Pomanda estimates the enterprise value of ISLINGTON GOSPEL TRUST LIMITED at £173.8k based on a Turnover of £260.9k and 0.67x industry multiple (adjusted for size and gross margin).
islington gospel trust limitedEstimated Valuation
£20.4k
Pomanda estimates the enterprise value of ISLINGTON GOSPEL TRUST LIMITED at £20.4k based on an EBITDA of £6.2k and a 3.29x industry multiple (adjusted for size and gross margin).
islington gospel trust limitedEstimated Valuation
£414.8k
Pomanda estimates the enterprise value of ISLINGTON GOSPEL TRUST LIMITED at £414.8k based on Net Assets of £169.5k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Islington Gospel Trust LimitedOverview
Islington Gospel Trust Limited is a live company located in london, N1 5PH with a Companies House number of 07318703. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in July 2010, it's largest shareholder is
unknown.
Islington Gospel Trust Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£260.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Islington Gospel Trust Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
2 Weak
Size
annual sales of £260.9k, make it in line with the average company (£306.9k)
£260.9k - Islington Gospel Trust Limited
£306.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.8%)
5% - Islington Gospel Trust Limited
6.8% - Industry AVG
Production
with a gross margin of 97.1%, this company has a comparable cost of product (97.1%)
97.1% - Islington Gospel Trust Limited
97.1% - Industry AVG
Profitability
an operating margin of 2.4% make it more profitable than the average company (0.2%)
2.4% - Islington Gospel Trust Limited
0.2% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Islington Gospel Trust Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Islington Gospel Trust Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £52.2k, this is less efficient (£62.4k)
£52.2k - Islington Gospel Trust Limited
£62.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Islington Gospel Trust Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Islington Gospel Trust Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Islington Gospel Trust Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4065 weeks, this is more cash available to meet short term requirements (357 weeks)
4065 weeks - Islington Gospel Trust Limited
357 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (5.1%)
1.2% - Islington Gospel Trust Limited
5.1% - Industry AVG
ISLINGTON GOSPEL TRUST LIMITED financials
EXPORT
Islington Gospel Trust Limited's latest turnover from July 2024 is £260.9 thousand and the company has net assets of £169.5 thousand. According to their latest financial statements, we estimate that Islington Gospel Trust Limited has 5 employees and maintains cash reserves of £159.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Turnover
260,902
255,168
251,198
225,747
230,437
200,243
249,366
297,625
232,409
271,824
271,693
256,045
1,916,745
374,383
Other Income Or Grants
Cost Of Sales
7,573
30,714
17,162
26,965
73,656
91,378
72,576
78,302
90,698
178,687
153,994
233,874
1,261,563
76,413
Gross Profit
253,329
224,454
234,036
198,782
156,781
108,865
176,790
219,323
141,711
93,137
117,700
22,171
655,183
297,971
Admin Expenses
247,139
198,064
209,665
211,522
145,834
136,972
172,270
178,457
159,100
26,899
130,497
34,630
590,785
236,378
Operating Profit
6,190
26,390
24,371
-12,740
10,947
-28,107
4,520
40,866
-17,389
66,238
-12,797
-12,459
64,398
61,593
Interest Payable
Interest Receivable
343
311
216
90
Pre-Tax Profit
10,799
24,999
20,904
-12,629
8,958
-27,282
4,061
33,253
-17,031
53,274
-12,454
-12,148
64,614
61,682
Tax
-15,507
-16,037
Profit After Tax
10,799
24,999
20,904
-12,629
8,958
-27,282
4,061
33,253
-17,031
53,274
-12,454
-12,148
49,107
45,645
Dividends Paid
