dulwich accountancy services ltd

2.5

dulwich accountancy services ltd Company Information

Share DULWICH ACCOUNTANCY SERVICES LTD
Live 
EstablishedMicroLow

Company Number

07322750

Registered Address

23 mcrae lane, mitcham, CR4 4AT

Industry

Accounting, and auditing activities

 

Telephone

02086932040

Next Accounts Due

December 2024

Group Structure

View All

Directors

Abid Raja13 Years

Shareholders

abid rashid raja 100%

dulwich accountancy services ltd Estimated Valuation

£149.9k

Pomanda estimates the enterprise value of DULWICH ACCOUNTANCY SERVICES LTD at £149.9k based on a Turnover of £173.7k and 0.86x industry multiple (adjusted for size and gross margin).

dulwich accountancy services ltd Estimated Valuation

£108.3k

Pomanda estimates the enterprise value of DULWICH ACCOUNTANCY SERVICES LTD at £108.3k based on an EBITDA of £20.6k and a 5.25x industry multiple (adjusted for size and gross margin).

dulwich accountancy services ltd Estimated Valuation

£150.7k

Pomanda estimates the enterprise value of DULWICH ACCOUNTANCY SERVICES LTD at £150.7k based on Net Assets of £43.3k and 3.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dulwich Accountancy Services Ltd Overview

Dulwich Accountancy Services Ltd is a live company located in mitcham, CR4 4AT with a Companies House number of 07322750. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2010, it's largest shareholder is abid rashid raja with a 100% stake. Dulwich Accountancy Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £173.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dulwich Accountancy Services Ltd Health Check

Pomanda's financial health check has awarded Dulwich Accountancy Services Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £173.7k, make it larger than the average company (£139.6k)

£173.7k - Dulwich Accountancy Services Ltd

£139.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6.2%)

2% - Dulwich Accountancy Services Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 46.4%, this company has a higher cost of product (68.3%)

46.4% - Dulwich Accountancy Services Ltd

68.3% - Industry AVG

profitability

Profitability

an operating margin of 11.9% make it less profitable than the average company (16.6%)

11.9% - Dulwich Accountancy Services Ltd

16.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Dulwich Accountancy Services Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - Dulwich Accountancy Services Ltd

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.7k, this is more efficient (£69.7k)

£173.7k - Dulwich Accountancy Services Ltd

£69.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 249 days, this is later than average (97 days)

249 days - Dulwich Accountancy Services Ltd

97 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 207 days, this is slower than average (26 days)

207 days - Dulwich Accountancy Services Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dulwich Accountancy Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dulwich Accountancy Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (57.5%)

