80 20 property investments limited
80 20 property investments limited Company Information
Company Number
07301665
Next Accounts
Sep 2025
Shareholders
jonathan paul fitchew
nicole claire sawer
Group Structure
View All
Industry
Renting and operating of Housing Association real estate
Registered Address
rylands farmhouse, altrincham road, wilmslow, SK9 4LT
Website
-80 20 property investments limited Estimated Valuation
Pomanda estimates the enterprise value of 80 20 PROPERTY INVESTMENTS LIMITED at £1.1m based on a Turnover of £248.2k and 4.25x industry multiple (adjusted for size and gross margin).
80 20 property investments limited Estimated Valuation
Pomanda estimates the enterprise value of 80 20 PROPERTY INVESTMENTS LIMITED at £913.3k based on an EBITDA of £123.7k and a 7.38x industry multiple (adjusted for size and gross margin).
80 20 property investments limited Estimated Valuation
Pomanda estimates the enterprise value of 80 20 PROPERTY INVESTMENTS LIMITED at £5.7m based on Net Assets of £3.2m and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
80 20 Property Investments Limited Overview
80 20 Property Investments Limited is a live company located in wilmslow, SK9 4LT with a Companies House number of 07301665. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 2010, it's largest shareholder is jonathan paul fitchew with a 50% stake. 80 20 Property Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £248.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
80 20 Property Investments Limited Health Check
Pomanda's financial health check has awarded 80 20 Property Investments Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £248.2k, make it smaller than the average company (£1.3m)
- 80 20 Property Investments Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (3.4%)
- 80 20 Property Investments Limited
3.4% - Industry AVG
Production
with a gross margin of 64.8%, this company has a comparable cost of product (64.8%)
- 80 20 Property Investments Limited
64.8% - Industry AVG
Profitability
an operating margin of 49.8% make it more profitable than the average company (18.4%)
- 80 20 Property Investments Limited
18.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - 80 20 Property Investments Limited
5 - Industry AVG
Pay Structure
on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)
- 80 20 Property Investments Limited
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £82.7k, this is less efficient (£201.1k)
- 80 20 Property Investments Limited
£201.1k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (19 days)
- 80 20 Property Investments Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (30 days)
- 80 20 Property Investments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 80 20 Property Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (17 weeks)
23 weeks - 80 20 Property Investments Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55%, this is a lower level of debt than the average (72.1%)
55% - 80 20 Property Investments Limited
72.1% - Industry AVG
80 20 PROPERTY INVESTMENTS LIMITED financials
80 20 Property Investments Limited's latest turnover from December 2023 is estimated at £248.2 thousand and the company has net assets of £3.2 million. According to their latest financial statements, 80 20 Property Investments Limited has 3 employees and maintains cash reserves of £110.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 2 | 5 | 5 | 5 | 2 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,255,000 | 6,035,000 | 5,755,000 | 5,755,000 | ||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | 6,908,414 | 6,736,569 | 6,630,279 | 6,300,566 | 5,939,861 | 6,130,000 | 6,335,770 | 6,016,050 | 6,660,000 | |||||
| Debtors (Due After 1 year) | 388,790 | 343,275 | 267,075 | 137,575 | 74,967 | 39,967 | 83,967 | 35,000 | 112,970 | 112,970 | ||||
| Total Fixed Assets | 6,908,414 | 7,125,359 | 6,973,554 | 6,567,641 | 6,077,436 | 6,204,967 | 6,375,737 | 6,016,050 | 6,660,000 | 6,338,967 | 6,070,000 | 5,867,970 | 5,867,970 | |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 835 | 739 | 673 | 19,898 | 52,739 | 66,057 | 14,278 | |||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 10,298 | 12,673 | 2,033 | 1,947 | 59,023 | 26,447 | 25,306 | 57,934 | 75,994 | |||||
| Cash | 110,909 | 110,599 | 160,110 | 250,131 | 93,937 | 86,485 | 102,624 | 354,118 | 42,038 | 52,110 | 49,968 | 29,590 | 40,169 | |
| misc current assets | ||||||||||||||
| total current assets | 122,042 | 124,011 | 162,816 | 252,078 | 152,960 | 112,932 | 127,930 | 412,052 | 118,032 | 72,008 | 102,707 | 95,647 | 54,447 | |
| total assets | 7,030,456 | 7,249,370 | 7,136,370 | 6,819,719 | 6,230,396 | 6,317,899 | 6,503,667 | 6,428,102 | 6,778,032 | 6,410,975 | 6,172,707 | 5,963,617 | 5,922,417 | |
| Bank overdraft | 209,358 | |||||||||||||
| Bank loan | 52,358 | 52,919 | 60,497 | 59,970 | 150,913 | 147,176 | 137,918 | 197,576 | ||||||
