greenergy fuels holdings limited

3.5

greenergy fuels holdings limited Company Information

Share GREENERGY FUELS HOLDINGS LIMITED
Live 
EstablishedMegaHealthy

Company Number

07318726

Registered Address

198 high holborn, london, WC1V 7BD

Industry

Other business support service activities n.e.c.

 

Telephone

02074047700

Next Accounts Due

September 2025

Group Structure

View All

Directors

Adam Traeger6 Years

Stephan Jansma0 Years

View All

Shareholders

greenergy group holdings v limited 100%

greenergy fuels holdings limited Estimated Valuation

£11.1b

Pomanda estimates the enterprise value of GREENERGY FUELS HOLDINGS LIMITED at £11.1b based on a Turnover of £17b and 0.66x industry multiple (adjusted for size and gross margin).

greenergy fuels holdings limited Estimated Valuation

£535.1m

Pomanda estimates the enterprise value of GREENERGY FUELS HOLDINGS LIMITED at £535.1m based on an EBITDA of £106.8m and a 5.01x industry multiple (adjusted for size and gross margin).

greenergy fuels holdings limited Estimated Valuation

£191.7m

Pomanda estimates the enterprise value of GREENERGY FUELS HOLDINGS LIMITED at £191.7m based on Net Assets of £74.7m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenergy Fuels Holdings Limited Overview

Greenergy Fuels Holdings Limited is a live company located in london, WC1V 7BD with a Companies House number of 07318726. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2010, it's largest shareholder is greenergy group holdings v limited with a 100% stake. Greenergy Fuels Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £17b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greenergy Fuels Holdings Limited Health Check

Pomanda's financial health check has awarded Greenergy Fuels Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £17b, make it larger than the average company (£4.5m)

£17b - Greenergy Fuels Holdings Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.4%)

14% - Greenergy Fuels Holdings Limited

6.4% - Industry AVG

production

Production

with a gross margin of 2.1%, this company has a higher cost of product (37.8%)

2.1% - Greenergy Fuels Holdings Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.7%)

0.2% - Greenergy Fuels Holdings Limited

5.7% - Industry AVG

employees

Employees

with 1679 employees, this is above the industry average (26)

1679 - Greenergy Fuels Holdings Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.4k, the company has a higher pay structure (£52.8k)

£69.4k - Greenergy Fuels Holdings Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £10.1m, this is more efficient (£167.6k)

£10.1m - Greenergy Fuels Holdings Limited

£167.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (41 days)

15 days - Greenergy Fuels Holdings Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (31 days)

3 days - Greenergy Fuels Holdings Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 18 days, this is less than average (32 days)

18 days - Greenergy Fuels Holdings Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (23 weeks)

1 weeks - Greenergy Fuels Holdings Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (62%)

