northeastern university - london

Live EstablishedLargeRapid

northeastern university - london Company Information

Share NORTHEASTERN UNIVERSITY - LONDON

Company Number

07317195

Shareholders

northeastern university

Group Structure

View All

Industry

Educational support activities

 +2

Registered Address

devon house, 58 st. katharines way, london, E1W 1LP

northeastern university - london Estimated Valuation

£120.3m

Pomanda estimates the enterprise value of NORTHEASTERN UNIVERSITY - LONDON at £120.3m based on a Turnover of £62.6m and 1.92x industry multiple (adjusted for size and gross margin).

northeastern university - london Estimated Valuation

£84.9m

Pomanda estimates the enterprise value of NORTHEASTERN UNIVERSITY - LONDON at £84.9m based on an EBITDA of £8.9m and a 9.58x industry multiple (adjusted for size and gross margin).

northeastern university - london Estimated Valuation

£49.3m

Pomanda estimates the enterprise value of NORTHEASTERN UNIVERSITY - LONDON at £49.3m based on Net Assets of £21.3m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northeastern University - London Overview

Northeastern University - London is a live company located in london, E1W 1LP with a Companies House number of 07317195. It operates in the educational support services sector, SIC Code 85600. Founded in July 2010, it's largest shareholder is northeastern university with a 100% stake. Northeastern University - London is a established, large sized company, Pomanda has estimated its turnover at £62.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northeastern University - London Health Check

Pomanda's financial health check has awarded Northeastern University - London a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £62.6m, make it larger than the average company (£1.5m)

£62.6m - Northeastern University - London

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (8.5%)

48% - Northeastern University - London

8.5% - Industry AVG

production

Production

with a gross margin of 60.8%, this company has a comparable cost of product (60.8%)

60.8% - Northeastern University - London

60.8% - Industry AVG

profitability

Profitability

an operating margin of 9.8% make it as profitable than the average company (9.5%)

9.8% - Northeastern University - London

9.5% - Industry AVG

employees

Employees

with 326 employees, this is above the industry average (22)

326 - Northeastern University - London

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.8k, the company has a higher pay structure (£37.3k)

£56.8k - Northeastern University - London

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.1k, this is more efficient (£88k)

£192.1k - Northeastern University - London

£88k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (24 days)

0 days - Northeastern University - London

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (27 days)

60 days - Northeastern University - London

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northeastern University - London

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (73 weeks)

20 weeks - Northeastern University - London

73 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.6%, this is a higher level of debt than the average (35.3%)

