lestar developments ltd

Live EstablishedSmallDeclining

lestar developments ltd Company Information

Share LESTAR DEVELOPMENTS LTD

Company Number

07310880

Shareholders

dominic hogg

thomas williams

Group Structure

View All

Industry

Development of building projects

 

Registered Address

50 seymour street, london, W1H 7JG

Website

-

lestar developments ltd Estimated Valuation

£379.7k

Pomanda estimates the enterprise value of LESTAR DEVELOPMENTS LTD at £379.7k based on a Turnover of £793.3k and 0.48x industry multiple (adjusted for size and gross margin).

lestar developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LESTAR DEVELOPMENTS LTD at £0 based on an EBITDA of £-19.5k and a 3.78x industry multiple (adjusted for size and gross margin).

lestar developments ltd Estimated Valuation

£38.1k

Pomanda estimates the enterprise value of LESTAR DEVELOPMENTS LTD at £38.1k based on Net Assets of £27k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lestar Developments Ltd Overview

Lestar Developments Ltd is a live company located in london, W1H 7JG with a Companies House number of 07310880. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2010, it's largest shareholder is dominic hogg with a 85% stake. Lestar Developments Ltd is a established, small sized company, Pomanda has estimated its turnover at £793.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lestar Developments Ltd Health Check

Pomanda's financial health check has awarded Lestar Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £793.3k, make it smaller than the average company (£2.3m)

£793.3k - Lestar Developments Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6%)

-18% - Lestar Developments Ltd

6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Lestar Developments Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (7.5%)

-2.8% - Lestar Developments Ltd

7.5% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (6)

7 - Lestar Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Lestar Developments Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.3k, this is less efficient (£274.9k)

£113.3k - Lestar Developments Ltd

£274.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lestar Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (31 days)

21 days - Lestar Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (203 days)

0 days - Lestar Developments Ltd

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Lestar Developments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (73.7%)

94.7% - Lestar Developments Ltd

73.7% - Industry AVG

LESTAR DEVELOPMENTS LTD financials

EXPORTms excel logo

Lestar Developments Ltd's latest turnover from March 2024 is estimated at £793.3 thousand and the company has net assets of £27 thousand. According to their latest financial statements, Lestar Developments Ltd has 7 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover793,311780,0511,260,1871,418,3421,187,5151,167,8761,197,6021,104,7131,241,100710,353209,865115,4452,078,537
Other Income Or Grants
Cost Of Sales583,713577,947950,6911,069,278866,604837,439842,216762,311863,611498,780114,94484,4251,476,619
Gross Profit209,598202,104309,496349,064320,911330,438355,387342,402377,490211,57394,92131,020601,918
Admin Expenses231,513176,206139,898304,087311,383294,134330,394341,070374,157194,405104,67055,710-16,457606,870
Operating Profit-21,91525,898169,59844,9779,52836,30424,9931,3323,33317,168-9,749-24,69016,457-4,952
Interest Payable25,37325,83119,41817,78417,5709,80910,17220,00010,62811,66018,14515,57518,241
Interest Receivable2571,2562951412251
Pre-Tax Profit-47,0311,322150,47527,207-8,04226,49514,821-18,657-7,2705,510-27,894-40,265-1,784-4,952
Tax-251-28,590-5,169-5,034-2,816-1,157
Profit After Tax-47,0311,071121,88522,038-8,04221,46112,005-18,657-7,2704,353-27,894-40,265-1,784-4,952
Dividends Paid
Retained Profit-47,0311,071121,88522,038-8,04221,46112,005-18,657-7,2704,353-27,894-40,265-1,784-4,952
Employee Costs337,932322,148533,984695,612521,396511,309210,838495,967482,033115,24636,78935,68734,927339,940
Number Of Employees771216121251212311110
EBITDA*-19,47528,337172,85149,31415,31036,30424,9935,8336,11722,170-5,200-20,79416,874-4,721