96.5% - Greenergy Fuels Holdings Limited

62% - Industry AVG

GREENERGY FUELS HOLDINGS LIMITED financials

EXPORTms excel logo

Greenergy Fuels Holdings Limited's latest turnover from December 2023 is £17 billion and the company has net assets of £74.7 million. According to their latest financial statements, Greenergy Fuels Holdings Limited has 1,679 employees and maintains cash reserves of £57 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover16,989,816,00020,456,307,00015,552,612,00011,485,454,00015,924,815,00016,836,382,00011,158,397,00014,868,124,00013,672,479,00014,103,958,00015,693,024,00014,558,366,00011,934,667,0009,761,953,0007,186,076,000
Other Income Or Grants000000000000000
Cost Of Sales16,637,344,00020,108,673,00015,248,529,00011,304,202,00015,675,412,00016,684,348,00011,006,475,00014,645,618,00013,515,919,00013,984,350,00015,589,455,00014,462,518,00011,821,372,0009,677,146,0007,096,330,000
Gross Profit352,472,000347,634,000304,083,000181,252,000249,403,000152,034,000151,922,000222,506,000156,560,000119,608,000103,569,00095,848,000113,295,00084,807,00089,746,000
Admin Expenses322,619,000297,646,000226,004,000184,486,000172,566,000165,937,000107,415,000138,372,000111,852,000106,462,00088,954,00075,973,00073,162,00067,021,00064,516,000
Operating Profit29,853,00049,988,00078,079,000-3,234,00076,837,000-13,903,00044,507,00084,134,00044,708,00013,146,00014,615,00019,875,00040,133,00017,786,00025,230,000
Interest Payable65,161,00031,477,00018,447,00022,312,00030,683,00016,557,0007,859,0009,786,00010,566,00010,413,0008,395,0003,922,0004,861,0004,434,0003,190,000
Interest Receivable14,858,0002,003,000162,000288,000418,000489,00020,00098,000552,0001,021,000553,000667,000243,00081,00079,000
Pre-Tax Profit-20,450,00020,514,00059,794,000-22,920,00048,417,000-24,689,00039,621,00077,572,00057,941,0003,754,0006,773,00016,620,00035,515,00013,433,00022,119,000
Tax-4,466,000-10,760,000-5,605,000-4,143,000-5,297,000212,000-11,974,000-18,772,000-6,100,000-1,526,000807,000-3,639,000-10,229,000427,000-7,637,000
Profit After Tax-24,916,0009,754,00054,189,000-27,063,00043,120,000-24,477,00027,647,00058,800,00051,841,0002,228,0007,580,00012,981,00025,286,00013,860,00014,482,000
Dividends Paid84,686,0009,805,0006,724,0008,275,00031,940,00026,777,00039,748,00007,274,0002,850,00005,402,0003,932,0004,555,0002,774,000
Retained Profit-109,965,000-1,593,00047,531,000-34,240,00012,329,000-53,284,000-12,185,00058,506,00044,553,000-410,0007,993,0006,529,00021,640,0006,847,00011,708,000
Employee Costs116,513,000102,904,00086,394,00081,892,00075,769,00059,265,00036,799,00046,005,00045,597,00036,626,00030,262,00017,813,00016,530,00012,534,00010,119,000
Number Of Employees1,6791,5421,3461,1501,028928793677637563472258137127105
EBITDA*106,784,000133,416,000151,640,00066,008,000149,775,0004,733,00056,940,000100,514,00060,064,00027,348,00026,828,00028,678,00047,879,00024,041,00028,910,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets253,665,000283,306,000587,231,000636,399,000652,194,000329,616,000262,876,000283,262,000246,358,000213,084,000195,286,000158,170,00094,667,00092,683,00082,056,000
Intangible Assets330,942,000342,716,00062,081,00057,476,00058,157,00061,749,00061,163,00035,733,00036,754,00038,479,00031,606,00026,974,00013,607,00011,511,00011,434,000
Investments & Other24,057,00024,201,00023,769,00036,188,00027,546,000105,113,000119,624,000117,693,00013,428,000567,000456,000234,000486,0001,515,0001,205,000
Debtors (Due After 1 year)69,586,00057,542,00030,962,00080,151,00080,172,00089,642,00025,413,00056,831,00028,537,00014,187,0005,301,0002,446,000801,000801,0000
Total Fixed Assets584,607,000626,022,000644,907,000691,612,000708,067,000391,365,000324,039,000318,995,000283,112,000251,563,000226,892,000185,144,000108,274,000104,194,00093,490,000
Stock & work in progress848,917,0001,118,375,000889,964,000732,166,000777,113,000450,222,000601,149,000556,595,000365,903,000302,348,000324,757,000343,172,000326,376,000295,776,000252,945,000
Trade Debtors730,458,000827,057,000664,371,000441,249,000671,211,000659,266,000720,941,000800,723,000758,020,000709,214,000771,548,000724,071,000736,313,000655,927,000462,526,000
Group Debtors02,643,00024,851,00041,802,00002,954,000446,00000000000
Misc Debtors85,140,000129,390,000223,319,000170,355,000175,077,000277,841,000195,193,00069,531,000145,495,00053,096,00060,766,000176,080,00026,155,00046,270,00013,441,000
Cash56,957,00044,145,00064,197,00066,617,00047,020,00029,870,00019,711,00060,499,00083,370,000379,304,000234,281,000106,271,00093,711,000114,490,000141,620,000
misc current assets25,738,00021,996,00014,465,00034,505,00029,140,000113,208,00061,328,000041,269,00003,005,000002,561,0007,700,000
total current assets1,747,210,0002,143,606,0001,881,932,0001,486,694,0001,699,561,0001,533,361,0001,598,768,0001,487,348,0001,394,057,0001,443,962,0001,394,357,0001,349,594,0001,182,555,0001,115,024,000878,232,000
total assets2,331,817,0002,769,628,0002,526,839,0002,178,306,0002,407,628,0001,924,726,0001,922,807,0001,806,343,0001,677,169,0001,695,525,0001,621,249,0001,534,738,0001,290,829,0001,219,218,000971,722,000
Bank overdraft000287,522,000679,391,000450,640,000429,481,000253,184,000111,814,000155,505,000209,905,00098,379,000111,805,000208,229,00059,790,000
Bank loan438,282,000526,068,000531,591,000000006,916,0008,883,00006,941,0002,932,0002,932,0004,203,000
Trade Creditors 177,232,000123,095,000102,982,00071,775,00082,264,00039,880,00056,947,00066,787,00075,997,00062,785,00026,521,00047,949,00021,439,00063,286,00063,508,000
Group/Directors Accounts00000000000075,00075,00075,000
other short term finances00063,458,00028,165,00081,579,00030,363,000092,040,00016,593,00000000
hp & lease commitments48,611,00046,370,00047,587,00042,744,00033,700,0000000000000
