mrsb property limited
mrsb property limited Company Information
Company Number
07305014
Next Accounts
Apr 2025
Shareholders
scott alan burgess
robert mark robson
Group Structure
View All
Industry
Other building completion and finishing
Registered Address
70 alexandra road, epsom, surrey, KT17 4BZ
Website
-mrsb property limited Estimated Valuation
Pomanda estimates the enterprise value of MRSB PROPERTY LIMITED at £153k based on a Turnover of £504.8k and 0.3x industry multiple (adjusted for size and gross margin).
mrsb property limited Estimated Valuation
Pomanda estimates the enterprise value of MRSB PROPERTY LIMITED at £567.2k based on an EBITDA of £185.5k and a 3.06x industry multiple (adjusted for size and gross margin).
mrsb property limited Estimated Valuation
Pomanda estimates the enterprise value of MRSB PROPERTY LIMITED at £0 based on Net Assets of £-3.4k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mrsb Property Limited Overview
Mrsb Property Limited is a live company located in surrey, KT17 4BZ with a Companies House number of 07305014. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in July 2010, it's largest shareholder is scott alan burgess with a 50% stake. Mrsb Property Limited is a established, small sized company, Pomanda has estimated its turnover at £504.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mrsb Property Limited Health Check
Pomanda's financial health check has awarded Mrsb Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
3 Weak
Size
annual sales of £504.8k, make it larger than the average company (£338.8k)
£504.8k - Mrsb Property Limited
£338.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mrsb Property Limited
- - Industry AVG
Production
with a gross margin of 15.2%, this company has a higher cost of product (26.5%)
15.2% - Mrsb Property Limited
26.5% - Industry AVG
Profitability
an operating margin of 36.8% make it more profitable than the average company (7.1%)
36.8% - Mrsb Property Limited
7.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Mrsb Property Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mrsb Property Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £252.4k, this is more efficient (£130.7k)
- Mrsb Property Limited
£130.7k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (48 days)
33 days - Mrsb Property Limited
48 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mrsb Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mrsb Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mrsb Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (72.8%)
100.3% - Mrsb Property Limited
72.8% - Industry AVG
MRSB PROPERTY LIMITED financials
Mrsb Property Limited's latest turnover from July 2023 is £504.8 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, we estimate that Mrsb Property Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 504,815 | 19,410 | 23,763 | 21,358 | 16,200 | 16,200 | |||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | 30,825 | 23,073 | |||||||||||
| Admin Expenses | 1,031 | 1,462 | |||||||||||
| Operating Profit | 29,794 | 21,611 | |||||||||||
| Interest Payable | 0 | 0 | 0 | 43,489 | 38,997 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | 148,312 | -34,770 | -17,031 | -13,695 | -17,386 | -14,749 | 263 | -2,470 | |||||
| Tax | -9,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Profit After Tax | 139,138 | -34,770 | -17,031 | -13,695 | -17,386 | -14,749 | 263 | -2,470 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | 139,138 | -34,770 | -17,031 | -13,695 | -17,386 | -14,749 | 263 | -2,470 | |||||
| Employee Costs | 0 | 0 | 0 | 4,960 | 0 | 0 | |||||||
| Number Of Employees | 2 | ||||||||||||
| EBITDA* | 29,794 | 21,611 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,065,566 | 1,300,285 | 1,245,235 | 1,202,032 | 1,115,202 | 1,112,632 | 351,845 | 351,845 | 351,845 | 351,845 | 622,681 | 621,681 | 597,087 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,065,566 | 1,300,285 | 1,245,235 | 1,202,032 | 1,115,202 | 1,112,632 | 351,845 | 351,845 | 351,845 | 351,845 | 622,681 | 621,681 | 597,087 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 46,081 | 10,603 | 8,124 | 0 | 0 | 5,954 | 12,512 | 5,731 | 5,140 | 353 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 19,758 | 6,686 | 0 | 0 | 0 | 0 | 0 | 40 | 1,914 | 3,773 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 46,081 | 10,603 | 8,124 | 19,758 | 6,686 | 5,954 | 12,512 | 5,731 | 5,140 | 353 | 40 | 1,914 | 3,773 |