47.6% - Northeastern University - London

35.3% - Industry AVG

NORTHEASTERN UNIVERSITY - LONDON financials

EXPORTms excel logo

Northeastern University - London's latest turnover from June 2024 is £62.6 million and the company has net assets of £21.3 million. According to their latest financial statements, Northeastern University - London has 326 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Aug 2018Aug 2017Aug 2016Nov 2015Nov 2014Nov 2013Nov 2012May 2011
Turnover62,623,00044,199,00023,638,00019,156,00010,198,000787,230707,304682,4801,703,6881,009,3541,730,583417,4903,865,625241,860
Other Income Or Grants
Cost Of Sales24,560,06917,262,2019,556,4427,434,0843,984,973300,459266,552262,420657,909461,210773,107189,3201,647,258102,413
Gross Profit38,062,93126,936,79914,081,55811,721,9166,213,027486,771440,752420,0601,045,780548,144957,476228,1702,218,367139,447
Admin Expenses31,938,25515,726,38211,521,4455,235,8315,392,6793,711,7745,026,3324,921,3654,407,9994,601,2455,331,0324,784,6946,221,241397,723
Operating Profit6,124,67611,210,4172,560,1136,486,085820,348-3,225,003-4,585,580-4,501,305-3,362,219-4,053,101-4,373,556-4,556,524-4,002,874-258,276
Interest Payable1239,3059,181
Interest Receivable13,39020,8573,52074410,47218,12515,1667,722314
Pre-Tax Profit4,885,0008,654,0002,110,0005,256,000665,000-3,211,613-4,564,723-4,497,785-3,361,475-4,042,629-4,355,431-4,541,481-4,004,457-267,144
Tax
Profit After Tax4,885,0008,654,0002,110,0005,256,000665,000-3,211,613-4,564,723-4,497,785-3,361,475-4,042,629-4,355,431-4,541,481-4,004,457-267,144
Dividends Paid
Retained Profit4,885,0008,654,0002,110,0005,256,000665,000-3,211,613-4,564,723-4,497,785-3,361,475-4,042,629-4,355,431-4,541,481-4,004,457-267,144
Employee Costs18,532,00012,237,0007,813,0005,583,0004,194,000364,408344,097308,498768,647462,525788,541200,9361,759,118123,344
Number Of Employees326238140129961211102414246584
EBITDA*8,862,67612,857,4173,498,1136,486,085820,348-3,225,003-4,585,580-4,501,305-3,332,612-4,015,794-4,340,348-4,523,354-3,986,247-258,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Aug 2018Aug 2017Aug 2016Nov 2015Nov 2014Nov 2013Nov 2012May 2011
Tangible Assets29,628,00018,320,00011,817,0006,041,00057,00049,07516,78429,60750,36482,72791,5991,520
Intangible Assets
Investments & Other1,0001,0001,0001,0001,0001,3761,3761,3761,3761,3761,3761,3761,376
Debtors (Due After 1 year)
Total Fixed Assets29,629,00018,321,00011,818,0006,042,00058,00050,45118,1601,3761,37630,98351,74084,10392,9751,520
Stock & work in progress
Trade Debtors20,000110,000313,0006,00023,00054,22841,62528,38610,504300,000
Group Debtors36,000336,000292,000
Misc Debtors6,728,0003,423,0002,625,0001,795,000520,000798,818323,035726,334408,9222,238,615726,339363,133270,06517,780
Cash4,249,00010,557,0002,573,0004,599,0001,008,000271,4573,299,2262,262,684552,93542,0964,146,6043,103,2362,963,217125,463
misc current assets
total current assets11,033,00014,426,0005,803,0006,400,0001,551,0001,124,5033,663,8863,017,404961,8572,280,7114,872,9433,476,8733,533,282143,243
total assets40,662,00032,747,00017,621,00012,442,0001,609,0001,174,9543,682,0463,018,780963,2332,311,6944,924,6833,560,9763,626,257144,763
Bank overdraft
Bank loan
Trade Creditors 4,058,0002,257,0002,453,0002,308,000240,000192,196249,246299,658383,723248,935491,161164,082175,31547,923
Group/Directors Accounts5,000,000
other short term finances3,796282,506
hp & lease commitments356,000356,000
other current liabilities6,496,00011,309,0005,746,0003,361,000687,000998,499777,441517,3381,160,409482,642593,187291,316169,82130,063
total current liabilities10,554,00013,922,0008,555,0005,669,000927,0001,190,6956,026,687816,9961,544,132731,5771,084,348455,398348,932360,492
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8,782,0002,384,0001,279,0001,096,000261,000227,261283,871265,573313,285288,40976,19843,987
total long term liabilities8,782,0002,384,0001,279,0001,096,000261,000227,261283,871265,573313,285288,40976,19843,987
total liabilities19,336,00016,306,0009,834,0006,765,0001,188,0001,417,9566,310,5581,082,5691,857,4171,019,9861,160,546499,385348,932360,492
net assets21,326,00016,441,0007,787,0005,677,000421,000-243,002-2,628,5121,936,211-894,1841,291,7083,764,1373,061,5913,277,325-215,729
total shareholders funds21,326,00016,441,0007,787,0005,677,000421,000-243,002-2,628,5121,936,211-894,1841,291,7083,764,1373,061,5913,277,325-215,729
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Aug 2018Aug 2017Aug 2016Nov 2015Nov 2014Nov 2013Nov 2012May 2011
Operating Activities
Operating Profit6,124,67611,210,4172,560,1136,486,085820,348-3,225,003-4,585,580-4,501,305-3,362,219-4,053,101-4,373,556-4,556,524-4,002,874-258,276
Depreciation2,738,0001,647,000938,00029,60737,30733,20833,17016,627156
Amortisation
Tax
Stock
Debtors2,915,000639,0001,429,0001,258,000-310,046488,386-390,060345,798-1,829,6931,512,276352,702-196,428552,28517,780
Creditors1,801,000-196,000145,0002,068,00047,804-57,050-50,412-84,065134,788-242,226327,079-11,233127,39247,923
Accruals and Deferred Income-4,813,0005,563,0002,385,0002,674,000-311,499221,058260,103-643,071677,767-110,545301,871121,495139,75830,063
Deferred Taxes & Provisions6,398,0001,105,000183,000835,00033,739-56,61018,298-47,71224,876212,21132,21143,987
Cash flow from operations9,333,67618,690,4174,782,11310,805,085900,438-3,605,991-3,967,531-5,621,951-665,488-5,668,630-4,031,889-4,172,677-4,271,382-197,914
Investing Activities
capital expenditure-5,172,000-25,000-32,291-16,784-16,550-845-24,298-106,706-1,676
Change in Investments-3761,376
cash flow from investments-5,172,000-24,624-32,291-16,784-16,550-845-24,298-108,082-1,676
Financing Activities
Bank loans
Group/Directors Accounts-5,000,0005,000,000
Other Short Term Loans -3,796-278,710282,506
Long term loans
Hire Purchase and Lease Commitments-356,000356,000
other long term liabilities
share issue-9985,597,1237,328,1801,175,5831,570,2005,057,9774,325,7477,497,51151,415
interest13,39020,8573,52074410,47218,12515,043-1,583-8,867
cash flow from financing-356,000356,000-998610,5135,020,8577,331,7001,176,3271,580,6725,076,1024,336,9947,217,218325,054
cash and cash equivalents
cash-6,308,0007,984,000-2,026,0003,591,000736,543-3,027,7691,036,5421,709,749510,839-4,104,5081,043,368140,0192,837,754125,463
overdraft
change in cash-6,308,0007,984,000-2,026,0003,591,000736,543-3,027,7691,036,5421,709,749510,839-4,104,5081,043,368140,0192,837,754125,463