other current liabilities1,316,754,0001,601,541,0001,367,407,0001,240,806,0001,086,180,0001,155,613,0001,142,147,0001,226,906,0001,191,743,0001,303,149,0001,226,794,0001,237,267,0001,026,501,000836,238,000752,243,000
total current liabilities1,980,879,0002,297,074,0002,049,567,0001,706,305,0001,909,700,0001,727,712,0001,658,938,0001,546,877,0001,478,510,0001,546,915,0001,463,220,0001,390,536,0001,162,752,0001,110,760,000879,819,000
loans492,670,000489,554,000513,726,000549,205,000613,736,0000017,874,00027,144,00027,610,00046,312,00037,410,00014,137,00020,108,00011,489,000
hp & lease commitments234,863,000244,777,000256,863,000272,077,000306,868,0000000000000
Accruals and Deferred Income000000000000000
other liabilities5,188,0009,093,0008,246,00039,131,0005,689,00015,448,00027,370,0001,377,0007,730,0002,184,0001,764,0000000
provisions35,126,00049,970,00039,120,00026,906,00026,208,00021,366,00029,052,00016,672,00024,536,00024,682,00026,872,00024,660,00022,482,00019,704,00013,920,000
total long term liabilities269,086,000278,855,000284,669,000329,712,000325,661,00026,131,00041,896,00018,692,00033,570,00028,330,00038,356,00031,994,00018,350,00019,984,00012,817,000
total liabilities2,249,965,0002,575,929,0002,334,236,0002,036,017,0002,235,361,0001,753,843,0001,700,834,0001,565,569,0001,512,080,0001,575,245,0001,501,576,0001,422,530,0001,181,102,0001,130,744,000892,636,000
net assets74,749,000186,233,000183,596,000142,289,000171,590,000169,087,000221,973,000240,774,000165,089,000120,280,000119,673,000112,208,000107,050,00085,511,00079,086,000
total shareholders funds74,749,000186,233,000183,596,000142,289,000171,590,000169,087,000221,973,000240,774,000165,089,000120,280,000119,673,000112,208,000107,050,00085,511,00079,086,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit29,853,00049,988,00078,079,000-3,234,00076,837,000-13,903,00044,507,00084,134,00044,708,00013,146,00014,615,00019,875,00040,133,00017,786,00025,230,000
Depreciation16,432,00018,387,00065,779,00061,599,00065,282,00011,314,0008,475,00011,608,00010,858,00010,495,0008,506,0008,803,0007,746,0006,255,0003,680,000
Amortisation60,499,00065,041,0007,782,0007,643,0007,656,0007,322,0003,958,0004,772,0004,498,0003,707,0003,707,0000000
Tax-4,466,000-10,760,000-5,605,000-4,143,000-5,297,000212,000-11,974,000-18,772,000-6,100,000-1,526,000807,000-3,639,000-10,229,000427,000-7,637,000
Stock-269,458,000228,411,000157,798,000-44,947,000326,891,000-150,927,000235,246,000190,692,00063,555,000-22,409,000-18,415,00016,796,00030,600,00042,831,000252,945,000
Debtors-131,448,00073,129,000209,946,000-192,903,000-103,243,00087,710,0009,941,000-4,967,000155,555,000-61,118,000-64,982,000139,328,00060,271,000227,031,000475,967,000
Creditors54,137,00020,113,00031,207,000-10,489,00042,384,000-17,067,000-19,050,000-9,210,00013,212,00036,264,000-21,428,00026,510,000-41,847,000-222,00063,508,000
Accruals and Deferred Income-284,787,000234,134,000126,601,000154,626,000-69,433,00013,466,000-49,596,00035,163,000-111,406,00076,355,000-10,473,000210,766,000190,263,00083,995,000752,243,000
Deferred Taxes & Provisions-14,844,00010,850,00012,214,000698,0004,842,000-7,686,0004,516,000-7,864,000-146,000-2,190,0002,212,0002,178,0002,778,0005,784,00013,920,000
Cash flow from operations257,730,00086,213,000-51,687,000444,550,000-101,377,00056,875,000-264,351,000-85,894,000-263,486,000219,778,00081,343,000108,369,00097,973,000-155,837,000122,032,000
Investing Activities
capital expenditure-35,516,000-60,138,000-28,998,000-52,766,000-391,924,000-85,962,000-53,360,000-52,263,000-46,905,000-38,873,000-53,961,000-85,673,000-11,826,000-16,959,000-97,170,000
Change in Investments-144,000432,000-12,419,0008,642,000-77,567,000-14,511,000106,196,000104,265,00012,861,000111,000222,000-252,000-1,029,000310,0001,205,000
cash flow from investments-35,372,000-60,570,000-16,579,000-61,408,000-314,357,000-71,451,000-159,556,000-156,528,000-59,766,000-38,984,000-54,183,000-85,421,000-10,797,000-17,269,000-98,375,000
Financing Activities
Bank loans-87,786,000-5,523,000531,591,000000-6,916,000-6,916,000-1,967,0008,883,000-6,941,0004,009,0000-1,271,0004,203,000
Group/Directors Accounts00000000000-75,0000075,000
Other Short Term Loans 00-63,458,00035,293,000-53,414,00051,216,000-61,677,000-92,040,00075,447,00016,593,00000000
Long term loans3,116,000-24,172,000-35,479,000-64,531,000613,736,0000-27,144,000-9,270,000-466,000-18,702,0008,902,00023,273,000-5,971,0008,619,00011,489,000
Hire Purchase and Lease Commitments-7,673,000-13,303,000-10,371,000-25,747,000340,568,0000000000000
other long term liabilities-3,905,000847,000-30,885,00033,442,000-9,759,000-11,922,00019,640,000-6,353,0005,546,000420,0001,764,0000000
share issue-1,519,0004,230,000-6,224,0004,939,000-9,826,000398,00069,069,00017,179,000256,0001,017,000-528,000-1,371,000-101,000-422,00067,378,000
interest-50,303,000-29,474,000-18,285,000-22,024,000-30,265,000-16,068,000-7,839,000-9,688,000-10,014,000-9,392,000-7,842,000-3,255,000-4,618,000-4,353,000-3,111,000
cash flow from financing-148,070,000-67,395,000366,889,000-38,628,000851,040,00023,624,000-14,867,000-107,088,00068,802,000-1,181,000-4,645,00022,581,000-10,690,0002,573,00080,034,000
cash and cash equivalents
cash12,812,000-20,052,000-2,420,00019,597,00017,150,00010,159,000-63,659,000-22,871,000-295,934,000145,023,000128,010,00012,560,000-20,779,000-27,130,000141,620,000
overdraft00-287,522,000-391,869,000228,751,00021,159,000317,667,000141,370,000-43,691,000-54,400,000111,526,000-13,426,000-96,424,000148,439,00059,790,000
change in cash12,812,000-20,052,000285,102,000411,466,000-211,601,000-11,000,000-381,326,000-164,241,000-252,243,000199,423,00016,484,00025,986,00075,645,000-175,569,00081,830,000

