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of A P FLEET SERVICES LIMITED at £1.2m based on Net Assets of £404.6k and 2.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A P Fleet Services Limited Overview

A P Fleet Services Limited is a live company located in st. helens, WA9 5AF with a Companies House number of 07297042. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in June 2010, it's largest shareholder is adrian parry with a 100% stake. A P Fleet Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £12.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A P Fleet Services Limited Health Check

Pomanda's financial health check has awarded A P Fleet Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £12.5m, make it smaller than the average company (£52.8m)

£12.5m - A P Fleet Services Limited

£52.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8%)

15% - A P Fleet Services Limited

8% - Industry AVG

production

Production

with a gross margin of 10.3%, this company has a comparable cost of product (10.3%)

10.3% - A P Fleet Services Limited

10.3% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (2.2%)

1.3% - A P Fleet Services Limited

2.2% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (85)

36 - A P Fleet Services Limited

85 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - A P Fleet Services Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £348.1k, this is less efficient (£635.9k)

£348.1k - A P Fleet Services Limited

£635.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is later than average (6 days)

15 days - A P Fleet Services Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (30 days)

5 days - A P Fleet Services Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (59 days)

0 days - A P Fleet Services Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is average cash available to meet short term requirements (4 weeks)

4 weeks - A P Fleet Services Limited

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (68%)

56% - A P Fleet Services Limited

68% - Industry AVG

A P FLEET SERVICES LIMITED financials

EXPORTms excel logo

A P Fleet Services Limited's latest turnover from December 2023 is estimated at £12.5 million and the company has net assets of £404.6 thousand. According to their latest financial statements, A P Fleet Services Limited has 36 employees and maintains cash reserves of £40.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2011
Turnover12,531,37410,596,4008,960,3268,250,8619,578,0554,447,1323,954,6752,929,6402,122,4301,893,4762,033,1681,349,8171,197,213539,264
Other Income Or Grants00000000000000
Cost Of Sales11,241,8439,471,8828,075,1307,470,5628,667,1894,014,6893,566,1332,638,7811,909,7861,697,2681,815,7851,204,7091,067,455480,371
Gross Profit1,289,5311,124,518885,196780,299910,867432,443388,543290,859212,645196,207217,383145,108129,75858,893
Admin Expenses1,128,081979,730865,380834,580795,435443,696341,712309,845226,604155,583127,183109,493110,10757,343
Operating Profit161,450144,78819,816-54,281115,432-11,25346,831-18,986-13,95940,62490,20035,61519,6511,550
Interest Payable4,1096,2346,5575,6736,0154,2271,306619000000
Interest Receivable2,032831152733021660303045303551286024
Pre-Tax Profit159,373139,38513,411-59,880109,719-15,31445,526-19,574-13,65541,15490,55635,74319,7111,574
Tax-39,843-26,483-2,5480-20,8470-8,65000-8,642-20,828-8,578-5,125-409
Profit After Tax119,530112,90210,863-59,88088,872-15,31436,876-19,574-13,65532,51269,72827,16514,5861,165
Dividends Paid00000000000000
Retained Profit119,530112,90210,863-59,88088,872-15,31436,876-19,574-13,65532,51269,72827,16514,5861,165
Employee Costs1,393,5381,328,9891,231,8491,175,5681,158,122312,430274,108205,212141,814139,808163,615105,817105,45551,930
Number Of Employees36363636361097556442
EBITDA*198,959187,44858,802-20,581143,23711,17566,293-9437,66953,684106,26850,19022,6124,965

