ab roofing solutions ltd

ab roofing solutions ltd Company Information

Share AB ROOFING SOLUTIONS LTD
Live 
EstablishedMidRapid

Company Number

07298992

Industry

Roofing activities

 

Shareholders

anthony burgess

neil harrison

View All

Group Structure

View All

Contact

Registered Address

22d orgreave crescent, dore house industrial estate, sheffield, S13 9NQ

ab roofing solutions ltd Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of AB ROOFING SOLUTIONS LTD at £6.2m based on a Turnover of £11.7m and 0.53x industry multiple (adjusted for size and gross margin).

ab roofing solutions ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AB ROOFING SOLUTIONS LTD at £1.8m based on an EBITDA of £511.6k and a 3.61x industry multiple (adjusted for size and gross margin).

ab roofing solutions ltd Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of AB ROOFING SOLUTIONS LTD at £5.5m based on Net Assets of £2.5m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ab Roofing Solutions Ltd Overview

Ab Roofing Solutions Ltd is a live company located in sheffield, S13 9NQ with a Companies House number of 07298992. It operates in the roofing activities sector, SIC Code 43910. Founded in June 2010, it's largest shareholder is anthony burgess with a 50.7% stake. Ab Roofing Solutions Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ab Roofing Solutions Ltd Health Check

Pomanda's financial health check has awarded Ab Roofing Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £11.7m, make it larger than the average company (£589.7k)

£11.7m - Ab Roofing Solutions Ltd

£589.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (14.4%)

40% - Ab Roofing Solutions Ltd

14.4% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)

28.8% - Ab Roofing Solutions Ltd

28.8% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (10.8%)

3% - Ab Roofing Solutions Ltd

10.8% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (6)

37 - Ab Roofing Solutions Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Ab Roofing Solutions Ltd

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £316.3k, this is more efficient (£184k)

£316.3k - Ab Roofing Solutions Ltd

£184k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (57 days)

80 days - Ab Roofing Solutions Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (39 days)

61 days - Ab Roofing Solutions Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (9 days)

19 days - Ab Roofing Solutions Ltd

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (25 weeks)

5 weeks - Ab Roofing Solutions Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (62.2%)