Retained Profit
10,799
24,999
20,904
-12,629
8,958
-27,282
4,061
33,253
-17,031
53,274
-12,454
-12,148
49,107
45,645
Employee Costs
126,674
80,990
102,182
103,955
105,686
685,407
145,467
Number Of Employees
5
5
5
5
4
4
5
6
4
5
5
5
33
7
EBITDA*
6,190
26,390
24,371
-12,740
10,947
-28,107
4,520
40,866
-17,389
66,238
-12,797
-12,459
64,398
61,593
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
45,683
6,900
8,853
44,153
12,787
Group Debtors
Misc Debtors
12,013
7,453
11,263
9,587
10,587
10,716
34,500
58,980
47,648
Cash
159,484
153,245
124,436
105,448
116,999
107,929
112,117
85,356
64,490
78,602
63,250
73,986
50,599
35,958
misc current assets
total current assets
171,497
160,698
135,699
115,035
127,586
118,645
146,617
144,336
112,138
124,285
70,150
82,839
94,752
48,745
total assets
171,497
160,698
135,699
115,035
127,586
118,645
146,617
144,336
112,138
124,285
70,150
82,839
94,752
48,745
Bank overdraft
Bank loan
Trade Creditors
235
3,100
Group/Directors Accounts
2,680
4,605
other short term finances
hp & lease commitments
other current liabilities
2,040
2,040
2,040
2,280
2,202
2,220
2,910
2,010
1,140
861
total current liabilities
2,040
2,040
2,040
2,280
2,202
2,220
2,910
4,690
5,745
861
235
3,100
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,040
2,040
2,040
2,280
2,202
2,220
2,910
4,690
5,745
861
235
3,100
net assets
169,457
158,658
133,659
112,755
125,384
116,425
143,707
139,646
106,393
123,424
70,150
82,604
94,752
45,645
total shareholders funds
169,457
158,658
133,659
112,755
125,384
116,425
143,707
139,646
106,393
123,424
70,150
82,604
94,752
45,645
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Operating Activities
Operating Profit
6,190
26,390
24,371
-12,740
10,947
-28,107
4,520
40,866
-17,389
66,238
-12,797
-12,459
64,398
61,593
Depreciation
Amortisation
Tax
-15,507
-16,037
Stock
Debtors
4,560
-3,810
1,676
-1,000
-129
-23,784
-24,480
11,332
1,965
38,783
-1,953
-35,300
31,366
12,787
Creditors
-235
235
-3,100
3,100
Accruals and Deferred Income
-240
78
-18
-690
900
870
279
861
Deferred Taxes & Provisions
Cash flow from operations
1,630
30,200
22,455
-11,662
11,058
-5,013
29,900
30,404
-19,075
28,316
-11,079
23,076
14,425
35,869
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-2,680
-1,925
4,605
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
343
311
216
90
cash flow from financing
1
-2,680
-1,925
4,605
343
311
216
90
cash and cash equivalents
cash
6,239
28,809
18,988
-11,551
9,070
-4,188
26,761
20,866
-14,112
15,352
-10,736
23,387
14,641
35,958
overdraft
change in cash
6,239
28,809
18,988
-11,551
9,070
-4,188
26,761
20,866
-14,112
15,352
-10,736
23,387
14,641
35,958
islington gospel trust limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for islington gospel trust limited. Get real-time insights into islington gospel trust limited's credit score, group structure and payment trends.
Perform a competitor analysis for islington gospel trust limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
islington gospel trust limited Ownership
ISLINGTON GOSPEL TRUST LIMITED group structure
Islington Gospel Trust Limited has no subsidiary companies.
Ultimate parent company
ISLINGTON GOSPEL TRUST LIMITED
07318703
ISLINGTON GOSPEL TRUST LIMITED Shareholders
The sole shareholder of Islington Gospel Trust Limited is -.
-
-
islington gospel trust limited directors
Islington Gospel Trust Limited currently has 4 directors.
The longest serving directors include
Mr Benjamin Fidler (Jul 2010) and
Mr James Main (Jan 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to islington gospel trust limited.
islington gospel trust limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ISLINGTON GOSPEL TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.
islington gospel trust limitedCompanies House Filings - See Documents
