voiceoverguy limited
voiceoverguy limited Company Information
Company Number
07297733
Registered Address
suite 2 rosehill, 165 lutterworth road, blaby, leicestershire, LE8 4DY
Industry
Sound recording and music publishing activities
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Guy Harris13 Years
Shareholders
guy william harris 100%
voiceoverguy limited Estimated Valuation
Pomanda estimates the enterprise value of VOICEOVERGUY LIMITED at £747.9k based on a Turnover of £1.7m and 0.44x industry multiple (adjusted for size and gross margin).
voiceoverguy limited Estimated Valuation
Pomanda estimates the enterprise value of VOICEOVERGUY LIMITED at £20.3k based on an EBITDA of £10.4k and a 1.95x industry multiple (adjusted for size and gross margin).
voiceoverguy limited Estimated Valuation
Pomanda estimates the enterprise value of VOICEOVERGUY LIMITED at £970.6k based on Net Assets of £836k and 1.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Voiceoverguy Limited Overview
Voiceoverguy Limited is a live company located in blaby, LE8 4DY with a Companies House number of 07297733. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in June 2010, it's largest shareholder is guy william harris with a 100% stake. Voiceoverguy Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Voiceoverguy Limited Health Check
Pomanda's financial health check has awarded Voiceoverguy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.7m, make it larger than the average company (£500.3k)
- Voiceoverguy Limited
£500.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (9.8%)
- Voiceoverguy Limited
9.8% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (46.2%)
- Voiceoverguy Limited
46.2% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (8.3%)
- Voiceoverguy Limited
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Voiceoverguy Limited
3 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Voiceoverguy Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£125k)
- Voiceoverguy Limited
£125k - Industry AVG
Debtor Days
it gets paid by customers after 192 days, this is later than average (39 days)
- Voiceoverguy Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (39 days)
- Voiceoverguy Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Voiceoverguy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Voiceoverguy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.2%, this is a lower level of debt than the average (78.3%)
8.2% - Voiceoverguy Limited
78.3% - Industry AVG
VOICEOVERGUY LIMITED financials
Voiceoverguy Limited's latest turnover from June 2023 is estimated at £1.7 million and the company has net assets of £836 thousand. According to their latest financial statements, Voiceoverguy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,430 | 24,630 | 29,910 | 29,360 | 50,900 | 72,440 | 55,200 | 49,340 | 53,925 | 58,780 | 60,060 | 67,900 | 27,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 45,000 | 55,000 | 65,000 | 75,000 | 85,000 | 95,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 13,430 | 24,630 | 29,910 | 29,360 | 50,900 | 72,440 | 90,200 | 94,340 | 108,925 | 123,780 | 135,060 | 152,900 | 122,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 897,394 | 893,625 | 900,280 | 843,088 | 795,103 | 759,151 | 421,547 | 353,061 | 231,316 | 163,060 | 39,675 | 44,054 | 37,496 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 229,218 | 197,620 | 200,824 | 109,336 | 185,134 | 139,763 | 147,167 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 897,394 | 893,625 | 900,280 | 843,088 | 795,103 | 759,151 | 650,765 | 550,681 | 432,140 | 272,396 | 224,809 | 183,817 | 184,663 |
| total assets | 910,824 | 918,255 | 930,190 | 872,448 | 846,003 | 831,591 | 740,965 | 645,021 | 541,065 | 396,176 | 359,869 | 336,717 | 306,663 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 74,778 | 90,036 | 96,424 | 43,313 | 53,527 | 67,026 | 64,481 | 97,023 | 108,326 | 77,145 | 116,830 | 137,665 | 218,237 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 74,778 | 90,036 | 96,424 | 43,313 | 53,527 | 67,026 | 64,481 | 97,023 | 108,326 | 77,145 | 116,830 | 137,665 | 218,237 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 74,778 | 90,036 | 96,424 | 43,313 | 53,527 | 67,026 | 64,481 | 97,023 | 108,326 | 77,145 | 116,830 | 137,665 | 218,237 |
| net assets | 836,046 | 828,219 | 833,766 | 829,135 | 792,476 | 764,565 | 676,484 | 547,998 | 432,739 | 319,031 | 243,039 | 199,052 | 88,426 |
| total shareholders funds | 836,046 | 828,219 | 833,766 | 829,135 | 792,476 | 764,565 | 676,484 | 547,998 | 432,739 | 319,031 | 243,039 | 199,052 | 88,426 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 11,157 | 9,464 | 8,978 | 8,565 | 7,840 | 7,466 | 3,000 | ||||||
| Amortisation | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 5,000 | ||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,769 | -6,655 | 57,192 | 47,985 | 35,952 | 337,604 | 68,486 | 121,745 | 68,256 | 123,385 | -4,379 | 6,558 | 37,496 |
| Creditors | -15,258 | -6,388 | 53,111 | -10,214 | -13,499 | 2,545 | -32,542 | -11,303 | 31,181 | -39,685 | -20,835 | -80,572 | 218,237 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -229,218 | 31,598 | -3,204 | 91,488 | -75,798 | 45,371 | -7,404 | 147,167 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -229,218 | 31,598 | -3,204 | 91,488 | -75,798 | 45,371 | -7,404 | 147,167 |
voiceoverguy limited Credit Report and Business Information
Voiceoverguy Limited Competitor Analysis
Perform a competitor analysis for voiceoverguy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
voiceoverguy limited Ownership
VOICEOVERGUY LIMITED group structure
Voiceoverguy Limited has no subsidiary companies.
Ultimate parent company
VOICEOVERGUY LIMITED
07297733
voiceoverguy limited directors
Voiceoverguy Limited currently has 1 director, Mr Guy Harris serving since Jun 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Guy Harris | United Kingdom | 53 years | Jun 2010 | - | Director |
P&L
June 2023turnover
1.7m
+1%
operating profit
10.4k
0%
gross margin
19.5%
-0.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
836k
+0.01%
total assets
910.8k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
voiceoverguy limited company details
company number
07297733
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
June 2010
age
14
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
suite 2 rosehill, 165 lutterworth road, blaby, leicestershire, LE8 4DY
last accounts submitted
June 2023
voiceoverguy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to voiceoverguy limited.
voiceoverguy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
