excellence in healthcare limited Company Information
Company Number
07304545
Website
www.mednetgroup.netRegistered Address
devonshire house, office 129, wade road, basingstoke, RG24 8PE
Industry
Dental practice activities
Telephone
441138722039
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
envisage dental uk ltd 100%
excellence in healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of EXCELLENCE IN HEALTHCARE LIMITED at £51.2k based on a Turnover of £121.5k and 0.42x industry multiple (adjusted for size and gross margin).
excellence in healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of EXCELLENCE IN HEALTHCARE LIMITED at £2.2m based on an EBITDA of £583.3k and a 3.69x industry multiple (adjusted for size and gross margin).
excellence in healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of EXCELLENCE IN HEALTHCARE LIMITED at £1.2m based on Net Assets of £385.2k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Excellence In Healthcare Limited Overview
Excellence In Healthcare Limited is a live company located in basingstoke, RG24 8PE with a Companies House number of 07304545. It operates in the dental practice activities sector, SIC Code 86230. Founded in July 2010, it's largest shareholder is envisage dental uk ltd with a 100% stake. Excellence In Healthcare Limited is a established, micro sized company, Pomanda has estimated its turnover at £121.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Excellence In Healthcare Limited Health Check
Pomanda's financial health check has awarded Excellence In Healthcare Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
5 Weak
Size
annual sales of £121.5k, make it smaller than the average company (£917.3k)
- Excellence In Healthcare Limited
£917.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (2.5%)
- Excellence In Healthcare Limited
2.5% - Industry AVG
Production
with a gross margin of 43.1%, this company has a comparable cost of product (49%)
- Excellence In Healthcare Limited
49% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (7.7%)
- Excellence In Healthcare Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Excellence In Healthcare Limited
11 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Excellence In Healthcare Limited
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £60.8k, this is less efficient (£83.7k)
- Excellence In Healthcare Limited
£83.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Excellence In Healthcare Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Excellence In Healthcare Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Excellence In Healthcare Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Excellence In Healthcare Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Excellence In Healthcare Limited
- - Industry AVG
EXCELLENCE IN HEALTHCARE LIMITED financials
Excellence In Healthcare Limited's latest turnover from March 2023 is estimated at £121.5 thousand and the company has net assets of £385.2 thousand. According to their latest financial statements, Excellence In Healthcare Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 13 | 13 | 14 | 14 | 12 | 12 | 12 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 31,111 | 24,207 | 19,165 | 25,514 | 38,754 | 31,328 | 36,264 | 45,787 | 42,771 | 13,820 | 10,653 | 10,348 |
Intangible Assets | 0 | 69,176 | 161,973 | 227,477 | 292,982 | 336,651 | 430,763 | 524,875 | 557,626 | 778,507 | 827,164 | 875,821 | 924,478 |
Investments & Other | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 100,287 | 186,180 | 246,902 | 318,496 | 375,405 | 462,091 | 561,139 | 603,413 | 821,278 | 840,984 | 886,474 | 934,826 |
Stock & work in progress | 0 | 12,700 | 0 | 0 | 0 | 4,372 | 4,554 | 4,263 | 2,630 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 36,698 | 160,347 | 175,331 | 270,540 | 5,799 | 6,476 | 6,801 | 19,835 | 1,443 | 252 | 675 | 28,244 |
Group Debtors | 385,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 236,654 | 0 | 0 | 0 | 181,229 | 67,854 | 71,308 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 122,311 | 239,339 | 50,031 | 35,885 | 37,772 | 114,280 | 127,208 | 170,545 | 146,235 | 111,944 | 71,224 | 64,945 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 385,236 | 408,363 | 399,686 | 225,362 | 306,425 | 229,172 | 193,164 | 209,580 | 193,010 | 147,678 | 112,196 | 71,899 | 93,189 |