45.9% - Ab Roofing Solutions Ltd

62.2% - Industry AVG

AB ROOFING SOLUTIONS LTD financials

EXPORTms excel logo

Ab Roofing Solutions Ltd's latest turnover from March 2024 is estimated at £11.7 million and the company has net assets of £2.5 million. According to their latest financial statements, Ab Roofing Solutions Ltd has 37 employees and maintains cash reserves of £216.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Turnover11,703,2447,993,1977,566,3144,307,8283,225,0312,983,2951,412,973746,075467,297844,616379,256253,953727,256424,947
Other Income Or Grants00000000000000
Cost Of Sales8,329,9145,874,1975,386,3013,106,3282,316,0052,137,2691,035,449551,183340,665620,677273,245173,577501,782288,141
Gross Profit3,373,3302,119,0002,180,0131,201,500909,026846,026377,524194,892126,632223,939106,01180,376225,474136,806
Admin Expenses3,023,4471,439,9691,313,204699,877684,081660,068289,10586,27981,919209,48299,826124,970135,698131,419
Operating Profit349,883679,031866,809501,623224,945185,95888,419108,61344,71314,4576,185-44,59489,7765,387
Interest Payable3,0823,8163,1081,525331601755509000000
Interest Receivable16,04311,1921,1651758641411401381313462
Pre-Tax Profit362,844686,407864,867500,273224,700185,36087,805108,24444,85114,4706,197-44,59089,7825,389
Tax-90,711-130,417-164,325-95,052-42,693-35,218-16,683-21,649-8,970-3,039-1,4250-23,343-1,401
Profit After Tax272,133555,990700,542405,221182,007150,14271,12286,59535,88111,4314,772-44,59066,4393,988
Dividends Paid00000000000000
Retained Profit272,133555,990700,542405,221182,007150,14271,12286,59535,88111,4314,772-44,59066,4393,988
Employee Costs1,738,663932,588599,572410,885301,200294,739125,196134,225145,524138,81565,55665,904131,15387,542
Number Of Employees372518128844442243
EBITDA*511,550814,078990,215565,379272,186239,311121,361138,76359,08719,40312,339-38,97094,8149,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Tangible Assets562,965473,676416,090214,371148,627165,266102,54093,38547,10620,05625,13520,77226,35714,032
Intangible Assets11114501,4502,4503,4504,4505,4506,4507,4508,4509,200
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets562,966473,677416,091214,372149,077166,716104,99096,83551,55625,50631,58528,22234,80723,232
Stock & work in progress452,50053,27252,16443,6140000000000
Trade Debtors2,574,6272,284,4032,465,2351,418,445836,137703,654320,669165,87645,144145,62765,13139,176135,84658,349
Group Debtors00000000000000
Misc Debtors817,539494,019295,271175,388161,701148,959146,14656,03142,56400000
Cash216,385394,788131,911178,876170,9031,000056,49455,36365,0321171,576877
misc current assets00000000000000
total current assets4,061,0513,226,4822,944,5811,816,3231,168,741853,613466,815278,401143,071145,63370,16339,293137,42259,226
total assets4,624,0173,700,1593,360,6722,030,6951,317,8181,020,329571,805375,236194,627171,139101,74867,515172,22982,458
Bank overdraft10,2029,9489,7078,333010,8616,95416,281000000
Bank loan00000000000000
Trade Creditors 1,395,105736,1431,137,108532,406345,497321,457156,72541,17271,679124,98766,01137,42396,43075,465
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments17,85414,13029,30415,17525,53249,74319,55912,4932,07300000
other current liabilities452,525520,503329,137400,452316,993161,54287,40582,92117,66700000
total current liabilities1,875,6861,280,7241,505,256956,366688,022543,603270,643152,86791,419124,98766,01137,42396,43075,465
loans12,21722,43132,37341,6670000000000
hp & lease commitments97,01452,35970,28618,96834,14263,33746,71840,95716,98200000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions137,277114,95579,05740,53627,71727,45918,70616,7968,2054,0125,0284,1555,2722,905
total long term liabilities246,508189,745181,716101,17161,85990,79665,42457,75325,1874,0125,0284,1555,2722,905
total liabilities2,122,1941,470,4691,686,9721,057,537749,881634,399336,067210,620116,606128,99971,03941,578101,70278,370
net assets2,501,8232,229,6901,673,700973,158567,937385,930235,738164,61678,02142,14030,70925,93770,5274,088
total shareholders funds2,501,8232,229,6901,673,700973,158567,937385,930235,738164,61678,02142,14030,70925,93770,5274,088
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Jun 2011
Operating Activities
Operating Profit349,883679,031866,809501,623224,945185,95888,419108,61344,71314,4576,185-44,59489,7765,387
Depreciation161,667135,047123,40663,30746,24152,35331,94229,15013,3743,9465,1544,6247503,597
Amortisation0004491,0001,0001,0001,0001,0001,0001,0001,0004,288800
Tax-90,711-130,417-164,325-95,052-42,693-35,218-16,683-21,649-8,970-3,039-1,4250-23,343-1,401
Stock399,2281,1088,55043,6140000000000
Debtors613,74417,9161,166,673595,995145,225385,798244,908134,199-57,91980,49625,955-96,67077,49758,349
Creditors658,962-400,965604,702186,90924,040164,732115,553-30,507-53,30858,97628,588-59,00720,96575,465
Accruals and Deferred Income-67,978191,366-71,31583,459155,45174,1374,48465,25417,66700000
Deferred Taxes & Provisions22,32235,89838,52112,8192588,7531,9108,5914,193-1,016873-1,1172,3672,905
Cash flow from operations21,173490,936222,575113,905264,01765,917-18,28326,25376,588-6,17214,420-2,42417,30628,404
Investing Activities
capital expenditure-250,956-192,633-325,125-129,051-29,602-115,079-41,097-75,429-40,4241,133-9,517961-16,613-27,629
Change in Investments00000000000000
cash flow from investments-250,956-192,633-325,125-129,051-29,602-115,079-41,097-75,429-40,4241,133-9,517961-16,613-27,629
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-10,214-9,942-9,29441,6670000000000
Hire Purchase and Lease Commitments48,379-33,10165,447-25,531-53,40646,80312,82734,39519,05500000
other long term liabilities00000000000000
share issue00000500000000100
interest12,9617,376-1,943-1,350-245-597-614-3691381313462
cash flow from financing51,126-35,66754,21014,786-53,65146,25612,21334,02619,193131346102
cash and cash equivalents
cash-178,403262,877-46,9657,973169,9031,000-56,4941,13155,357-5,0264,915-1,459699877
overdraft2542411,3748,333-10,8613,907-9,32716,281000000
change in cash-178,657262,636-48,339-360180,764-2,907-47,167-15,15055,357-5,0264,915-1,459699877

ab roofing solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ab roofing solutions ltd. Get real-time insights into ab roofing solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ab Roofing Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ab roofing solutions ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in S13 area or any other competitors across 12 key performance metrics.

ab roofing solutions ltd Ownership

AB ROOFING SOLUTIONS LTD group structure

Ab Roofing Solutions Ltd has no subsidiary companies.

Ultimate parent company

AB ROOFING SOLUTIONS LTD

07298992

AB ROOFING SOLUTIONS LTD Shareholders

anthony burgess 50.67%
neil harrison 33.33%
lisa burgess 16%

ab roofing solutions ltd directors

Ab Roofing Solutions Ltd currently has 3 directors. The longest serving directors include Mr Anthony Burgess (Jun 2010) and Ms Lisa Burgess (Jun 2012).

officercountryagestartendrole
Mr Anthony BurgessEngland55 years Jun 2010- Director
Ms Lisa BurgessEngland55 years Jun 2012- Director
Mr Neil HarrisonEngland43 years Oct 2018- Director

P&L

March 2024

turnover

11.7m

+46%

operating profit

349.9k

0%

gross margin

28.9%

+8.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

+0.12%

total assets

4.6m

+0.25%

cash

216.4k

-0.45%

net assets

Total assets minus all liabilities

ab roofing solutions ltd company details

company number

07298992

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

June 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

22d orgreave crescent, dore house industrial estate, sheffield, S13 9NQ

Bank

-

Legal Advisor

-

ab roofing solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ab roofing solutions ltd.

charges

ab roofing solutions ltd Companies House Filings - See Documents

datedescriptionview/download