athlone homes limited

athlone homes limited Company Information

Share ATHLONE HOMES LIMITED
Live 
EstablishedMicroDeclining

Company Number

07308390

Industry

Dormant Company

 

Shareholders

kevin naughton

liam naughton

Group Structure

View All

Contact

Registered Address

c/o hillier hopkins llp, 1st floor, radius house, watford, hertfordshire, WD17 1HP

Website

-

athlone homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATHLONE HOMES LIMITED at £0 based on a Turnover of £187.8k and 0x industry multiple (adjusted for size and gross margin).

athlone homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATHLONE HOMES LIMITED at £0 based on an EBITDA of £-20k and a 1.83x industry multiple (adjusted for size and gross margin).

athlone homes limited Estimated Valuation

£35.8k

Pomanda estimates the enterprise value of ATHLONE HOMES LIMITED at £35.8k based on Net Assets of £45.3k and 0.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Athlone Homes Limited Overview

Athlone Homes Limited is a live company located in watford, WD17 1HP with a Companies House number of 07308390. It operates in the dormant company sector, SIC Code 99999. Founded in July 2010, it's largest shareholder is kevin naughton with a 50% stake. Athlone Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £187.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Athlone Homes Limited Health Check

Pomanda's financial health check has awarded Athlone Homes Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £187.8k, make it smaller than the average company (£10m)

£187.8k - Athlone Homes Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (10.1%)

-11% - Athlone Homes Limited

10.1% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (33.8%)

17.6% - Athlone Homes Limited

33.8% - Industry AVG

profitability

Profitability

an operating margin of -10.6% make it less profitable than the average company (4.9%)

-10.6% - Athlone Homes Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (70)

2 - Athlone Homes Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Athlone Homes Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.9k, this is less efficient (£189.1k)

£93.9k - Athlone Homes Limited

£189.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (39 days)

102 days - Athlone Homes Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (44 days)

4 days - Athlone Homes Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Athlone Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Athlone Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (68.5%)

92.8% - Athlone Homes Limited

68.5% - Industry AVG

ATHLONE HOMES LIMITED financials

EXPORTms excel logo

Athlone Homes Limited's latest turnover from July 2024 is estimated at £187.8 thousand and the company has net assets of £45.3 thousand. According to their latest financial statements, Athlone Homes Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Turnover187,821232,642178,764267,190181,862112,16856,1100000000
Other Income Or Grants00000000000000
Cost Of Sales154,737191,233146,660221,796152,67193,76147,0100000000
Gross Profit33,08441,40932,10345,39429,19218,4079,1000000000
Admin Expenses53,08925,34647,2756,3431,1901,0349,0980000000
Operating Profit-20,00516,063-15,17239,05128,00217,37320000000
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit-20,00516,063-15,17239,05128,00217,37320000000
Tax0-4,0160-7,420-5,320-3,30100000000
Profit After Tax-20,00512,047-15,17231,63122,68214,07220000000
Dividends Paid00000000000000
Retained Profit-20,00512,047-15,17231,63122,68214,07220000000
Employee Costs83,23078,27672,22370,77968,24768,36864,7930000000
Number Of Employees22222220000000
EBITDA*-20,00516,063-15,17239,05128,00217,37320000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Tangible Assets571,819571,819571,819571,819571,819571,81900000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets571,819571,819571,819571,819571,819571,81900000000
Stock & work in progress00000000000000
Trade Debtors52,85772,64361,42394,50155,04926,21820000000
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000000000000
misc current assets00000000000000
total current assets52,85772,64361,42394,50155,04926,21820000000
total assets624,676644,462633,242666,320626,868598,03720000000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,9191,7002,52720,43312,6126,46300000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,9191,7002,52720,43312,6126,46300000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities577,500577,500577,500577,500577,500577,50000000000
provisions00000000000000
total long term liabilities577,500577,500577,500577,500577,500577,50000000000
total liabilities579,419579,200580,027597,933590,112583,96300000000
net assets45,25765,26253,21568,38736,75614,07420000000
total shareholders funds45,25765,26253,21568,38736,75614,07420000000
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit-20,00516,063-15,17239,05128,00217,37320000000
Depreciation00000000000000
Amortisation00000000000000
Tax0-4,0160-7,420-5,320-3,30100000000
Stock00000000000000
Debtors-19,78611,220-33,07839,45228,83126,21620000000
Creditors219-827-17,9067,8216,1496,46300000000
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations00000-5,68100000000
Investing Activities
capital expenditure00000-571,81900000000
Change in Investments00000000000000
cash flow from investments00000-571,81900000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000577,50000000000
share issue00000000000000
interest00000000000000
cash flow from financing00000577,50000000000
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

athlone homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for athlone homes limited. Get real-time insights into athlone homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Athlone Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for athlone homes limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

athlone homes limited Ownership

ATHLONE HOMES LIMITED group structure

Athlone Homes Limited has no subsidiary companies.

Ultimate parent company

ATHLONE HOMES LIMITED

07308390

ATHLONE HOMES LIMITED Shareholders

kevin naughton 50%
liam naughton 50%

athlone homes limited directors

Athlone Homes Limited currently has 2 directors. The longest serving directors include Mr Liam Naughton (Jul 2010) and Mr Kevin Naughton (Jul 2010).

officercountryagestartendrole
Mr Liam NaughtonUnited Kingdom52 years Jul 2010- Director
Mr Kevin Naughton56 years Jul 2010- Director

P&L

July 2024

turnover

187.8k

-19%

operating profit

-20k

0%

gross margin

17.7%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

45.3k

-0.31%

total assets

624.7k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

athlone homes limited company details

company number

07308390

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

c/o hillier hopkins llp, 1st floor, radius house, watford, hertfordshire, WD17 1HP

Bank

-

Legal Advisor

-

athlone homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to athlone homes limited.

athlone homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATHLONE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

athlone homes limited Companies House Filings - See Documents

datedescriptionview/download