northeastern university - london Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northeastern university - london. Get real-time insights into northeastern university - london's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northeastern University - London Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northeastern university - london by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in E1W area or any other competitors across 12 key performance metrics.

northeastern university - london Ownership

NORTHEASTERN UNIVERSITY - LONDON group structure

Northeastern University - London has 1 subsidiary company.

Ultimate parent company

NORTHEASTERN UNIVERSITY - LONDON

07317195

1 subsidiary

NORTHEASTERN UNIVERSITY - LONDON Shareholders

northeastern university 100%

northeastern university - london directors

Northeastern University - London currently has 8 directors. The longest serving directors include Mr Thomas Nedell (Feb 2019) and Mr Robert Farquharson (Apr 2021).

officercountryagestartendrole
Mr Thomas NedellEngland58 years Feb 2019- Director
Mr Robert FarquharsonEngland56 years Apr 2021- Director
Ms Julietta DexterEngland55 years Oct 2021- Director
Mr Jonathan GoodwinEngland52 years Oct 2021- Director
Dr Gregory AbowdEngland60 years Jan 2022- Director
Ms Diane MacGillivrayEngland60 years Jan 2022- Director
Mrs Alice ChinebuahEngland60 years May 2024- Director
Mr Chong Kim-WongEngland41 years Feb 2025- Director

P&L

June 2024

turnover

62.6m

+42%

operating profit

6.1m

0%

gross margin

60.8%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

21.3m

+0.3%

total assets

40.7m

+0.24%

cash

4.2m

-0.6%

net assets

Total assets minus all liabilities

northeastern university - london company details

company number

07317195

Type

Private limited with Share Capital

industry

85422 - Post-graduate level higher education

85600 - Educational support activities

85421 - First-degree level higher education

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2024

previous names

nch at northeastern limited (July 2022)

tertiary education services limited (February 2019)

See more

accountant

-

auditor

CROWE UK LLP

address

devon house, 58 st. katharines way, london, E1W 1LP

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

EVERSHEDS SUTHERLAND (INTERNATIONAL) LLP

northeastern university - london Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to northeastern university - london. Currently there are 1 open charges and 1 have been satisfied in the past.

northeastern university - london Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHEASTERN UNIVERSITY - LONDON. This can take several minutes, an email will notify you when this has completed.

northeastern university - london Companies House Filings - See Documents

datedescriptionview/download