a p fleet services limited Company Information
Company Number
07297042
Next Accounts
Sep 2025
Industry
Sale of new cars and light motor vehicles
Shareholders
adrian parry
Group Structure
View All
Contact
Registered Address
lea green, lea green industrial estate, st. helens, merseyside wa9 4qu, WA9 5AF
Website
www.apfleet.coma p fleet services limited Estimated Valuation
Pomanda estimates the enterprise value of A P FLEET SERVICES LIMITED at £4.8m based on a Turnover of £12.5m and 0.39x industry multiple (adjusted for size and gross margin).
a p fleet services limited Estimated Valuation
Pomanda estimates the enterprise value of A P FLEET SERVICES LIMITED at £959.7k based on an EBITDA of £199k and a 4.82x industry multiple (adjusted for size and gross margin).
a p fleet services limited Estimated Valuation
Pomanda estimates the enterprise value of A P FLEET SERVICES LIMITED at £1.2m based on Net Assets of £404.6k and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A P Fleet Services Limited Overview
A P Fleet Services Limited is a live company located in st. helens, WA9 5AF with a Companies House number of 07297042. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in June 2010, it's largest shareholder is adrian parry with a 100% stake. A P Fleet Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £12.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A P Fleet Services Limited Health Check
Pomanda's financial health check has awarded A P Fleet Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £12.5m, make it smaller than the average company (£52.8m)
- A P Fleet Services Limited
£52.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8%)
- A P Fleet Services Limited
8% - Industry AVG
Production
with a gross margin of 10.3%, this company has a comparable cost of product (10.3%)
- A P Fleet Services Limited
10.3% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (2.2%)
- A P Fleet Services Limited
2.2% - Industry AVG
Employees
with 36 employees, this is below the industry average (85)
36 - A P Fleet Services Limited
85 - Industry AVG
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- A P Fleet Services Limited
£38.7k - Industry AVG
Efficiency
resulting in sales per employee of £348.1k, this is less efficient (£635.9k)
- A P Fleet Services Limited
£635.9k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is later than average (6 days)
- A P Fleet Services Limited
6 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (30 days)
- A P Fleet Services Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (59 days)
- A P Fleet Services Limited
59 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is average cash available to meet short term requirements (4 weeks)
4 weeks - A P Fleet Services Limited
4 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56%, this is a lower level of debt than the average (68%)
56% - A P Fleet Services Limited
68% - Industry AVG
A P FLEET SERVICES LIMITED financials
A P Fleet Services Limited's latest turnover from December 2023 is estimated at £12.5 million and the company has net assets of £404.6 thousand. According to their latest financial statements, A P Fleet Services Limited has 36 employees and maintains cash reserves of £40.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 36 | 36 | 36 | 36 | 36 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 277,590 | 310,101 | 293,659 | 238,931 | 199,908 | 164,767 | 145,199 | 137,107 | 110,613 | 43,932 | 48,200 | 43,726 | 8,883 | 10,246 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 277,590 | 310,101 | 293,659 | 238,931 | 199,908 | 164,767 | 145,199 | 137,107 | 110,613 | 43,932 | 48,200 | 43,726 | 8,883 | 10,246 |
Stock & work in progress | 16,000 | 16,488 | 15,988 | 15,038 | 11,838 | 10,038 | 9,288 | 9,288 | 8,050 | 4,980 | 4,980 | 4,895 | 3,500 | 3,500 |
Trade Debtors | 526,551 | 318,667 | 279,038 | 278,738 | 436,282 | 316,738 | 289,698 | 203,374 | 141,160 | 119,520 | 117,300 | 78,307 | 73,081 | 31,520 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 57,771 | 68,227 | 12,189 | 12,189 | 12,189 | 12,189 | 12,189 | 12,189 | 17,126 | 0 | 0 | 0 | 0 | 0 |
Cash | 40,859 | 36,555 | 10,920 | 110,794 | 36,093 | 44,338 | 0 | 0 | 24,352 | 97,280 | 114,889 | 27,257 | 24,051 | 9,786 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 641,181 | 439,937 | 318,135 | 416,759 | 496,402 | 383,303 | 311,175 | 224,851 | 190,688 | 221,780 | 237,169 | 110,459 | 100,632 | 44,806 |
