contractor weekly limited

Live EstablishedMicroDeclining

contractor weekly limited Company Information

Share CONTRACTOR WEEKLY LIMITED

Company Number

07316409

Shareholders

rhino resource services limited

troy stevens

View All

Group Structure

View All

Industry

Publishing of newspapers

 

Registered Address

105 rothley road, mountsorrel, loughborough, LE12 7JT

contractor weekly limited Estimated Valuation

£28.9k

Pomanda estimates the enterprise value of CONTRACTOR WEEKLY LIMITED at £28.9k based on a Turnover of £40.5k and 0.71x industry multiple (adjusted for size and gross margin).

contractor weekly limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONTRACTOR WEEKLY LIMITED at £0 based on an EBITDA of £-18.9k and a 3.93x industry multiple (adjusted for size and gross margin).

contractor weekly limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONTRACTOR WEEKLY LIMITED at £0 based on Net Assets of £-100.7k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contractor Weekly Limited Overview

Contractor Weekly Limited is a live company located in loughborough, LE12 7JT with a Companies House number of 07316409. It operates in the publishing of newspapers sector, SIC Code 58130. Founded in July 2010, it's largest shareholder is rhino resource services limited with a 90% stake. Contractor Weekly Limited is a established, micro sized company, Pomanda has estimated its turnover at £40.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Contractor Weekly Limited Health Check

Pomanda's financial health check has awarded Contractor Weekly Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £40.5k, make it smaller than the average company (£8m)

£40.5k - Contractor Weekly Limited

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (0.1%)

-24% - Contractor Weekly Limited

0.1% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Contractor Weekly Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of -46.9% make it less profitable than the average company (0.9%)

-46.9% - Contractor Weekly Limited

0.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (102)

1 - Contractor Weekly Limited

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.1k, the company has an equivalent pay structure (£43.1k)

£43.1k - Contractor Weekly Limited

£43.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.5k, this is less efficient (£105.7k)

£40.5k - Contractor Weekly Limited

£105.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (39 days)

1 days - Contractor Weekly Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (35 days)

13 days - Contractor Weekly Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Contractor Weekly Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Contractor Weekly Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 529.4%, this is a higher level of debt than the average (44.9%)

