anvil semiconductors limited

Live EstablishedMicroLow

anvil semiconductors limited Company Information

Share ANVIL SEMICONDUCTORS LIMITED

Company Number

07300225

Shareholders

lcif representatives limited

schneider investment associates llp

View All

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

c/o kinglyjones llp, 414 linen hall, london, W1B 5TE

anvil semiconductors limited Estimated Valuation

£212.6k

Pomanda estimates the enterprise value of ANVIL SEMICONDUCTORS LIMITED at £212.6k based on a Turnover of £169k and 1.26x industry multiple (adjusted for size and gross margin).

anvil semiconductors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANVIL SEMICONDUCTORS LIMITED at £0 based on an EBITDA of £-18.6k and a 5.74x industry multiple (adjusted for size and gross margin).

anvil semiconductors limited Estimated Valuation

£89.8k

Pomanda estimates the enterprise value of ANVIL SEMICONDUCTORS LIMITED at £89.8k based on Net Assets of £44.1k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anvil Semiconductors Limited Overview

Anvil Semiconductors Limited is a live company located in london, W1B 5TE with a Companies House number of 07300225. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in June 2010, it's largest shareholder is lcif representatives limited with a 17.4% stake. Anvil Semiconductors Limited is a established, micro sized company, Pomanda has estimated its turnover at £169k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anvil Semiconductors Limited Health Check

Pomanda's financial health check has awarded Anvil Semiconductors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £169k, make it smaller than the average company (£4.1m)

£169k - Anvil Semiconductors Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7%)

3% - Anvil Semiconductors Limited

7% - Industry AVG

production

Production

with a gross margin of 49.9%, this company has a comparable cost of product (49.9%)

49.9% - Anvil Semiconductors Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of -13.5% make it less profitable than the average company (3.6%)

-13.5% - Anvil Semiconductors Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Anvil Semiconductors Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.6k, the company has an equivalent pay structure (£60.6k)

£60.6k - Anvil Semiconductors Limited

£60.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.5k, this is less efficient (£119.1k)

£84.5k - Anvil Semiconductors Limited

£119.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Anvil Semiconductors Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (41 days)

7 days - Anvil Semiconductors Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anvil Semiconductors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 194 weeks, this is more cash available to meet short term requirements (41 weeks)

194 weeks - Anvil Semiconductors Limited

41 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (37.9%)

13.2% - Anvil Semiconductors Limited

37.9% - Industry AVG

ANVIL SEMICONDUCTORS LIMITED financials

EXPORTms excel logo

Anvil Semiconductors Limited's latest turnover from March 2024 is estimated at £169 thousand and the company has net assets of £44.1 thousand. According to their latest financial statements, Anvil Semiconductors Limited has 2 employees and maintains cash reserves of £25.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover169,016163,867159,318152,64030,211221,726514,039575,848703,803933,399496,409563,621266,5270
Other Income Or Grants00000000000000
Cost Of Sales84,63485,33083,67280,59015,424111,674264,432303,753372,306516,244270,172303,830150,9900
Gross Profit84,38278,53675,64572,05014,787110,051249,607272,095331,498417,154226,236259,792115,5370
Admin Expenses107,270108,81495,21597,014-4,580,432332,851740,9591,258,986899,733917,344553,193583,516338,2260
Operating Profit-22,888-30,278-19,570-24,9644,595,219-222,800-491,352-986,891-568,235-500,190-326,957-323,724-222,6890
Interest Payable00000000000000
Interest Receivable726592305741861,7421,7111,8335,8625,1831,8002872270
Pre-Tax Profit-22,162-29,686-19,265-24,8904,595,405-221,058-489,641-985,058-562,373-495,007-325,157-323,437-222,4620
Tax0000-873,127000000000
Profit After Tax-22,162-29,686-19,265-24,8903,722,278-221,058-489,641-985,058-562,373-495,007-325,157-323,437-222,4620
Dividends Paid00000000000000
Retained Profit-22,162-29,686-19,265-24,8903,722,278-221,058-489,641-985,058-562,373-495,007-325,157-323,437-222,4620
Employee Costs121,277115,932115,970115,12255,712162,673374,500335,364233,380479,504227,628277,200135,7780
Number Of Employees222213777105630
EBITDA*-18,637-16,589-16,293-21,6664,606,747-222,509-490,930-986,469-568,105-496,556-253,117-323,724-222,6890

