ab roofing solutions ltd Company Information
Company Number
07298992
Next Accounts
Dec 2025
Industry
Roofing activities
Shareholders
anthony burgess
neil harrison
View AllGroup Structure
View All
Contact
Registered Address
22d orgreave crescent, dore house industrial estate, sheffield, S13 9NQ
Website
www.abroofingsolutions.co.ukab roofing solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of AB ROOFING SOLUTIONS LTD at £6.2m based on a Turnover of £11.7m and 0.53x industry multiple (adjusted for size and gross margin).
ab roofing solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of AB ROOFING SOLUTIONS LTD at £1.8m based on an EBITDA of £511.6k and a 3.61x industry multiple (adjusted for size and gross margin).
ab roofing solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of AB ROOFING SOLUTIONS LTD at £5.5m based on Net Assets of £2.5m and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ab Roofing Solutions Ltd Overview
Ab Roofing Solutions Ltd is a live company located in sheffield, S13 9NQ with a Companies House number of 07298992. It operates in the roofing activities sector, SIC Code 43910. Founded in June 2010, it's largest shareholder is anthony burgess with a 50.7% stake. Ab Roofing Solutions Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ab Roofing Solutions Ltd Health Check
Pomanda's financial health check has awarded Ab Roofing Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £11.7m, make it larger than the average company (£589.7k)
- Ab Roofing Solutions Ltd
£589.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (14.4%)
- Ab Roofing Solutions Ltd
14.4% - Industry AVG
Production
with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)
- Ab Roofing Solutions Ltd
28.8% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (10.8%)
- Ab Roofing Solutions Ltd
10.8% - Industry AVG
Employees
with 37 employees, this is above the industry average (6)
37 - Ab Roofing Solutions Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Ab Roofing Solutions Ltd
£47k - Industry AVG
Efficiency
resulting in sales per employee of £316.3k, this is more efficient (£184k)
- Ab Roofing Solutions Ltd
£184k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (57 days)
- Ab Roofing Solutions Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (39 days)
- Ab Roofing Solutions Ltd
39 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is more than average (9 days)
- Ab Roofing Solutions Ltd
9 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (25 weeks)
5 weeks - Ab Roofing Solutions Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (62.2%)
45.9% - Ab Roofing Solutions Ltd
62.2% - Industry AVG
AB ROOFING SOLUTIONS LTD financials
Ab Roofing Solutions Ltd's latest turnover from March 2024 is estimated at £11.7 million and the company has net assets of £2.5 million. According to their latest financial statements, Ab Roofing Solutions Ltd has 37 employees and maintains cash reserves of £216.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 37 | 25 | 18 | 12 | 8 | 8 | 4 | 4 | 4 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 562,965 | 473,676 | 416,090 | 214,371 | 148,627 | 165,266 | 102,540 | 93,385 | 47,106 | 20,056 | 25,135 | 20,772 | 26,357 | 14,032 |
Intangible Assets | 1 | 1 | 1 | 1 | 450 | 1,450 | 2,450 | 3,450 | 4,450 | 5,450 | 6,450 | 7,450 | 8,450 | 9,200 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 562,966 | 473,677 | 416,091 | 214,372 | 149,077 | 166,716 | 104,990 | 96,835 | 51,556 | 25,506 | 31,585 | 28,222 | 34,807 | 23,232 |
Stock & work in progress | 452,500 | 53,272 | 52,164 | 43,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,574,627 | 2,284,403 | 2,465,235 | 1,418,445 | 836,137 | 703,654 | 320,669 | 165,876 | 45,144 | 145,627 | 65,131 | 39,176 | 135,846 | 58,349 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 817,539 | 494,019 | 295,271 | 175,388 | 161,701 | 148,959 | 146,146 | 56,031 | 42,564 | 0 | 0 | 0 | 0 | 0 |
Cash | 216,385 | 394,788 | 131,911 | 178,876 | 170,903 | 1,000 | 0 | 56,494 | 55,363 | 6 | 5,032 | 117 | 1,576 | 877 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,061,051 | 3,226,482 | 2,944,581 | 1,816,323 | 1,168,741 | 853,613 | 466,815 | 278,401 | 143,071 | 145,633 | 70,163 | 39,293 | 137,422 | 59,226 |
total assets | 4,624,017 | 3,700,159 | 3,360,672 | 2,030,695 | 1,317,818 | 1,020,329 | 571,805 | 375,236 | 194,627 | 171,139 | 101,748 | 67,515 | 172,229 | 82,458 |
