grafton ward properties limited
grafton ward properties limited Company Information
Company Number
07300343
Website
-Registered Address
teh former vicarage dymock road, much marcle, ledbury, herefordshire, HR8 2NL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
hilary elizabeth evans 51%
alexander edward grafton-murray 49%
grafton ward properties limited Estimated Valuation
Pomanda estimates the enterprise value of GRAFTON WARD PROPERTIES LIMITED at £490.2k based on a Turnover of £220.9k and 2.22x industry multiple (adjusted for size and gross margin).
grafton ward properties limited Estimated Valuation
Pomanda estimates the enterprise value of GRAFTON WARD PROPERTIES LIMITED at £128.3k based on an EBITDA of £25.3k and a 5.07x industry multiple (adjusted for size and gross margin).
grafton ward properties limited Estimated Valuation
Pomanda estimates the enterprise value of GRAFTON WARD PROPERTIES LIMITED at £209.7k based on Net Assets of £129.5k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grafton Ward Properties Limited Overview
Grafton Ward Properties Limited is a live company located in ledbury, HR8 2NL with a Companies House number of 07300343. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2010, it's largest shareholder is hilary elizabeth evans with a 51% stake. Grafton Ward Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £220.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grafton Ward Properties Limited Health Check
Pomanda's financial health check has awarded Grafton Ward Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £220.9k, make it smaller than the average company (£832k)
- Grafton Ward Properties Limited
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.3%)
- Grafton Ward Properties Limited
2.3% - Industry AVG
Production
with a gross margin of 30.6%, this company has a higher cost of product (73.8%)
- Grafton Ward Properties Limited
73.8% - Industry AVG
Profitability
an operating margin of 11.5% make it less profitable than the average company (28%)
- Grafton Ward Properties Limited
28% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Grafton Ward Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Grafton Ward Properties Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £220.9k, this is more efficient (£178.5k)
- Grafton Ward Properties Limited
£178.5k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (32 days)
- Grafton Ward Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1336 days, this is slower than average (36 days)
- Grafton Ward Properties Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grafton Ward Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grafton Ward Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (67.7%)
81.3% - Grafton Ward Properties Limited
67.7% - Industry AVG
GRAFTON WARD PROPERTIES LIMITED financials
Grafton Ward Properties Limited's latest turnover from June 2023 is estimated at £220.9 thousand and the company has net assets of £129.5 thousand. According to their latest financial statements, we estimate that Grafton Ward Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 680,096 | 672,600 | 672,600 | 672,600 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 672,600 | 680,096 | 672,600 | 672,600 | 672,600 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 18,576 | 15,008 | 13,694 | 14,082 | 9,310 | 10,000 | 6,452 | 298 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,739 | 3,597 | 5,002 | 7,778 | 3,297 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 18,576 | 15,008 | 13,694 | 14,082 | 9,310 | 10,000 | 6,452 | 4,037 | 3,597 | 5,002 | 7,778 | 3,297 | 0 |
| total assets | 691,176 | 687,608 | 686,294 | 686,682 | 681,910 | 682,600 | 679,052 | 676,637 | 683,693 | 677,602 | 680,378 | 675,897 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 561,719 | 577,131 | 588,661 | 610,405 | 616,806 | 630,898 | 642,197 | 649,392 | 539,118 | 5,971 | 1,262 | 500 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,899 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 561,719 | 577,131 | 588,661 | 610,405 | 616,806 | 630,898 | 642,197 | 649,392 | 539,118 | 5,971 | 7,161 | 500 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 667,237 | 674,794 | 686,065 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,792 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,792 | 667,237 | 674,794 | 686,065 | 0 |
| total liabilities | 561,719 | 577,131 | 588,661 | 610,405 | 616,806 | 630,898 | 642,197 | 649,392 | 672,910 | 673,208 | 681,955 | 686,565 | 0 |
| net assets | 129,457 | 110,477 | 97,633 | 76,277 | 65,104 | 51,702 | 36,855 | 27,245 | 10,783 | 4,394 | -1,577 | -10,668 | 0 |
| total shareholders funds | 129,457 | 110,477 | 97,633 | 76,277 | 65,104 | 51,702 | 36,855 | 27,245 | 10,783 | 4,394 | -1,577 | -10,668 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,499 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,568 | 1,314 | -388 | 4,772 | -690 | 3,548 | 6,154 | 298 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -15,412 | -11,530 | -21,744 | -6,401 | -14,092 | -11,299 | -7,195 | 110,274 | 533,147 | 4,709 | 762 | 500 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,899 | 5,899 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -667,237 | -7,557 | -11,271 | 686,065 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133,792 | 133,792 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,739 | 142 | -1,405 | -2,776 | 4,481 | 3,297 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,739 | 142 | -1,405 | -2,776 | 4,481 | 3,297 | 0 |
grafton ward properties limited Credit Report and Business Information
Grafton Ward Properties Limited Competitor Analysis
Perform a competitor analysis for grafton ward properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HR8 area or any other competitors across 12 key performance metrics.
grafton ward properties limited Ownership
GRAFTON WARD PROPERTIES LIMITED group structure
Grafton Ward Properties Limited has no subsidiary companies.
Ultimate parent company
GRAFTON WARD PROPERTIES LIMITED
07300343
grafton ward properties limited directors
Grafton Ward Properties Limited currently has 3 directors. The longest serving directors include Mr Alexander Murray (Jun 2010) and Mrs Hilary Murray (Jun 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Murray | United Kingdom | 42 years | Jun 2010 | - | Director |
| Mrs Hilary Murray | United Kingdom | 80 years | Jun 2010 | - | Director |
| Mr Roland Evans | United Kingdom | 66 years | Apr 2017 | - | Director |
P&L
June 2023turnover
220.9k
-5%
operating profit
25.3k
0%
gross margin
30.6%
+8.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
129.5k
+0.17%
total assets
691.2k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
grafton ward properties limited company details
company number
07300343
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
teh former vicarage dymock road, much marcle, ledbury, herefordshire, HR8 2NL
Bank
-
Legal Advisor
-
grafton ward properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to grafton ward properties limited. Currently there are 0 open charges and 3 have been satisfied in the past.
grafton ward properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