| total assets | 1,111,647 | 1,310,888 | 1,253,359 | 1,221,790 | 1,121,888 | 1,118,586 | 364,357 | 357,576 | 356,985 | 352,198 | 622,721 | 623,595 | 600,860 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 1,128,674 | 0 | 0 | 0 | 0 | 38,239 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 1,128,674 | 0 | 0 | 0 | 0 | 38,239 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,115,055 | 1,405,488 | 1,313,280 | 1,263,180 | 1,149,466 | 0 | 354,769 | 348,254 | 345,192 | 343,586 | 608,095 | 623,495 | 600,760 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,115,055 | 1,405,488 | 1,313,280 | 1,263,180 | 1,149,466 | 0 | 354,769 | 348,254 | 345,192 | 343,586 | 608,095 | 623,495 | 600,760 |
| total liabilities | 1,115,055 | 1,405,488 | 1,313,280 | 1,263,180 | 1,149,466 | 1,128,674 | 354,769 | 348,254 | 345,192 | 343,586 | 646,334 | 623,495 | 600,760 |
| net assets | -3,408 | -94,600 | -59,921 | -41,390 | -27,578 | -10,088 | 9,588 | 9,322 | 11,793 | 8,612 | -23,613 | 100 | 100 |
| total shareholders funds | -3,408 | -94,600 | -59,921 | -41,390 | -27,578 | -10,088 | 9,588 | 9,322 | 11,793 | 8,612 | -23,613 | 100 | 100 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 29,794 | 21,611 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -9,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 35,478 | 2,479 | 8,124 | 0 | -5,954 | -6,558 | 6,781 | 591 | 4,787 | 353 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -1,128,674 | 1,128,674 | 0 | 0 | 0 | -38,239 | 38,239 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 29,794 | -1,101,109 | |||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -290,433 | 92,208 | 50,100 | 113,714 | 1,149,466 | -354,769 | 6,515 | 3,062 | 1,606 | -264,509 | -15,400 | 22,735 | 600,760 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | -43,489 | -38,997 | 0 | 0 | 0 | |||||
| cash flow from financing | -338,379 | 92,299 | 48,600 | 70,108 | 1,110,365 | -359,696 | 6,518 | 3,061 | |||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | -19,758 | 13,072 | 6,686 | 0 | 0 | 0 | 0 | -40 | -1,874 | -1,859 | 3,773 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -19,758 | 13,072 | 6,686 | 0 | 0 | 0 | 0 | -40 | -1,874 | -1,859 | 3,773 |
mrsb property limited Credit Report and Business Information
Mrsb Property Limited Competitor Analysis
Perform a competitor analysis for mrsb property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT17 area or any other competitors across 12 key performance metrics.
mrsb property limited Ownership
MRSB PROPERTY LIMITED group structure
Mrsb Property Limited has no subsidiary companies.
Ultimate parent company
MRSB PROPERTY LIMITED
07305014
mrsb property limited directors
Mrsb Property Limited currently has 2 directors. The longest serving directors include Mr Scott Burgess (Jul 2010) and Mr Robert Robson (Jul 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Scott Burgess | 68 years | Jul 2010 | - | Director | |
| Mr Robert Robson | United Kingdom | 61 years | Jul 2017 | - | Director |
P&L
July 2023turnover
504.8k
+2501%
operating profit
185.5k
0%
gross margin
15.2%
+1.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
-3.4k
-0.96%
total assets
1.1m
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
mrsb property limited company details
company number
07305014
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
July 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
70 alexandra road, epsom, surrey, KT17 4BZ
Bank
-
Legal Advisor
-
mrsb property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mrsb property limited.
mrsb property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MRSB PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
mrsb property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