greenergy fuels holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greenergy fuels holdings limited. Get real-time insights into greenergy fuels holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greenergy Fuels Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for greenergy fuels holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in WC1V area or any other competitors across 12 key performance metrics.

greenergy fuels holdings limited Ownership

GREENERGY FUELS HOLDINGS LIMITED group structure

Greenergy Fuels Holdings Limited has 3 subsidiary companies.

Ultimate parent company

GREENERGY GROUP HOLDINGS LTD

#0151345

2 parents

GREENERGY FUELS HOLDINGS LIMITED

07318726

3 subsidiaries

GREENERGY FUELS HOLDINGS LIMITED Shareholders

greenergy group holdings v limited 100%

greenergy fuels holdings limited directors

Greenergy Fuels Holdings Limited currently has 3 directors. The longest serving directors include Mr Adam Traeger (Apr 2018) and Mr Stephan Jansma (Jul 2024).

officercountryagestartendrole
Mr Adam TraegerJersey42 years Apr 2018- Director
Mr Stephan Jansma53 years Jul 2024- Director
Mr Timothy Codrington38 years Jul 2024- Director

P&L

December 2023

turnover

17b

-17%

operating profit

29.9m

-40%

gross margin

2.1%

+22.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

74.7m

-0.6%

total assets

2.3b

-0.16%

cash

57m

+0.29%

net assets

Total assets minus all liabilities

greenergy fuels holdings limited company details

company number

07318726

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2010

age

14

incorporated

UK

ultimate parent company

GREENERGY GROUP HOLDINGS LTD

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

198 high holborn, london, WC1V 7BD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

MACFARLANES LLP

greenergy fuels holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to greenergy fuels holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

greenergy fuels holdings limited Companies House Filings - See Documents

datedescriptionview/download