obelisk legal support solutions limited
obelisk legal support solutions limited Company Information
Company Number
07312074
Website
www.obelisksupport.co.ukRegistered Address
44 southampton buildings, london, WC2A 1AP
Industry
Other business support service activities n.e.c.
Telephone
02034176590
Next Accounts Due
16 days late
Group Structure
View All
Shareholders
daniela luminita denis-smith 100%
obelisk legal support solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OBELISK LEGAL SUPPORT SOLUTIONS LIMITED at £2.8m based on a Turnover of £4.5m and 0.63x industry multiple (adjusted for size and gross margin).
obelisk legal support solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OBELISK LEGAL SUPPORT SOLUTIONS LIMITED at £570.4k based on an EBITDA of £119.1k and a 4.79x industry multiple (adjusted for size and gross margin).
obelisk legal support solutions limited Estimated Valuation
Pomanda estimates the enterprise value of OBELISK LEGAL SUPPORT SOLUTIONS LIMITED at £290.1k based on Net Assets of £113.1k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Obelisk Legal Support Solutions Limited Overview
Obelisk Legal Support Solutions Limited is a live company located in london, WC2A 1AP with a Companies House number of 07312074. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2010, it's largest shareholder is daniela luminita denis-smith with a 100% stake. Obelisk Legal Support Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Obelisk Legal Support Solutions Limited Health Check
Pomanda's financial health check has awarded Obelisk Legal Support Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £4.5m, make it larger than the average company (£3.8m)
- Obelisk Legal Support Solutions Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3%)
- Obelisk Legal Support Solutions Limited
3% - Industry AVG
Production
with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)
- Obelisk Legal Support Solutions Limited
38.7% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (6.3%)
- Obelisk Legal Support Solutions Limited
6.3% - Industry AVG
Employees
with 18 employees, this is below the industry average (25)
18 - Obelisk Legal Support Solutions Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Obelisk Legal Support Solutions Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £251.1k, this is more efficient (£157.7k)
- Obelisk Legal Support Solutions Limited
£157.7k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (44 days)
- Obelisk Legal Support Solutions Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (33 days)
- Obelisk Legal Support Solutions Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Obelisk Legal Support Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (24 weeks)
14 weeks - Obelisk Legal Support Solutions Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (63.8%)
91.9% - Obelisk Legal Support Solutions Limited
63.8% - Industry AVG
OBELISK LEGAL SUPPORT SOLUTIONS LIMITED financials
Obelisk Legal Support Solutions Limited's latest turnover from December 2022 is estimated at £4.5 million and the company has net assets of £113.1 thousand. According to their latest financial statements, Obelisk Legal Support Solutions Limited has 18 employees and maintains cash reserves of £326.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 18 | 16 | 11 | 11 | 9 | 8 | 9 | 10 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,649 | 3,823 | 4,075 | 3,913 | 6,558 | 1,980 | 5,500 | 6,812 | 10,390 | 0 | 0 | 0 |
| Intangible Assets | 179,737 | 181,351 | 229,795 | 251,169 | 190,375 | 99,037 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 185,386 | 185,174 | 233,870 | 255,082 | 196,933 | 101,017 | 5,500 | 6,812 | 10,390 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 829,885 | 886,549 | 369,815 | 459,068 | 309,066 | 568,550 | 176,400 | 439,797 | 289,482 | 189,839 | 2,866 | 1,324 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 59,021 | 55,752 | 60,231 | 63,618 | 42,742 | 65,476 | 53,906 | 9,357 | 0 | 0 | 0 | 0 |
| Cash | 326,320 | 347,145 | 87,096 | 7,270 | 53,030 | 4,010 | 28,356 | 28,364 | 60,714 | 0 | 6,097 | 185 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,215,226 | 1,289,446 | 517,142 | 529,956 | 404,838 | 638,036 | 258,662 | 477,518 | 350,196 | 189,839 | 8,963 | 1,509 |