total assets | 918,771 | 750,038 | 611,794 | 655,690 | 696,310 | 548,070 | 456,374 | 361,958 | 301,301 | 265,712 | 285,369 | 154,185 | 109,515 | 55,052 |
Bank overdraft | 39,002 | 34,051 | 97,187 | 112,636 | 73,348 | 104,875 | 20,374 | 19,797 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 156,716 | 198,719 | 167,207 | 199,263 | 209,553 | 176,749 | 153,784 | 142,487 | 116,863 | 121,719 | 173,888 | 112,433 | 94,928 | 53,886 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 66,168 | 78,338 | 48,603 | 4,639 | 10,213 | 5,891 | 13,643 | 17,507 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 252,272 | 153,847 | 126,616 | 177,834 | 181,998 | 128,229 | 120,933 | 71,403 | 54,100 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 514,158 | 464,955 | 439,613 | 494,372 | 475,112 | 415,744 | 308,734 | 251,194 | 170,963 | 121,719 | 173,888 | 112,433 | 94,928 | 53,886 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 514,158 | 464,955 | 439,613 | 494,372 | 475,112 | 415,744 | 308,734 | 251,194 | 170,963 | 121,719 | 173,888 | 112,433 | 94,928 | 53,886 |
net assets | 404,613 | 285,083 | 172,181 | 161,318 | 221,198 | 132,326 | 147,640 | 110,764 | 130,338 | 143,993 | 111,481 | 41,752 | 14,587 | 1,166 |
total shareholders funds | 404,613 | 285,083 | 172,181 | 161,318 | 221,198 | 132,326 | 147,640 | 110,764 | 130,338 | 143,993 | 111,481 | 41,752 | 14,587 | 1,166 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 37,509 | 42,660 | 38,986 | 33,700 | 27,805 | 22,428 | 19,462 | 18,043 | 21,628 | 13,060 | 16,068 | 14,575 | 2,961 | 3,415 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -488 | 500 | 950 | 3,200 | 1,800 | 750 | 0 | 1,238 | 3,070 | 0 | 85 | 1,395 | 3,500 | 3,500 |
Debtors | 197,428 | 95,667 | 300 | -157,544 | 119,544 | 27,040 | 86,324 | 57,277 | 38,766 | 2,220 | 38,993 | 5,226 | 73,081 | 31,520 |
Creditors | -42,003 | 31,512 | -32,056 | -10,290 | 32,804 | 22,965 | 11,297 | 25,624 | -4,856 | -52,169 | 61,455 | 17,505 | 94,928 | 53,886 |
Accruals and Deferred Income | 98,425 | 27,231 | -51,218 | -4,164 | 53,769 | 7,296 | 49,530 | 17,303 | 54,100 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -12,170 | 29,735 | 43,964 | -5,574 | 4,322 | -7,752 | -3,864 | 17,507 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 4,304 | 25,635 | -99,874 | 74,701 | -8,245 | 44,338 | 0 | -24,352 | -72,928 | -17,609 | 87,632 | 3,206 | 24,051 | 9,786 |
overdraft | 4,951 | -63,136 | -15,449 | 39,288 | -31,527 | 84,501 | 577 | 19,797 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -647 | 88,771 | -84,425 | 35,413 | 23,282 | -40,163 | -577 | -44,149 | -72,928 | -17,609 | 87,632 | 3,206 | 24,051 | 9,786 |
a p fleet services limited Credit Report and Business Information
A P Fleet Services Limited Competitor Analysis
Perform a competitor analysis for a p fleet services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WA9 area or any other competitors across 12 key performance metrics.
a p fleet services limited Ownership
A P FLEET SERVICES LIMITED group structure
A P Fleet Services Limited has no subsidiary companies.
Ultimate parent company
A P FLEET SERVICES LIMITED
07297042
a p fleet services limited directors
A P Fleet Services Limited currently has 3 directors. The longest serving directors include Mr Adrian Parry (Jul 2010) and Mrs Sarah Parry (Nov 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adrian Parry | 43 years | Jul 2010 | - | Director | |
Mrs Sarah Parry | United Kingdom | 42 years | Nov 2012 | - | Director |
Mr David Sewell | 42 years | Apr 2023 | - | Director |
P&L
December 2023turnover
12.5m
+18%
operating profit
161.5k
0%
gross margin
10.3%
-3.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
404.6k
+0.42%
total assets
918.8k
+0.22%
cash
40.9k
+0.12%
net assets
Total assets minus all liabilities
a p fleet services limited company details
company number
07297042
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
ormania ltd (October 2010)
accountant
-
auditor
-
address
lea green, lea green industrial estate, st. helens, merseyside wa9 4qu, WA9 5AF
Bank
-
Legal Advisor
-
a p fleet services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a p fleet services limited.
a p fleet services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A P FLEET SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
a p fleet services limited Companies House Filings - See Documents
date | description | view/download |
---|