attain health management services ltd Company Information
Company Number
07320922
Next Accounts
Sep 2025
Industry
Other human health activities
Shareholders
mark carmichael
martin wilson
View AllGroup Structure
View All
Contact
Registered Address
2-4 packhorse road, gerrards cross, buckinghamshire, SL9 7QE
Website
www.attain.co.ukattain health management services ltd Estimated Valuation
Pomanda estimates the enterprise value of ATTAIN HEALTH MANAGEMENT SERVICES LTD at £5.8m based on a Turnover of £8.9m and 0.66x industry multiple (adjusted for size and gross margin).
attain health management services ltd Estimated Valuation
Pomanda estimates the enterprise value of ATTAIN HEALTH MANAGEMENT SERVICES LTD at £0 based on an EBITDA of £-385.2k and a 5.23x industry multiple (adjusted for size and gross margin).
attain health management services ltd Estimated Valuation
Pomanda estimates the enterprise value of ATTAIN HEALTH MANAGEMENT SERVICES LTD at £5.2m based on Net Assets of £2.1m and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Attain Health Management Services Ltd Overview
Attain Health Management Services Ltd is a live company located in buckinghamshire, SL9 7QE with a Companies House number of 07320922. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2010, it's largest shareholder is mark carmichael with a 26.5% stake. Attain Health Management Services Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Attain Health Management Services Ltd Health Check
Pomanda's financial health check has awarded Attain Health Management Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £8.9m, make it larger than the average company (£835k)
- Attain Health Management Services Ltd
£835k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.4%)
- Attain Health Management Services Ltd
6.4% - Industry AVG
Production
with a gross margin of 34.2%, this company has a comparable cost of product (34.2%)
- Attain Health Management Services Ltd
34.2% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (5.6%)
- Attain Health Management Services Ltd
5.6% - Industry AVG
Employees
with 56 employees, this is above the industry average (20)
56 - Attain Health Management Services Ltd
20 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- Attain Health Management Services Ltd
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £158.4k, this is more efficient (£49.2k)
- Attain Health Management Services Ltd
£49.2k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (22 days)
- Attain Health Management Services Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (16 days)
- Attain Health Management Services Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Attain Health Management Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is less cash available to meet short term requirements (103 weeks)
58 weeks - Attain Health Management Services Ltd
103 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.5%, this is a similar level of debt than the average (26.3%)
28.5% - Attain Health Management Services Ltd
26.3% - Industry AVG
ATTAIN HEALTH MANAGEMENT SERVICES LTD financials
Attain Health Management Services Ltd's latest turnover from December 2023 is estimated at £8.9 million and the company has net assets of £2.1 million. According to their latest financial statements, Attain Health Management Services Ltd has 56 employees and maintains cash reserves of £936.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 13,793,670 | 8,956,570 | 5,466,981 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 10,841,369 | 6,701,393 | 4,888,592 | ||||||||||
Gross Profit | 2,952,301 | 2,255,177 | 578,389 | ||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||||
Interest Receivable | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 1,906,956 | 1,515,382 | -283,811 | ||||||||||
Tax | -370,048 | -288,341 | 53,830 | ||||||||||
Profit After Tax | 1,536,908 | 1,227,041 | -229,981 | ||||||||||
Dividends Paid | 1,249,460 | 493,139 | 0 | ||||||||||
Retained Profit | 287,448 | 733,902 | -229,981 | ||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 56 | 60 | 55 | 56 | 74 | 78 | 85 | 82 | 71 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 58,462 | 103,083 | 19,116 | 42,501 | 57,049 | 71,138 | 80,798 | 157,693 | 164,078 | 87,430 | 49,181 | 38,794 | 17,498 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 5,308 | 4,487 | 6,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 63,770 | 107,570 | 25,673 | 42,501 | 57,049 | 71,138 | 80,798 | 157,693 | 164,078 | 87,430 | 49,181 | 38,794 | 17,498 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,548,786 | 2,781,111 | 2,844,018 | 1,012,064 | 1,316,065 | 1,660,569 | 1,591,548 | 2,297,167 | 1,743,752 | 1,861,516 | 1,366,574 | 957,191 | 515,497 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 168,823 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 399,510 | 602,625 | 510,508 | 581,100 | 455,070 | 524,954 | 498,331 | 514,414 | 457,851 | 0 | 0 | 0 | 0 |