| total assets | 1,400,612 | 1,474,620 | 751,012 | 785,038 | 601,771 | 739,053 | 264,162 | 484,330 | 360,586 | 189,839 | 8,963 | 1,509 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 20,000 | 20,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 458,965 | 471,669 | 256,069 | 300,159 | 223,005 | 351,262 | 119,043 | 173,748 | 367,094 | 214,064 | 43,363 | 18,531 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 719,612 | 763,764 | 341,759 | 437,092 | 372,113 | 450,737 | 168,330 | 273,539 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,198,577 | 1,255,433 | 607,828 | 737,251 | 595,118 | 801,999 | 287,373 | 447,287 | 367,094 | 214,064 | 43,363 | 18,531 |
| loans | 50,000 | 70,000 | 90,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 38,926 | 86,422 | 127,780 | 64,960 | 70,368 | 0 | 33,587 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 88,926 | 156,422 | 217,780 | 64,960 | 70,368 | 0 | 33,587 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,287,503 | 1,411,855 | 825,608 | 802,211 | 665,486 | 801,999 | 320,960 | 447,287 | 367,094 | 214,064 | 43,363 | 18,531 |
| net assets | 113,109 | 62,765 | -74,596 | -17,173 | -63,715 | -62,946 | -56,798 | 37,043 | -6,508 | -24,225 | -34,400 | -17,022 |
| total shareholders funds | 113,109 | 62,765 | -74,596 | -17,173 | -63,715 | -62,946 | -56,798 | 37,043 | -6,508 | -24,225 | -34,400 | -17,022 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 2,420 | 2,434 | 2,555 | 2,973 | 2,406 | 3,629 | 4,813 | 4,188 | 2,989 | 0 | 0 | 0 |
| Amortisation | 58,742 | 75,664 | 71,422 | 49,002 | 11,004 | 33,013 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -53,395 | 512,255 | -92,640 | 170,878 | -282,218 | 403,720 | -218,848 | 159,672 | 99,643 | 186,973 | 1,542 | 1,324 |
| Creditors | -12,704 | 215,600 | -44,090 | 77,154 | -128,257 | 232,219 | -54,705 | -193,346 | 153,030 | 170,701 | 24,832 | 18,531 |
| Accruals and Deferred Income | -44,152 | 422,005 | -95,333 | 64,979 | -78,624 | 282,407 | -105,209 | 273,539 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -20,000 | -20,000 | 90,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -47,496 | -41,358 | 62,820 | -5,408 | 70,368 | -33,587 | 33,587 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -20,825 | 260,049 | 79,826 | -45,760 | 49,020 | -24,346 | -8 | -32,350 | 60,714 | -6,097 | 5,912 | 185 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -20,825 | 260,049 | 79,826 | -45,760 | 49,020 | -24,346 | -8 | -32,350 | 60,714 | -6,097 | 5,912 | 185 |
obelisk legal support solutions limited Credit Report and Business Information
Obelisk Legal Support Solutions Limited Competitor Analysis
Perform a competitor analysis for obelisk legal support solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.
obelisk legal support solutions limited Ownership
OBELISK LEGAL SUPPORT SOLUTIONS LIMITED group structure
Obelisk Legal Support Solutions Limited has no subsidiary companies.
Ultimate parent company
OBELISK LEGAL SUPPORT SOLUTIONS LIMITED
07312074
obelisk legal support solutions limited directors
Obelisk Legal Support Solutions Limited currently has 2 directors. The longest serving directors include Ms Daniela Denis-Smith (Jul 2010) and Mrs Debbie Tembo (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Daniela Denis-Smith | England | 49 years | Jul 2010 | - | Director |
| Mrs Debbie Tembo | United Kingdom | 44 years | Mar 2019 | - | Director |
P&L
December 2022turnover
4.5m
0%
operating profit
58k
0%
gross margin
38.8%
+3.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
113.1k
+0.8%
total assets
1.4m
-0.05%
cash
326.3k
-0.06%
net assets
Total assets minus all liabilities
obelisk legal support solutions limited company details
company number
07312074
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2010
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2022
previous names
optima legal solutions limited (November 2010)
accountant
WILDER COE LTD
auditor
-
address
44 southampton buildings, london, WC2A 1AP
Bank
-
Legal Advisor
-
obelisk legal support solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to obelisk legal support solutions limited.
obelisk legal support solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