| Trade Creditors | 4,636 | 6,771 | 8,509 | 3,964 | 8,931 | 4,070 | 4,339 | 4,524 | 4,596 | 560,857 | 520,386 | 605,442 | 506,465 | |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 191,523 | 258,565 | 322,142 | 334,884 | 293,700 | 236,234 | 311,632 | 287,486 | 325,648 | |||||
| total current liabilities | 248,517 | 318,255 | 391,148 | 398,818 | 453,544 | 387,480 | 453,889 | 489,586 | 539,602 | 560,857 | 520,386 | 605,442 | 506,465 | |
| loans | 2,184,403 | 2,236,201 | 2,286,794 | 2,347,869 | 1,862,720 | 2,176,670 | 2,435,193 | 2,530,441 | 3,071,789 | 2,491,094 | 2,736,029 | 2,199,353 | 3,222,628 | |
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 1,354,000 | 1,354,000 | 1,354,000 | 1,350,000 | 1,350,000 | 1,400,000 | 1,464,588 | 1,463,940 | 1,463,942 | 2,277,062 | 2,257,326 | 2,970,932 | 2,271,187 | |
| provisions | 77,370 | 49,679 | 49,679 | 19,792 | 53,051 | 64,951 | 71,751 | 77,755 | 76,035 | |||||
| total long term liabilities | 3,615,773 | 3,639,880 | 3,690,473 | 3,717,661 | 3,265,771 | 3,641,621 | 3,971,532 | 4,072,136 | 4,611,766 | 4,768,156 | 4,993,355 | 5,170,285 | 5,493,815 | |
| total liabilities | 3,864,290 | 3,958,135 | 4,081,621 | 4,116,479 | 3,719,315 | 4,029,101 | 4,425,421 | 4,561,722 | 5,151,368 | 5,329,013 | 5,513,741 | 5,775,727 | 6,000,280 | |
| net assets | 3,166,166 | 3,291,235 | 3,054,749 | 2,703,240 | 2,511,081 | 2,288,798 | 2,078,246 | 1,866,380 | 1,626,664 | 1,081,962 | 658,966 | 187,890 | -77,863 | |
| total shareholders funds | 3,166,166 | 3,291,235 | 3,054,749 | 2,703,240 | 2,511,081 | 2,288,798 | 2,078,246 | 1,866,380 | 1,626,664 | 1,081,962 | 658,966 | 187,890 | -77,863 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -391,069 | 56,221 | 76,959 | 72,424 | 95,184 | 36,141 | 7,339 | -18,060 | -27,871 | 16,126 | -91,288 | 51,779 | 127,248 | |
| Creditors | -2,135 | -1,738 | 4,545 | -4,967 | 4,861 | -269 | -185 | -72 | -556,261 | 40,471 | -85,056 | 98,977 | 506,465 | |
| Accruals and Deferred Income | -67,042 | -63,577 | -12,742 | 41,184 | 57,466 | -75,398 | 24,146 | -38,162 | 325,648 | |||||
| Deferred Taxes & Provisions | 27,691 | 29,887 | -33,259 | -11,900 | -6,800 | -6,004 | 1,720 | 76,035 | ||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 171,845 | 106,290 | 329,713 | 360,705 | -190,139 | -205,770 | 319,720 | -643,950 | 6,660,000 | |||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -561 | -7,578 | 527 | -90,943 | 3,737 | 9,258 | -59,658 | 197,576 | ||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -51,798 | -50,593 | -61,075 | 485,149 | -313,950 | -258,523 | -95,248 | -541,348 | 580,695 | -244,935 | 536,676 | -1,023,275 | 3,222,628 | |
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | 4,000 | -50,000 | -64,588 | 648 | -2 | -813,120 | 19,736 | -713,606 | 699,745 | 2,271,187 | ||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 310 | -49,511 | -90,021 | 156,194 | 7,452 | -16,139 | -251,494 | 312,080 | -10,072 | 2,142 | 20,378 | -10,579 | 40,169 | |
| overdraft | -209,358 | 209,358 | ||||||||||||
| change in cash | 310 | -49,511 | -90,021 | 156,194 | 7,452 | -16,139 | -251,494 | 521,438 | -219,430 | 2,142 | 20,378 | -10,579 | 40,169 |
80 20 property investments limited Credit Report and Business Information
80 20 Property Investments Limited Competitor Analysis
Perform a competitor analysis for 80 20 property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.
80 20 property investments limited Ownership
80 20 PROPERTY INVESTMENTS LIMITED group structure
80 20 Property Investments Limited has no subsidiary companies.
Ultimate parent company
80 20 PROPERTY INVESTMENTS LIMITED
07301665
80 20 property investments limited directors
80 20 Property Investments Limited currently has 5 directors. The longest serving directors include Mr Jonathan Fitchew (Jul 2010) and Mr Jonathan Fitchew (Jul 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Fitchew | England | 62 years | Jul 2010 | - | Director |
| Mr Jonathan Fitchew | England | 63 years | Jul 2010 | - | Director |
| Mrs Sherren Fitchew | England | 63 years | Aug 2021 | - | Director |
| Mrs Nicole Sawer | England | 49 years | Jan 2022 | - | Director |
| Mrs Nicole Sawer | England | 49 years | Jan 2022 | - | Director |
P&L
December 2023turnover
248.2k
+18%
operating profit
123.7k
0%
gross margin
64.9%
-5.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.2m
-0.04%
total assets
7m
-0.03%
cash
110.9k
0%
net assets
Total assets minus all liabilities
80 20 property investments limited company details
company number
07301665
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
rylands farmhouse, altrincham road, wilmslow, SK9 4LT
Bank
LLOYDS BANK PLC
Legal Advisor
-
80 20 property investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 17 charges/mortgages relating to 80 20 property investments limited. Currently there are 8 open charges and 9 have been satisfied in the past.
80 20 property investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 80 20 PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
80 20 property investments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