64% - Dulwich Accountancy Services Ltd

57.5% - Industry AVG

DULWICH ACCOUNTANCY SERVICES LTD financials

EXPORTms excel logo

Dulwich Accountancy Services Ltd's latest turnover from March 2023 is estimated at £173.7 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, Dulwich Accountancy Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013Jul 2012Jul 2011
Turnover173,65091,167180,688164,475112,73667,4432,5043,8323,2742,3727451640
Other Income Or Grants0000000000000
Cost Of Sales93,16448,52886,55982,04251,57227,8919971,7671,331865261640
Gross Profit80,48642,64094,12982,43361,16439,5531,5072,0651,9441,5074831000
Admin Expenses59,86067,622113,25249,44445,7498,078-5,0721,6892,582781-92-2560
Operating Profit20,626-24,982-19,12332,98915,41531,4756,579376-6387265753560
Interest Payable000000001343274372450
Interest Receivable0000010111421916511361210
Pre-Tax Profit20,626-24,982-19,12332,98915,41531,5756,693595-6085131991320
Tax-3,91900-6,268-2,929-5,999-1,338-1190-108-46-320
Profit After Tax16,707-24,982-19,12326,72112,48625,5765,354476-6084051531000
Dividends Paid0000000000000
Retained Profit16,707-24,982-19,12326,72112,48625,5765,354476-6084051531000
Employee Costs22,19721,10620,26117,20445,24620,80625,03927,58928,12530,17427,99427,2800
Number Of Employees1111211111110
EBITDA*20,626-24,982-19,12332,98915,41531,4756,579657-3818067524360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013Jul 2012Jul 2011
Tangible Assets1,4631,4821,7661,7041,7231,4598958447704525323400
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,4631,4821,7661,7041,7231,4598958447704525323400
Stock & work in progress0000000000000
Trade Debtors118,85563,593134,815113,42963,68634,6810000000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash00000040,29050,88336,69929,13516,1778,3770
misc current assets0000000000000
total current assets118,85563,593134,815113,42963,68634,68140,29050,88336,69929,13516,1778,3770
total assets120,31865,075136,581115,13365,40936,14041,18551,72737,46929,58716,7098,7170
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 52,85411,31855,04144,47021,4674,68435,20551,10134,33424,70310,4359770
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities52,85411,31855,04144,47021,4674,68435,20551,10134,33424,70310,4359770
loans0000000004,1265,9217,5400
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities24,19927,19930,000000002,9850000
provisions0000000000000
total long term liabilities24,19927,19930,000000002,9854,1265,9217,5400
total liabilities77,05338,51785,04144,47021,4674,68435,20551,10137,31928,82916,3568,5170
net assets43,26526,55851,54070,66343,94231,4565,9806261507583532000
total shareholders funds43,26526,55851,54070,66343,94231,4565,9806261507583532000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013Jul 2012Jul 2011
Operating Activities
Operating Profit20,626-24,982-19,12332,98915,41531,4756,579376-6387265753560
Depreciation000000028125780177800
Amortisation0000000000000
Tax-3,91900-6,268-2,929-5,999-1,338-1190-108-46-320
Stock0000000000000
Debtors55,262-71,22221,38649,74329,00534,6810000000
Creditors41,536-43,72310,57123,00316,783-30,521-15,89616,7679,63114,2689,4589770
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations2,9812,517-29,938-19264-39,726-10,65517,3059,25014,96610,1641,3810
Investing Activities
capital expenditure19284-6219-264-564-51-355-5750-369-4200
Change in Investments0000000000000
cash flow from investments19284-6219-264-564-51-355-5750-369-4200
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans00000000-4,126-1,795-1,6197,5400
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-3,000-2,80130,0000000-2,9852,9850000
share issue00000-100000001000
interest0000010111421931-214-376-2240
cash flow from financing-3,000-2,80130,000001114-2,766-1,110-2,009-1,9957,4160
cash and cash equivalents
cash00000-40,290-10,59314,1847,56412,9587,8008,3770
overdraft0000000000000
change in cash00000-40,290-10,59314,1847,56412,9587,8008,3770

dulwich accountancy services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dulwich accountancy services ltd. Get real-time insights into dulwich accountancy services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dulwich Accountancy Services Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for dulwich accountancy services ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

dulwich accountancy services ltd Ownership

DULWICH ACCOUNTANCY SERVICES LTD group structure

Dulwich Accountancy Services Ltd has no subsidiary companies.

Ultimate parent company

DULWICH ACCOUNTANCY SERVICES LTD

07322750

DULWICH ACCOUNTANCY SERVICES LTD Shareholders

abid rashid raja 100%

dulwich accountancy services ltd directors

Dulwich Accountancy Services Ltd currently has 1 director, Mr Abid Raja serving since Jul 2010.

officercountryagestartendrole
Mr Abid RajaUnited Kingdom49 years Jul 2010- Director

P&L

March 2023

turnover

173.7k

+90%

operating profit

20.6k

0%

gross margin

46.4%

-0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

43.3k

+0.63%

total assets

120.3k

+0.85%

cash

0

0%

net assets

Total assets minus all liabilities

dulwich accountancy services ltd company details

company number

07322750

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

July 2010

age

14

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

23 mcrae lane, mitcham, CR4 4AT

last accounts submitted

March 2023

dulwich accountancy services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dulwich accountancy services ltd.

charges

dulwich accountancy services ltd Companies House Filings - See Documents

datedescriptionview/download