attain health management services ltd

attain health management services ltd Company Information

Share ATTAIN HEALTH MANAGEMENT SERVICES LTD
Live 
EstablishedMidHigh

Company Number

07320922

Industry

Other human health activities

 

Shareholders

mark carmichael

martin wilson

View All

Group Structure

View All

Contact

Registered Address

2-4 packhorse road, gerrards cross, buckinghamshire, SL9 7QE

attain health management services ltd Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of ATTAIN HEALTH MANAGEMENT SERVICES LTD at £5.8m based on a Turnover of £8.9m and 0.66x industry multiple (adjusted for size and gross margin).

attain health management services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ATTAIN HEALTH MANAGEMENT SERVICES LTD at £0 based on an EBITDA of £-385.2k and a 5.23x industry multiple (adjusted for size and gross margin).

attain health management services ltd Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of ATTAIN HEALTH MANAGEMENT SERVICES LTD at £5.2m based on Net Assets of £2.1m and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Attain Health Management Services Ltd Overview

Attain Health Management Services Ltd is a live company located in buckinghamshire, SL9 7QE with a Companies House number of 07320922. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2010, it's largest shareholder is mark carmichael with a 26.5% stake. Attain Health Management Services Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Attain Health Management Services Ltd Health Check

Pomanda's financial health check has awarded Attain Health Management Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £8.9m, make it larger than the average company (£835k)

£8.9m - Attain Health Management Services Ltd

£835k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.4%)

18% - Attain Health Management Services Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a comparable cost of product (34.2%)

34.2% - Attain Health Management Services Ltd

34.2% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (5.6%)

-4.9% - Attain Health Management Services Ltd

5.6% - Industry AVG

employees

Employees

with 56 employees, this is above the industry average (20)

56 - Attain Health Management Services Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - Attain Health Management Services Ltd

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.4k, this is more efficient (£49.2k)

£158.4k - Attain Health Management Services Ltd

£49.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (22 days)

63 days - Attain Health Management Services Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (16 days)

5 days - Attain Health Management Services Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Attain Health Management Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is less cash available to meet short term requirements (103 weeks)

58 weeks - Attain Health Management Services Ltd

103 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.5%, this is a similar level of debt than the average (26.3%)

28.5% - Attain Health Management Services Ltd

26.3% - Industry AVG

ATTAIN HEALTH MANAGEMENT SERVICES LTD financials

EXPORTms excel logo

Attain Health Management Services Ltd's latest turnover from December 2023 is estimated at £8.9 million and the company has net assets of £2.1 million. According to their latest financial statements, Attain Health Management Services Ltd has 56 employees and maintains cash reserves of £936.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover8,871,13513,793,6708,956,5705,466,9818,434,01310,317,5879,475,92013,941,76411,486,76429,074,98621,499,38214,100,4847,250,628
Other Income Or Grants0000000000000
Cost Of Sales5,841,17110,841,3696,701,3934,888,5925,678,7987,012,2636,244,7969,021,6197,522,94619,047,06614,113,6658,672,3314,364,792
Gross Profit3,029,9632,952,3012,255,177578,3892,755,2153,305,3243,231,1254,920,1453,963,81910,027,9207,385,7185,428,1532,885,836
Admin Expenses3,461,6591,105,283743,489809,5573,035,5693,291,1233,432,5184,063,2023,682,7339,577,2367,215,2605,173,5303,080,774
Operating Profit-431,6961,847,0181,511,688-231,168-280,35414,201-201,393856,943281,086450,684170,458254,623-194,938
Interest Payable0000000000000
Interest Receivable74,3820007,7148,4255,2562,1323,2892,4121,027590202
Pre-Tax Profit-357,3141,906,9561,515,382-283,811-272,64022,626-196,137859,075284,375453,096171,486255,213-194,736
Tax0-370,048-288,34153,8300-4,2990-171,815-56,875-95,150-39,442-61,2510
Profit After Tax-357,3141,536,9081,227,041-229,981-272,64018,327-196,137687,260227,500357,946132,044193,962-194,736
Dividends Paid01,249,460493,1390000000000
Retained Profit-357,314287,448733,902-229,981-272,64018,327-196,137687,260227,500357,946132,044193,962-194,736
Employee Costs1,460,0991,481,5571,299,2591,288,4151,674,4731,696,4901,804,4881,707,8841,492,13615,958,97111,795,7647,678,6353,947,482
Number Of Employees566055567478858271739554360188
EBITDA*-385,2001,885,9971,541,192-196,580-239,79793,137-115,054951,164336,967482,538191,307263,858-188,873