529.4% - Contractor Weekly Limited

44.9% - Industry AVG

CONTRACTOR WEEKLY LIMITED financials

EXPORTms excel logo

Contractor Weekly Limited's latest turnover from December 2023 is estimated at £40.5 thousand and the company has net assets of -£100.7 thousand. According to their latest financial statements, Contractor Weekly Limited has 1 employee and maintains cash reserves of £8.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011
Turnover40,48249,19959,77892,28672,94457,08318,93814,91347,039107,1515,98824,39910,204
Other Income Or Grants0000000000000
Cost Of Sales23,63727,33532,92949,91040,51232,87700003,72514,2465,755
Gross Profit16,84521,86326,84942,37632,43224,20618,93814,91347,039107,1512,26310,1534,449
Admin Expenses35,84067,42462,91458,67541,36936,10512,2664,71721,74566,5741,34413,666-2,504
Operating Profit-18,995-45,561-36,065-16,299-8,937-11,8996,67210,19625,29440,577919-3,5136,953
Interest Payable0000000000000
Interest Receivable256402112280000233723
Pre-Tax Profit-18,739-45,521-36,063-16,298-8,925-11,8716,71410,30926,23340,577942-3,4766,976
Tax000000-1,292-2,146-5,951-8,115-2170-1,814
Profit After Tax-18,739-45,521-36,063-16,298-8,925-11,8715,4228,16320,28232,462725-3,4765,162
Dividends Paid00000000032,300000
Retained Profit-18,739-45,521-36,063-16,298-8,925-11,8715,4228,16320,282162725-3,4765,162
Employee Costs43,10039,65037,76837,47937,86937,98200056,85029,82727,68527,159
Number Of Employees1111111112111
EBITDA*-18,938-45,211-35,715-15,949-8,645-11,8996,67210,19625,29440,577919-2,6217,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011
Tangible Assets0574077571,1070000009021,794
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0574077571,1070000009021,794
Stock & work in progress0000000000000
Trade Debtors1292,4413,76110,9216,6774,6803,0001,2004,18905502,226100
Group Debtors13,07910,89923,92448,43766,30368,25435,14032,40725,4450000
Misc Debtors2,0773,9609,1828,6857,35612,0431,1853001,118300000
Cash8,1631,5727171,1311,5881,7355,6452,9743,14020,3213,5135,5879,234
misc current assets0000000000000
total current assets23,44818,87237,58469,17481,92486,71244,97036,88133,89220,6214,0637,8139,334
total assets23,44818,92937,99169,93183,03186,71244,97036,88133,89220,6214,0638,71511,128
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 8992,97112,6595,2105,7952,8032,5891261,2661,5631,3526,7295,866
Group/Directors Accounts46,57126,96331,35134,73232,86427,3781,292007,153000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities76,65570,93330,39830,34328,42831,6624,3495,4379,4719,032000
total current liabilities124,125100,86774,40870,28567,08761,8438,2305,56310,73717,7481,3526,7295,866
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities124,125100,86774,40870,28567,08761,8438,2305,56310,73717,7481,3526,7295,866
net assets-100,677-81,938-36,417-35415,94424,86936,74031,31823,1552,8732,7111,9865,262
total shareholders funds-100,677-81,938-36,417-35415,94424,86936,74031,31823,1552,8732,7111,9865,262
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit-18,995-45,561-36,065-16,299-8,937-11,8996,67210,19625,29440,577919-3,5136,953
Depreciation57350350350292000000892883
Amortisation0000000000000
Tax000000-1,292-2,146-5,951-8,115-2170-1,814
Stock0000000000000
Debtors-2,015-19,567-31,176-12,293-4,64145,6525,4183,15530,452-250-1,6762,126100
Creditors-2,072-9,6887,449-5852,9922142,463-1,140-297211-5,3778635,866
Accruals and Deferred Income5,72240,535551,915-3,23427,313-1,088-4,0344399,032000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-13,2735,2032,965-2,326-4,246-30,0241,337-279-10,96741,955-2,999-3,88411,788
Investing Activities
capital expenditure0000-1,399000009020-2,677
Change in Investments0000000000000
cash flow from investments0000-1,399000009020-2,677
Financing Activities
Bank loans0000000000000
Group/Directors Accounts19,608-4,388-3,3811,8685,48626,0861,2920-7,1537,153000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000000000200100
interest256402112280000233723
cash flow from financing19,864-4,348-3,3791,8695,49826,1141,2920-7,1537,15323237123
cash and cash equivalents
cash6,591855-414-457-147-3,9102,671-166-17,18116,808-2,074-3,6479,234
overdraft0000000000000
change in cash6,591855-414-457-147-3,9102,671-166-17,18116,808-2,074-3,6479,234

contractor weekly limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contractor weekly limited. Get real-time insights into contractor weekly limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Contractor Weekly Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for contractor weekly limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LE12 area or any other competitors across 12 key performance metrics.

contractor weekly limited Ownership

CONTRACTOR WEEKLY LIMITED group structure

Contractor Weekly Limited has no subsidiary companies.

Ultimate parent company

2 parents

CONTRACTOR WEEKLY LIMITED

07316409

CONTRACTOR WEEKLY LIMITED Shareholders

rhino resource services limited 90%
troy stevens 5%
mark walker 2.5%
michael butchart 2.5%

contractor weekly limited directors

Contractor Weekly Limited currently has 4 directors. The longest serving directors include Mr Stephen Greenwell (May 2015) and Mr Mark Walker (Oct 2020).

officercountryagestartendrole
Mr Stephen Greenwell66 years May 2015- Director
Mr Mark WalkerEngland40 years Oct 2020- Director
Mr Troy StevensUnited Kingdom34 years Oct 2020- Director
Mr Michael ButchartUnited Kingdom64 years Oct 2020- Director

P&L

December 2023

turnover

40.5k

-18%

operating profit

-19k

0%

gross margin

41.7%

-6.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-100.7k

+0.23%

total assets

23.4k

+0.24%

cash

8.2k

+4.19%

net assets

Total assets minus all liabilities

contractor weekly limited company details

company number

07316409

Type

Private limited with Share Capital

industry

58130 - Publishing of newspapers

incorporation date

July 2010

age

15

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

QACCOUNTING LTD

auditor

-

address

105 rothley road, mountsorrel, loughborough, LE12 7JT

Bank

-

Legal Advisor

-

contractor weekly limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to contractor weekly limited.

contractor weekly limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTRACTOR WEEKLY LIMITED. This can take several minutes, an email will notify you when this has completed.

contractor weekly limited Companies House Filings - See Documents

datedescriptionview/download