Cash | 936,251 | 1,897,360 | 982,573 | 1,559,697 | 813,816 | 1,243,284 | 1,003,334 | 1,099,006 | 606,473 | 709,006 | 255,789 | 155,140 | 80,943 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,884,547 | 5,281,096 | 4,337,099 | 3,152,861 | 2,584,951 | 3,428,807 | 3,262,036 | 3,910,587 | 2,808,076 | 2,570,522 | 1,622,363 | 1,112,331 | 596,440 |
total assets | 2,948,317 | 5,388,666 | 4,362,772 | 3,195,362 | 2,642,000 | 3,499,945 | 3,342,834 | 4,068,280 | 2,972,154 | 2,657,952 | 1,671,544 | 1,151,125 | 613,938 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 87,462 | 1,045,244 | 817,093 | 123,282 | 169,481 | 321,667 | 177,406 | 239,400 | 397,927 | 1,468,559 | 840,097 | 499,017 | 292,255 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 738,025 | 1,852,123 | 1,345,570 | 1,615,090 | 804,117 | 1,239,799 | 1,254,118 | 1,701,856 | 1,137,105 | 0 | 0 | 0 | 0 |
total current liabilities | 825,487 | 2,897,367 | 2,162,663 | 1,738,372 | 973,598 | 1,561,466 | 1,431,524 | 1,941,256 | 1,535,032 | 1,468,559 | 840,097 | 499,017 | 292,255 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 14,616 | 25,771 | 3,632 | 7,703 | 2,322 | 5,947 | 3,293 | 22,870 | 20,228 | 0 | 0 | 0 | 0 |
total long term liabilities | 14,616 | 25,771 | 3,632 | 7,703 | 2,322 | 5,947 | 3,293 | 22,870 | 20,228 | 0 | 0 | 0 | 0 |
total liabilities | 840,103 | 2,923,138 | 2,166,295 | 1,746,075 | 975,920 | 1,567,413 | 1,434,817 | 1,964,126 | 1,555,260 | 1,468,559 | 840,097 | 499,017 | 292,255 |
net assets | 2,108,214 | 2,465,528 | 2,196,477 | 1,449,287 | 1,666,080 | 1,932,532 | 1,908,017 | 2,104,154 | 1,416,894 | 1,189,393 | 831,447 | 652,108 | 321,683 |
total shareholders funds | 2,108,214 | 2,465,528 | 2,196,477 | 1,449,287 | 1,666,080 | 1,932,532 | 1,908,017 | 2,104,154 | 1,416,894 | 1,189,393 | 831,447 | 652,108 | 321,683 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 46,496 | 38,979 | 29,504 | 34,588 | 40,557 | 78,936 | 86,339 | 94,221 | 55,881 | 31,854 | 20,849 | 9,235 | 6,065 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -370,048 | -288,341 | 53,830 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,434,619 | 27,140 | 1,767,919 | -177,971 | -414,388 | -73,179 | -552,879 | 609,978 | 340,087 | 494,942 | 409,383 | 441,694 | 515,497 |
Creditors | -957,782 | 228,151 | 693,811 | -46,199 | -152,186 | 144,261 | -61,994 | -158,527 | -1,070,632 | 628,462 | 341,080 | 206,762 | 292,255 |
Accruals and Deferred Income | -1,114,098 | 506,553 | -269,520 | 810,973 | -435,682 | -14,319 | -447,738 | 564,751 | 1,137,105 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -11,155 | 22,139 | -4,071 | 5,381 | -3,625 | 2,654 | -19,577 | 2,642 | 20,228 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 0 | 0 | ||||||||||
cash flow from financing | -18,397 | 13,288 | 13,188 | ||||||||||
cash and cash equivalents | |||||||||||||
cash | -961,109 | 914,787 | -577,124 | 745,881 | -429,468 | 239,950 | -95,672 | 492,533 | -102,533 | 453,217 | 100,649 | 74,197 | 80,943 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -961,109 | 914,787 | -577,124 | 745,881 | -429,468 | 239,950 | -95,672 | 492,533 | -102,533 | 453,217 | 100,649 | 74,197 | 80,943 |
attain health management services ltd Credit Report and Business Information
Attain Health Management Services Ltd Competitor Analysis
Perform a competitor analysis for attain health management services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in SL9 area or any other competitors across 12 key performance metrics.
attain health management services ltd Ownership
ATTAIN HEALTH MANAGEMENT SERVICES LTD group structure
Attain Health Management Services Ltd has no subsidiary companies.
Ultimate parent company
ATTAIN HEALTH MANAGEMENT SERVICES LTD
07320922
attain health management services ltd directors
Attain Health Management Services Ltd currently has 3 directors. The longest serving directors include Mr Mark Carmichael (Apr 2011) and Mr Christian Walker (Jun 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Carmichael | England | 53 years | Apr 2011 | - | Director |
Mr Christian Walker | England | 54 years | Jun 2024 | - | Director |
Mr Gareth Hartley | England | 42 years | Jun 2024 | - | Director |
P&L
December 2023turnover
8.9m
-36%
operating profit
-431.7k
0%
gross margin
34.2%
+59.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.1m
-0.14%
total assets
2.9m
-0.45%
cash
936.3k
-0.51%
net assets
Total assets minus all liabilities
attain health management services ltd company details
company number
07320922
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
July 2010
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
attain commissioning services limited (September 2016)
intercede 2370 limited (January 2011)
accountant
NUNN HAYWARD LLP
auditor
-
address
2-4 packhorse road, gerrards cross, buckinghamshire, SL9 7QE
Bank
-
Legal Advisor
-
attain health management services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to attain health management services ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
attain health management services ltd Companies House Filings - See Documents
date | description | view/download |
---|