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets25,39825,77300002917131,13500000
Intangible Assets0032,19821,99813,86500000112,816147,681179,2110
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets25,39825,77332,19821,99813,86502917131,1350112,816147,681179,2110
Stock & work in progress00000000000000
Trade Debtors000000000152,60451,70623,83414,0740
Group Debtors00000000000000
Misc Debtors3591,0624339531,4343,401251,905474,172301,04800000
Cash25,0912,56525,29856,07592,473279,463185,112499,137967,5601,377,097696,15223,73890,93820
misc current assets0000000037600000
total current assets25,4503,62725,73157,02893,907282,864437,017973,3091,268,9841,529,701747,85847,572105,01220
total assets50,84829,40057,92979,026107,772282,864437,308974,0221,270,1191,529,701860,674195,253284,22320
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,6531,8957382,5726,0773,58416,90372,227165,807119,962141,859252,507100,2960
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities5,0543,0013,0013,0003,351135,06355,130353,36658,20400000
total current liabilities6,7074,8963,7395,5729,428138,64772,033425,593224,011119,962141,859252,507100,2960
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities6,7074,8963,7395,5729,428138,64772,033425,593224,011119,962141,859252,507100,2960
net assets44,14124,50454,19073,45498,344144,217365,275548,4291,046,1081,409,739718,815-57,254183,92720
total shareholders funds44,14124,50454,19073,45498,344144,217365,275548,4291,046,1081,409,739718,815-57,254183,92720
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-22,888-30,278-19,570-24,9644,595,219-222,800-491,352-986,891-568,235-500,190-326,957-323,724-222,6890
Depreciation0000029142242213000000
Amortisation4,25113,6893,2773,29811,52800003,63473,840000
Tax0000-873,127000000000
Stock00000000000000
Debtors-703629-520-481-1,967-248,504-222,267173,124148,444100,89827,8729,76014,0740
Creditors-2421,157-1,834-3,5052,493-13,319-55,324-93,58045,845-21,897-110,648152,211100,2960
Accruals and Deferred Income2,05301-351-131,71279,933-298,236295,16258,20400000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-16,123-16,061-17,606-25,0413,606,36892,609-622,223-958,011-612,500-619,351-391,637-181,273-136,4670
Investing Activities
capital expenditure-3,876-7,264-13,477-11,431-25,393000-1,265109,182-38,97531,530-179,2110
Change in Investments00000000000000
cash flow from investments-3,876-7,264-13,477-11,431-25,393000-1,265109,182-38,97531,530-179,2110
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue41,799010-3,768,1510306,487487,379198,7421,185,9311,101,22682,256406,36920
interest726592305741861,7421,7111,8335,8625,1831,8002872270
cash flow from financing42,52559230674-3,767,9651,742308,198489,212204,6041,191,1141,103,02682,543406,59620
cash and cash equivalents
cash22,526-22,733-30,777-36,398-186,99094,351-314,025-468,423-409,537680,945672,414-67,20090,91820
overdraft00000000000000
change in cash22,526-22,733-30,777-36,398-186,99094,351-314,025-468,423-409,537680,945672,414-67,20090,91820

anvil semiconductors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anvil semiconductors limited. Get real-time insights into anvil semiconductors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anvil Semiconductors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anvil semiconductors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.

anvil semiconductors limited Ownership

ANVIL SEMICONDUCTORS LIMITED group structure

Anvil Semiconductors Limited has no subsidiary companies.

Ultimate parent company

ANVIL SEMICONDUCTORS LIMITED

07300225

ANVIL SEMICONDUCTORS LIMITED Shareholders

lcif representatives limited 17.35%
schneider investment associates llp 7.32%
patrick smith 6.2%
andrew thornton 5.28%
trevor fenwick 5.14%
thomas francis moore 4.35%
university of warwick 4.34%
lpe 3.51%
martin steven mark lamb 3.44%
adrian eaglestone 2.9%

anvil semiconductors limited directors

Anvil Semiconductors Limited currently has 4 directors. The longest serving directors include Mr Stuart Le Cornu (Jun 2011) and Mrs Lesley Shaw (Jan 2012).

officercountryagestartendrole
Mr Stuart Le CornuUnited Kingdom70 years Jun 2011- Director
Mrs Lesley ShawEngland70 years Jan 2012- Director
Mr Martin LambEngland64 years Sep 2013- Director
Mr Charles TaylorEngland70 years Feb 2016- Director

P&L

March 2024

turnover

169k

+3%

operating profit

-22.9k

0%

gross margin

50%

+4.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

44.1k

+0.8%

total assets

50.8k

+0.73%

cash

25.1k

+8.78%

net assets

Total assets minus all liabilities

anvil semiconductors limited company details

company number

07300225

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

warwick compound semiconductors limited (October 2010)

accountant

KINGLY JONES LLP

auditor

-

address

c/o kinglyjones llp, 414 linen hall, london, W1B 5TE

Bank

-

Legal Advisor

-

anvil semiconductors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anvil semiconductors limited.

anvil semiconductors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANVIL SEMICONDUCTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

anvil semiconductors limited Companies House Filings - See Documents

datedescriptionview/download