viking projects (uk) ltd Company Information
Company Number
07318576
Website
www.viking-projects.co.ukRegistered Address
suite 2 mitchell house, brook lane, warsash, hampshire, SO31 9HP
Industry
Construction of other civil engineering projects n.e.c.
Telephone
01489874408
Next Accounts Due
April 2024
Group Structure
View All
Shareholders
robert matthews 60%
b. beaven 20%
View Allviking projects (uk) ltd Estimated Valuation
The estimated valuation range for viking projects (uk) ltd, derived from financial data as of July 2022 and the most recent industry multiples, is between £0 to £2.1m
viking projects (uk) ltd Estimated Valuation
The estimated valuation range for viking projects (uk) ltd, derived from financial data as of July 2022 and the most recent industry multiples, is between £0 to £2.1m
viking projects (uk) ltd Estimated Valuation
The estimated valuation range for viking projects (uk) ltd, derived from financial data as of July 2022 and the most recent industry multiples, is between £0 to £2.1m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Viking Projects (uk) Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Viking Projects (uk) Ltd Overview
Viking Projects (uk) Ltd is a live company located in warsash, SO31 9HP with a Companies House number of 07318576. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in July 2010, it's largest shareholder is robert matthews with a 60% stake. Viking Projects (uk) Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Viking Projects (uk) Ltd Health Check
Pomanda's financial health check has awarded Viking Projects (Uk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £7.5m, make it smaller than the average company (£12.8m)
- Viking Projects (uk) Ltd
£12.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.9%)
- Viking Projects (uk) Ltd
5.9% - Industry AVG
Production
with a gross margin of 16.4%, this company has a comparable cost of product (16.4%)
- Viking Projects (uk) Ltd
16.4% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (4.5%)
- Viking Projects (uk) Ltd
4.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (51)
7 - Viking Projects (uk) Ltd
51 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Viking Projects (uk) Ltd
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£220.1k)
- Viking Projects (uk) Ltd
£220.1k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (57 days)
- Viking Projects (uk) Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (45 days)
- Viking Projects (uk) Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Viking Projects (uk) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (19 weeks)
21 weeks - Viking Projects (uk) Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (62.2%)
92.5% - Viking Projects (uk) Ltd
62.2% - Industry AVG
viking projects (uk) ltd Credit Report and Business Information
Viking Projects (uk) Ltd Competitor Analysis
Perform a competitor analysis for viking projects (uk) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
viking projects (uk) ltd Ownership
VIKING PROJECTS (UK) LTD group structure
Viking Projects (Uk) Ltd has no subsidiary companies.
Ultimate parent company
VIKING PROJECTS (UK) LTD
07318576
viking projects (uk) ltd directors
Viking Projects (Uk) Ltd currently has 3 directors. The longest serving directors include Mr Robert Matthews (Jul 2010) and Mrs Helen Matthews (Aug 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Matthews | United Kingdom | 57 years | Jul 2010 | - | Director |
Mrs Helen Matthews | United Kingdom | 56 years | Aug 2010 | - | Director |
Mr Billy Beaven | United Kingdom | 47 years | Mar 2012 | - | Director |
VIKING PROJECTS (UK) LTD financials
Viking Projects (Uk) Ltd's latest turnover from July 2022 is estimated at £7.5 million and the company has net assets of £198.5 thousand. According to their latest financial statements, Viking Projects (Uk) Ltd has 7 employees and maintains cash reserves of £688.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 7 | 7 | 7 | 7 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 178,964 | 175,354 | 300,099 | 313,702 | 325,738 | 280,751 | 343,464 | 109,920 | 108,451 | 76,642 | 70,358 | 65,854 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 178,964 | 175,354 | 300,099 | 313,702 | 325,738 | 280,751 | 343,464 | 109,920 | 108,451 | 76,642 | 70,358 | 65,854 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,528,527 | 1,736,268 | 1,995,046 | 1,243,424 | 947,686 | 886,203 | 555,141 | 260,413 | 257,011 | 88,475 | 59,909 | 27,952 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 257,158 | 269,204 | 294,575 | 90,166 | 56,404 | 57,513 | 4,908 | 0 | 0 | 0 | 0 | 0 |