Bank overdraft | 10,202 | 9,948 | 9,707 | 8,333 | 0 | 10,861 | 6,954 | 16,281 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,395,105 | 736,143 | 1,137,108 | 532,406 | 345,497 | 321,457 | 156,725 | 41,172 | 71,679 | 124,987 | 66,011 | 37,423 | 96,430 | 75,465 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 17,854 | 14,130 | 29,304 | 15,175 | 25,532 | 49,743 | 19,559 | 12,493 | 2,073 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 452,525 | 520,503 | 329,137 | 400,452 | 316,993 | 161,542 | 87,405 | 82,921 | 17,667 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,875,686 | 1,280,724 | 1,505,256 | 956,366 | 688,022 | 543,603 | 270,643 | 152,867 | 91,419 | 124,987 | 66,011 | 37,423 | 96,430 | 75,465 |
loans | 12,217 | 22,431 | 32,373 | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 97,014 | 52,359 | 70,286 | 18,968 | 34,142 | 63,337 | 46,718 | 40,957 | 16,982 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 137,277 | 114,955 | 79,057 | 40,536 | 27,717 | 27,459 | 18,706 | 16,796 | 8,205 | 4,012 | 5,028 | 4,155 | 5,272 | 2,905 |
total long term liabilities | 246,508 | 189,745 | 181,716 | 101,171 | 61,859 | 90,796 | 65,424 | 57,753 | 25,187 | 4,012 | 5,028 | 4,155 | 5,272 | 2,905 |
total liabilities | 2,122,194 | 1,470,469 | 1,686,972 | 1,057,537 | 749,881 | 634,399 | 336,067 | 210,620 | 116,606 | 128,999 | 71,039 | 41,578 | 101,702 | 78,370 |
net assets | 2,501,823 | 2,229,690 | 1,673,700 | 973,158 | 567,937 | 385,930 | 235,738 | 164,616 | 78,021 | 42,140 | 30,709 | 25,937 | 70,527 | 4,088 |
total shareholders funds | 2,501,823 | 2,229,690 | 1,673,700 | 973,158 | 567,937 | 385,930 | 235,738 | 164,616 | 78,021 | 42,140 | 30,709 | 25,937 | 70,527 | 4,088 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 161,667 | 135,047 | 123,406 | 63,307 | 46,241 | 52,353 | 31,942 | 29,150 | 13,374 | 3,946 | 5,154 | 4,624 | 750 | 3,597 |
Amortisation | 0 | 0 | 0 | 449 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 4,288 | 800 |
Tax | ||||||||||||||
Stock | 399,228 | 1,108 | 8,550 | 43,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 613,744 | 17,916 | 1,166,673 | 595,995 | 145,225 | 385,798 | 244,908 | 134,199 | -57,919 | 80,496 | 25,955 | -96,670 | 77,497 | 58,349 |
Creditors | 658,962 | -400,965 | 604,702 | 186,909 | 24,040 | 164,732 | 115,553 | -30,507 | -53,308 | 58,976 | 28,588 | -59,007 | 20,965 | 75,465 |
Accruals and Deferred Income | -67,978 | 191,366 | -71,315 | 83,459 | 155,451 | 74,137 | 4,484 | 65,254 | 17,667 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 22,322 | 35,898 | 38,521 | 12,819 | 258 | 8,753 | 1,910 | 8,591 | 4,193 | -1,016 | 873 | -1,117 | 2,367 | 2,905 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,214 | -9,942 | -9,294 | 41,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 48,379 | -33,101 | 65,447 | -25,531 | -53,406 | 46,803 | 12,827 | 34,395 | 19,055 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -178,403 | 262,877 | -46,965 | 7,973 | 169,903 | 1,000 | -56,494 | 1,131 | 55,357 | -5,026 | 4,915 | -1,459 | 699 | 877 |
overdraft | 254 | 241 | 1,374 | 8,333 | -10,861 | 3,907 | -9,327 | 16,281 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -178,657 | 262,636 | -48,339 | -360 | 180,764 | -2,907 | -47,167 | -15,150 | 55,357 | -5,026 | 4,915 | -1,459 | 699 | 877 |
ab roofing solutions ltd Credit Report and Business Information
Ab Roofing Solutions Ltd Competitor Analysis
Perform a competitor analysis for ab roofing solutions ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in S13 area or any other competitors across 12 key performance metrics.
ab roofing solutions ltd Ownership
AB ROOFING SOLUTIONS LTD group structure
Ab Roofing Solutions Ltd has no subsidiary companies.
Ultimate parent company
AB ROOFING SOLUTIONS LTD
07298992
ab roofing solutions ltd directors
Ab Roofing Solutions Ltd currently has 3 directors. The longest serving directors include Mr Anthony Burgess (Jun 2010) and Ms Lisa Burgess (Jun 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Burgess | England | 55 years | Jun 2010 | - | Director |
Ms Lisa Burgess | England | 55 years | Jun 2012 | - | Director |
Mr Neil Harrison | England | 43 years | Oct 2018 | - | Director |
P&L
March 2024turnover
11.7m
+46%
operating profit
349.9k
0%
gross margin
28.9%
+8.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.5m
+0.12%
total assets
4.6m
+0.25%
cash
216.4k
-0.45%
net assets
Total assets minus all liabilities
ab roofing solutions ltd company details
company number
07298992
Type
Private limited with Share Capital
industry
43910 - Roofing activities
incorporation date
June 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
22d orgreave crescent, dore house industrial estate, sheffield, S13 9NQ
Bank
-
Legal Advisor
-
ab roofing solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ab roofing solutions ltd.
ab roofing solutions ltd Companies House Filings - See Documents
date | description | view/download |
---|