total assets | 385,236 | 508,650 | 585,866 | 472,264 | 624,921 | 604,577 | 655,255 | 770,719 | 796,423 | 968,956 | 953,180 | 958,373 | 1,028,015 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 9,538 | 111,292 | 81,448 | 130,795 | 25,782 | 25,997 | 22,317 | 90,842 | 448,859 | 550,509 | 694,613 | 855,852 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 145 | 313 | 592 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 8,665 | 0 | 7,379 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 108,472 | 0 | 0 | 0 | 54,440 | 50,347 | 74,085 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 118,010 | 111,292 | 81,448 | 130,795 | 89,032 | 76,657 | 104,373 | 90,842 | 448,859 | 550,509 | 694,613 | 855,852 |
loans | 0 | 0 | 0 | 0 | 0 | 16,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 46,810 | 2,166 | 10,831 | 0 | 0 | 0 | 7,378 | 16,761 | 0 | 0 | 0 |
provisions | 0 | 5,404 | 1,827 | 0 | 725 | 2,679 | 5,689 | 6,550 | 8,376 | 7,508 | 1,488 | 0 | 0 |
total long term liabilities | 0 | 5,404 | 48,637 | 2,166 | 11,556 | 19,287 | 5,689 | 6,550 | 15,754 | 24,269 | 1,488 | 0 | 0 |
total liabilities | 0 | 123,414 | 159,929 | 83,614 | 142,351 | 108,319 | 82,346 | 110,923 | 106,596 | 473,128 | 551,997 | 694,613 | 855,852 |
net assets | 385,236 | 385,236 | 425,937 | 388,650 | 482,570 | 496,258 | 572,909 | 659,796 | 689,827 | 495,828 | 401,183 | 263,760 | 172,163 |
total shareholders funds | 385,236 | 385,236 | 425,937 | 388,650 | 482,570 | 496,258 | 572,909 | 659,796 | 689,827 | 495,828 | 401,183 | 263,760 | 172,163 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 18,428 | 10,530 | 10,346 | 14,661 | 18,944 | 15,332 | 12,659 | 21,002 | 17,585 | 7,306 | 4,484 | 2,813 |
Amortisation | 585,863 | 65,504 | 65,504 | 65,504 | 43,669 | 94,112 | 94,112 | 32,752 | 31,398 | 48,657 | 48,657 | 4,865 | 48,657 |
Tax | |||||||||||||
Stock | -12,700 | 12,700 | 0 | 0 | -4,372 | -182 | 291 | 1,633 | 2,630 | 0 | 0 | 0 | 0 |
Debtors | 111,884 | 113,005 | -14,984 | -95,209 | 83,512 | 112,698 | -3,779 | 58,274 | 18,392 | 1,191 | -423 | -27,569 | 28,244 |
Creditors | -9,538 | -101,754 | 29,844 | -49,347 | 105,013 | -215 | 3,680 | -68,525 | -358,017 | -101,650 | -144,104 | -161,239 | 855,852 |
Accruals and Deferred Income | -108,472 | 108,472 | 0 | 0 | -54,440 | 4,093 | -23,738 | 74,085 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -5,404 | 3,577 | 1,827 | -725 | -1,954 | -3,010 | -861 | -1,826 | 868 | 6,020 | 1,488 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | -260 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -145 | -168 | -279 | 592 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -16,608 | 16,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -8,665 | 8,665 | -7,379 | 7,379 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -46,810 | 44,644 | -8,665 | 10,831 | 0 | 0 | -7,378 | -9,383 | 16,761 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -122,311 | -117,028 | 189,308 | 14,146 | -1,887 | -76,508 | -12,928 | -43,337 | 24,310 | 34,291 | 40,720 | 6,279 | 64,945 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -122,311 | -117,028 | 189,308 | 14,146 | -1,887 | -76,508 | -12,928 | -43,337 | 24,310 | 34,291 | 40,720 | 6,279 | 64,945 |
excellence in healthcare limited Credit Report and Business Information
Excellence In Healthcare Limited Competitor Analysis
Perform a competitor analysis for excellence in healthcare limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
excellence in healthcare limited Ownership
EXCELLENCE IN HEALTHCARE LIMITED group structure
Excellence In Healthcare Limited has no subsidiary companies.
Ultimate parent company
2 parents
EXCELLENCE IN HEALTHCARE LIMITED
07304545
excellence in healthcare limited directors
Excellence In Healthcare Limited currently has 3 directors. The longest serving directors include Dr Sandip Dau (Sep 2022) and Sandip Dau (Sep 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Sandip Dau | England | 42 years | Sep 2022 | - | Director |
Sandip Dau | England | 42 years | Sep 2022 | - | Director |
Mr Harpreet Gill | England | 43 years | Sep 2022 | - | Director |
P&L
March 2023turnover
121.5k
-79%
operating profit
-2.6k
0%
gross margin
43.2%
+0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
385.2k
0%
total assets
385.2k
-0.24%
cash
0
-1%
net assets
Total assets minus all liabilities
excellence in healthcare limited company details
company number
07304545
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
July 2010
age
14
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
incorporated
UK
address
devonshire house, office 129, wade road, basingstoke, RG24 8PE
last accounts submitted
March 2023
excellence in healthcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to excellence in healthcare limited.
excellence in healthcare limited Companies House Filings - See Documents
date | description | view/download |
---|