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets58,462103,08319,11642,50157,04971,13880,798157,693164,07887,43049,18138,79417,498
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)5,3084,4876,5570000000000
Total Fixed Assets63,770107,57025,67342,50157,04971,13880,798157,693164,07887,43049,18138,79417,498
Stock & work in progress0000000000000
Trade Debtors1,548,7862,781,1112,844,0181,012,0641,316,0651,660,5691,591,5482,297,1671,743,7521,861,5161,366,574957,191515,497
Group Debtors000000168,823000000
Misc Debtors399,510602,625510,508581,100455,070524,954498,331514,414457,8510000
Cash936,2511,897,360982,5731,559,697813,8161,243,2841,003,3341,099,006606,473709,006255,789155,14080,943
misc current assets0000000000000
total current assets2,884,5475,281,0964,337,0993,152,8612,584,9513,428,8073,262,0363,910,5872,808,0762,570,5221,622,3631,112,331596,440
total assets2,948,3175,388,6664,362,7723,195,3622,642,0003,499,9453,342,8344,068,2802,972,1542,657,9521,671,5441,151,125613,938
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 87,4621,045,244817,093123,282169,481321,667177,406239,400397,9271,468,559840,097499,017292,255
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities738,0251,852,1231,345,5701,615,090804,1171,239,7991,254,1181,701,8561,137,1050000
total current liabilities825,4872,897,3672,162,6631,738,372973,5981,561,4661,431,5241,941,2561,535,0321,468,559840,097499,017292,255
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions14,61625,7713,6327,7032,3225,9473,29322,87020,2280000
total long term liabilities14,61625,7713,6327,7032,3225,9473,29322,87020,2280000
total liabilities840,1032,923,1382,166,2951,746,075975,9201,567,4131,434,8171,964,1261,555,2601,468,559840,097499,017292,255
net assets2,108,2142,465,5282,196,4771,449,2871,666,0801,932,5321,908,0172,104,1541,416,8941,189,393831,447652,108321,683
total shareholders funds2,108,2142,465,5282,196,4771,449,2871,666,0801,932,5321,908,0172,104,1541,416,8941,189,393831,447652,108321,683
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-431,6961,847,0181,511,688-231,168-280,35414,201-201,393856,943281,086450,684170,458254,623-194,938
Depreciation46,49638,97929,50434,58840,55778,93686,33994,22155,88131,85420,8499,2356,065
Amortisation0000000000000
Tax0-370,048-288,34153,8300-4,2990-171,815-56,875-95,150-39,442-61,2510
Stock0000000000000
Debtors-1,434,61927,1401,767,919-177,971-414,388-73,179-552,879609,978340,087494,942409,383441,694515,497
Creditors-957,782228,151693,811-46,199-152,186144,261-61,994-158,527-1,070,632628,462341,080206,762292,255
Accruals and Deferred Income-1,114,098506,553-269,520810,973-435,682-14,319-447,738564,7511,137,1050000
Deferred Taxes & Provisions-11,15522,139-4,0715,381-3,6252,654-19,5772,64220,2280000
Cash flow from operations-1,033,6162,245,652-94,848805,376-416,902294,613-91,484578,23726,706520,90883,562-32,325-412,115
Investing Activities
capital expenditure-1,875-122,946-6,119-20,040-26,468-69,276-9,444-87,836-132,529-70,103-31,236-30,531-23,563
Change in Investments0000000000000
cash flow from investments-1,875-122,946-6,119-20,040-26,468-69,276-9,444-87,836-132,529-70,103-31,236-30,531-23,563
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0-18,39713,28813,1886,1886,188001047,295136,463516,419
interest74,3820007,7148,4255,2562,1323,2892,4121,027590202
cash flow from financing74,382-18,39713,28813,18813,90214,6135,2562,1323,2902,41248,322137,053516,621
cash and cash equivalents
cash-961,109914,787-577,124745,881-429,468239,950-95,672492,533-102,533453,217100,64974,19780,943
overdraft0000000000000
change in cash-961,109914,787-577,124745,881-429,468239,950-95,672492,533-102,533453,217100,64974,19780,943

attain health management services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for attain health management services ltd. Get real-time insights into attain health management services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Attain Health Management Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for attain health management services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in SL9 area or any other competitors across 12 key performance metrics.

attain health management services ltd Ownership

ATTAIN HEALTH MANAGEMENT SERVICES LTD group structure

Attain Health Management Services Ltd has no subsidiary companies.

Ultimate parent company

ATTAIN HEALTH MANAGEMENT SERVICES LTD

07320922

ATTAIN HEALTH MANAGEMENT SERVICES LTD Shareholders

mark carmichael 26.5%
martin wilson 17.67%
struan coad 15.43%
christian walker 10.92%
gareth hartley 7.5%
christopher spark 7.1%
helen pyecroft 6.72%
dharminder khosa 4.24%
ian triplow 2.69%
maninder dulku 0.86%

attain health management services ltd directors

Attain Health Management Services Ltd currently has 3 directors. The longest serving directors include Mr Mark Carmichael (Apr 2011) and Mr Christian Walker (Jun 2024).

officercountryagestartendrole
Mr Mark CarmichaelEngland53 years Apr 2011- Director
Mr Christian WalkerEngland54 years Jun 2024- Director
Mr Gareth HartleyEngland42 years Jun 2024- Director

P&L

December 2023

turnover

8.9m

-36%

operating profit

-431.7k

0%

gross margin

34.2%

+59.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

-0.14%

total assets

2.9m

-0.45%

cash

936.3k

-0.51%

net assets

Total assets minus all liabilities

attain health management services ltd company details

company number

07320922

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

attain commissioning services limited (September 2016)

intercede 2370 limited (January 2011)

accountant

NUNN HAYWARD LLP

auditor

-

address

2-4 packhorse road, gerrards cross, buckinghamshire, SL9 7QE

Bank

-

Legal Advisor

-

attain health management services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to attain health management services ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

attain health management services ltd Companies House Filings - See Documents

datedescriptionview/download