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets507,840500,280502,719965,098963,389949,035684,915664,711658,731661,515581,595584,189689,152689,569
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets507,840500,280502,719965,098963,389949,035684,915664,711658,731661,515581,595584,189689,152689,569
Stock & work in progress1,5001,4797,0563,0226,2918,1566,5297,9648,1786,9275,0237,8906,410
Trade Debtors13,5546,7231,50440
Group Debtors
Misc Debtors1,4577,05312,0678,7574,427
Cash2,4757,30351,78626,9618149,3765098,167161
misc current assets1,725
total current assets3,9758,78260,29931,7087,1058,15613,55413,58229,40715,41015,68419,1218,0516,450
total assets511,815509,062563,018996,806970,494957,191698,469678,293688,138676,925597,279603,310697,203696,019
Bank overdraft11,69724,00022,80015,00033,20423,25614,73112,50017,37418,601390,000
Bank loan
Trade Creditors 34,66433,23341,44417,32526,95925,940294,42720,25430,887217,36818,06723,504700,931
Group/Directors Accounts3,617135,130131,513131,513
other short term finances
hp & lease commitments
other current liabilities225,446175,515167,338375,886388,823369,083238,486205,02792,32859,652313,899
total current liabilities271,807232,748235,199543,341580,499549,792294,427273,471248,414217,368127,769101,757703,899700,931
loans213,050202,325254,901282,638252,226267,377298,266314,511341,380345,529
hp & lease commitments
Accruals and Deferred Income1,300
other liabilities219,794208,774202,985487,206202,985202,985530,059202,985202,985
provisions
total long term liabilities213,050202,325254,901502,432461,000470,362488,506501,251517,496530,059544,365548,514
total liabilities484,857435,073490,1001,045,7731,041,4991,020,154782,933774,722765,910747,427672,134650,271703,899700,931
net assets26,95873,98972,918-48,967-71,005-62,963-84,464-96,429-77,772-70,502-74,855-46,961-6,696-4,912
total shareholders funds26,95873,98972,918-48,967-71,005-62,963-84,464-96,429-77,772-70,502-74,855-46,961-6,696-4,912
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-21,91525,898169,59844,9779,52836,30424,9931,3323,33317,168-9,749-24,69016,457-4,952
Depreciation2,4402,4393,2534,3375,7824,5012,7845,0024,5493,896417231
Amortisation
Tax-251-28,590-5,169-5,034-2,816-1,157
Stock21-5,5774,034-3,269-1,8658,156-6,529-1,435-2141,2511,904-2,8671,4806,410
Debtors-1,4571,457-13,5546,501-5,0145,344-2,0342,8265,931-4040
Creditors1,431-8,21124,119-9,6341,019-268,487274,173-10,633-186,481199,301-5,43723,504-700,931700,931
Accruals and Deferred Income49,9318,177-208,548-12,93719,740367,783-237,18633,459205,027-92,32832,676-254,247313,899
Deferred Taxes & Provisions
Cash flow from operations31,86635,086-45,65924,84337,934135,96459,19235,10819,533128,76917,309-254,601-371,598689,760
Investing Activities
capital expenditure-10,000459,126-6,046-20,136-264,120-20,204-10,481-84,922-1,955101,067-689,800
Change in Investments
cash flow from investments-10,000459,126-6,046-20,136-264,120-20,204-10,481-84,922-1,955101,067-689,800
Financing Activities
Bank loans
Group/Directors Accounts-3,617-131,5133,617131,513
Other Short Term Loans
Long term loans10,725-52,576-27,73730,412-15,151267,377-298,266-16,245314,511-341,380-4,149345,529
Hire Purchase and Lease Commitments
other long term liabilities-219,79411,0205,789-284,221284,221-327,074327,074202,985
share issue40-4040
interest-25,116-24,575-19,123-17,770-17,570-9,809-10,172-19,988-10,603-11,659-18,145-15,575-18,241
cash flow from financing-14,391-80,768-398,16727,279-26,932104,900-24,257-36,233-23,166-25,965-22,294532,939-18,24140
cash and cash equivalents
cash-4,828-44,48324,82526,147814-9,3768,867509-8,1678,006161
overdraft-12,3031,2007,800-18,2049,94823,256-14,7312,23112,500-17,374-1,227-371,399390,000
change in cash7,475-45,68317,02544,351-9,134-23,25614,731-11,607-3,63317,883-6,940379,405-389,839

lestar developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lestar developments ltd. Get real-time insights into lestar developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lestar Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lestar developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

lestar developments ltd Ownership

LESTAR DEVELOPMENTS LTD group structure

Lestar Developments Ltd has no subsidiary companies.

Ultimate parent company

LESTAR DEVELOPMENTS LTD

07310880

LESTAR DEVELOPMENTS LTD Shareholders

dominic hogg 85%
thomas williams 15%

lestar developments ltd directors

Lestar Developments Ltd currently has 2 directors. The longest serving directors include Mr Dominic Hogg (Jul 2012) and Mr Thomas Williams (Jul 2012).

officercountryagestartendrole
Mr Dominic HoggUnited Kingdom55 years Jul 2012- Director
Mr Thomas Williams70 years Jul 2012- Director

P&L

March 2024

turnover

793.3k

+2%

operating profit

-21.9k

0%

gross margin

26.5%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

27k

-0.64%

total assets

511.8k

+0.01%

cash

2.5k

-0.66%

net assets

Total assets minus all liabilities

lestar developments ltd company details

company number

07310880

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ORCOM CIVVALS LIMITED

auditor

-

address

50 seymour street, london, W1H 7JG

Bank

-

Legal Advisor

-

lestar developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lestar developments ltd. Currently there are 4 open charges and 1 have been satisfied in the past.

lestar developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LESTAR DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

lestar developments ltd Companies House Filings - See Documents

datedescriptionview/download