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2011
Tangible Assets277,590310,101293,659238,931199,908164,767145,199137,107110,61343,93248,20043,7268,88310,246
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets277,590310,101293,659238,931199,908164,767145,199137,107110,61343,93248,20043,7268,88310,246
Stock & work in progress16,00016,48815,98815,03811,83810,0389,2889,2888,0504,9804,9804,8953,5003,500
Trade Debtors526,551318,667279,038278,738436,282316,738289,698203,374141,160119,520117,30078,30773,08131,520
Group Debtors00000000000000
Misc Debtors57,77168,22712,18912,18912,18912,18912,18912,18917,12600000
Cash40,85936,55510,920110,79436,09344,3380024,35297,280114,88927,25724,0519,786
misc current assets00000000000000
total current assets641,181439,937318,135416,759496,402383,303311,175224,851190,688221,780237,169110,459100,63244,806
total assets918,771750,038611,794655,690696,310548,070456,374361,958301,301265,712285,369154,185109,51555,052
Bank overdraft39,00234,05197,187112,63673,348104,87520,37419,797000000
Bank loan00000000000000
Trade Creditors 156,716198,719167,207199,263209,553176,749153,784142,487116,863121,719173,888112,43394,92853,886
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments66,16878,33848,6034,63910,2135,89113,64317,507000000
other current liabilities252,272153,847126,616177,834181,998128,229120,93371,40354,10000000
total current liabilities514,158464,955439,613494,372475,112415,744308,734251,194170,963121,719173,888112,43394,92853,886
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities514,158464,955439,613494,372475,112415,744308,734251,194170,963121,719173,888112,43394,92853,886
net assets404,613285,083172,181161,318221,198132,326147,640110,764130,338143,993111,48141,75214,5871,166
total shareholders funds404,613285,083172,181161,318221,198132,326147,640110,764130,338143,993111,48141,75214,5871,166
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2011
Operating Activities
Operating Profit161,450144,78819,816-54,281115,432-11,25346,831-18,986-13,95940,62490,20035,61519,6511,550
Depreciation37,50942,66038,98633,70027,80522,42819,46218,04321,62813,06016,06814,5752,9613,415
Amortisation00000000000000
Tax-39,843-26,483-2,5480-20,8470-8,65000-8,642-20,828-8,578-5,125-409
Stock-4885009503,2001,80075001,2383,0700851,3953,5003,500
Debtors197,42895,667300-157,544119,54427,04086,32457,27738,7662,22038,9935,22673,08131,520
Creditors-42,00331,512-32,056-10,29032,80422,96511,29725,624-4,856-52,16961,45517,50594,92853,886
Accruals and Deferred Income98,42527,231-51,218-4,16453,7697,29649,53017,30354,10000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations18,598123,541-28,270119,30987,61913,64632,146-16,53115,077-9,347107,81752,49635,83423,422
Investing Activities
capital expenditure-4,998-59,102-93,714-72,723-62,946-41,996-27,554-44,537-88,309-8,792-20,542-49,418-11,844-13,661
Change in Investments00000000000000
cash flow from investments-4,998-59,102-93,714-72,723-62,946-41,996-27,554-44,537-88,309-8,792-20,542-49,418-11,844-13,661
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments-12,17029,73543,964-5,5744,322-7,752-3,86417,507000000
other long term liabilities00000000000000
share issue00000000001011
interest-2,077-5,403-6,405-5,600-5,713-4,061-1,306-5893045303551286024
cash flow from financing-14,24724,33237,559-11,174-1,391-11,813-5,17016,9183045303561286125
cash and cash equivalents
cash4,30425,635-99,87474,701-8,24544,3380-24,352-72,928-17,60987,6323,20624,0519,786
overdraft4,951-63,136-15,44939,288-31,52784,50157719,797000000
change in cash-64788,771-84,42535,41323,282-40,163-577-44,149-72,928-17,60987,6323,20624,0519,786

a p fleet services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a p fleet services limited. Get real-time insights into a p fleet services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A P Fleet Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a p fleet services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WA9 area or any other competitors across 12 key performance metrics.

a p fleet services limited Ownership

A P FLEET SERVICES LIMITED group structure

A P Fleet Services Limited has no subsidiary companies.

Ultimate parent company

A P FLEET SERVICES LIMITED

07297042

A P FLEET SERVICES LIMITED Shareholders

adrian parry 100%

a p fleet services limited directors

A P Fleet Services Limited currently has 3 directors. The longest serving directors include Mr Adrian Parry (Jul 2010) and Mrs Sarah Parry (Nov 2012).

officercountryagestartendrole
Mr Adrian Parry43 years Jul 2010- Director
Mrs Sarah ParryUnited Kingdom42 years Nov 2012- Director
Mr David Sewell42 years Apr 2023- Director

P&L

December 2023

turnover

12.5m

+18%

operating profit

161.5k

0%

gross margin

10.3%

-3.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

404.6k

+0.42%

total assets

918.8k

+0.22%

cash

40.9k

+0.12%

net assets

Total assets minus all liabilities

a p fleet services limited company details

company number

07297042

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ormania ltd (October 2010)

accountant

-

auditor

-

address

lea green, lea green industrial estate, st. helens, merseyside wa9 4qu, WA9 5AF

Bank

-

Legal Advisor

-

a p fleet services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a p fleet services limited.

a p fleet services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A P FLEET SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

a p fleet services limited Companies House Filings - See Documents

datedescriptionview/download