Cash | 688,398 | 410,804 | 387,411 | 363,056 | 157,081 | 158,514 | 185,393 | 200,997 | 24,210 | 16,619 | 16,291 | 386 |
misc current assets | 0 | 0 | 0 | 55,380 | 88,588 | 169,872 | 72,872 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,474,083 | 2,416,276 | 2,677,032 | 1,752,026 | 1,249,759 | 1,272,102 | 818,314 | 461,410 | 281,221 | 105,094 | 76,200 | 28,338 |
total assets | 2,653,047 | 2,591,630 | 2,977,131 | 2,065,728 | 1,575,497 | 1,552,853 | 1,161,778 | 571,330 | 389,672 | 181,736 | 146,558 | 94,192 |
Bank overdraft | 211,863 | 181,667 | 117,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,370,231 | 1,032,696 | 1,372,412 | 1,408,416 | 811,678 | 669,370 | 622,946 | 423,634 | 389,318 | 181,321 | 141,910 | 79,636 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 28,497 | 27,917 | 64,755 | 62,419 | 0 | 0 | 17,884 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 90,780 | 203,465 | 344,603 | 253,911 | 297,951 | 328,131 | 30,774 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,701,371 | 1,445,745 | 1,899,162 | 1,724,746 | 1,109,629 | 997,501 | 671,604 | 423,634 | 389,318 | 181,321 | 141,910 | 79,636 |
loans | 682,401 | 768,333 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 40,892 | 25,378 | 61,230 | 32,038 | 134,279 | 173,921 | 237,672 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 29,892 | 30,464 | 51,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 753,185 | 824,175 | 812,277 | 32,038 | 134,279 | 173,921 | 237,672 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,454,556 | 2,269,920 | 2,711,439 | 1,756,784 | 1,243,908 | 1,171,422 | 909,276 | 423,634 | 389,318 | 181,321 | 141,910 | 79,636 |
net assets | 198,491 | 321,710 | 265,692 | 308,944 | 331,589 | 381,431 | 252,502 | 147,696 | 354 | 415 | 4,648 | 14,556 |
total shareholders funds | 198,491 | 321,710 | 265,692 | 308,944 | 331,589 | 381,431 | 252,502 | 147,696 | 354 | 415 | 4,648 | 14,556 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 44,740 | 43,839 | 56,480 | 78,426 | 81,435 | 85,865 | 30,781 | 27,112 | 19,161 | 17,588 | 16,464 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -219,787 | -284,149 | 956,031 | 329,500 | 60,374 | 383,667 | 299,636 | 3,402 | 168,536 | 28,566 | 31,957 | 27,952 |
Creditors | 337,535 | -339,716 | -36,004 | 596,738 | 142,308 | 46,424 | 199,312 | 34,316 | 207,997 | 39,411 | 62,274 | 79,636 |
Accruals and Deferred Income | -112,685 | -141,138 | 90,692 | -44,040 | -30,180 | 297,357 | 30,774 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -572 | -20,583 | 51,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -85,932 | 68,333 | 700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 16,094 | -72,690 | 31,528 | -39,822 | -39,642 | -81,635 | 255,556 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 277,594 | 23,393 | 24,355 | 205,975 | -1,433 | -26,879 | -15,604 | 176,787 | 7,591 | 328 | 15,905 | 386 |
overdraft | 30,196 | 64,275 | 117,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 247,398 | -40,882 | -93,037 | 205,975 | -1,433 | -26,879 | -15,604 | 176,787 | 7,591 | 328 | 15,905 | 386 |
P&L
July 2022turnover
7.5m
+10%
operating profit
-63.2k
0%
gross margin
16.4%
+2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
198.5k
-0.38%
total assets
2.7m
+0.02%
cash
688.4k
+0.68%
net assets
Total assets minus all liabilities
viking projects (uk) ltd company details
company number
07318576
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
July 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
suite 2 mitchell house, brook lane, warsash, hampshire, SO31 9HP
last accounts submitted
July 2022
viking projects (uk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to viking projects (uk) ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
viking projects (uk) ltd Companies House Filings - See Documents
date | description | view/download |
---|