vhl technical solutions limited

3

vhl technical solutions limited Company Information

Share VHL TECHNICAL SOLUTIONS LIMITED
Live 
EstablishedSmallHigh

Company Number

07327937

Registered Address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

Industry

Other software publishing

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Vaios Vaitsis12 Years

Shareholders

validata holdings ltd 100%

vhl technical solutions limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of VHL TECHNICAL SOLUTIONS LIMITED at £1.8m based on a Turnover of £3.6m and 0.5x industry multiple (adjusted for size and gross margin).

vhl technical solutions limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of VHL TECHNICAL SOLUTIONS LIMITED at £6.1k based on an EBITDA of £1.5k and a 4.16x industry multiple (adjusted for size and gross margin).

vhl technical solutions limited Estimated Valuation

£15k

Pomanda estimates the enterprise value of VHL TECHNICAL SOLUTIONS LIMITED at £15k based on Net Assets of £22k and 0.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vhl Technical Solutions Limited Overview

Vhl Technical Solutions Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 07327937. It operates in the other software publishing sector, SIC Code 58290. Founded in July 2010, it's largest shareholder is validata holdings ltd with a 100% stake. Vhl Technical Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vhl Technical Solutions Limited Health Check

Pomanda's financial health check has awarded Vhl Technical Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£5.6m)

£3.6m - Vhl Technical Solutions Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.4%)

16% - Vhl Technical Solutions Limited

7.4% - Industry AVG

production

Production

with a gross margin of 47.4%, this company has a higher cost of product (75.1%)

47.4% - Vhl Technical Solutions Limited

75.1% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.5%)

0% - Vhl Technical Solutions Limited

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (45)

2 - Vhl Technical Solutions Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £85.1k, the company has an equivalent pay structure (£85.1k)

£85.1k - Vhl Technical Solutions Limited

£85.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£159.1k)

£1.8m - Vhl Technical Solutions Limited

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 186 days, this is later than average (59 days)

186 days - Vhl Technical Solutions Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (36 days)

7 days - Vhl Technical Solutions Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vhl Technical Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 338 weeks, this is more cash available to meet short term requirements (14 weeks)

338 weeks - Vhl Technical Solutions Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (59.9%)

99% - Vhl Technical Solutions Limited

59.9% - Industry AVG

VHL TECHNICAL SOLUTIONS LIMITED financials

EXPORTms excel logo

Vhl Technical Solutions Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £22 thousand. According to their latest financial statements, Vhl Technical Solutions Limited has 2 employees and maintains cash reserves of £257.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover3,622,5603,498,7752,315,0472,311,487482,995972,744789,299103,603420,9481,323,7141,632,923961,803959,433
Other Income Or Grants0000000000000
Cost Of Sales1,906,1591,819,3951,274,2761,262,093266,837537,248421,14251,737223,3461,200,8851,490,940710,151691,526
Gross Profit1,716,4011,679,3801,040,7711,049,394216,157435,496368,15851,866197,602122,829141,983251,652267,907
Admin Expenses1,714,9481,682,6731,027,727655,116341,349422,361407,436163,431197,702122,782140,559250,671286,883
Operating Profit1,453-3,29313,044394,278-125,19213,135-39,278-111,565-100471,424981-18,976
Interest Payable1,7882,0321,6608910024,37523,43800000
Interest Receivable6,4904,181451629731,9706675210400016,679
Pre-Tax Profit6,155-1,14511,835393,449-124,21915,105-62,986-134,9514471,424981-2,297
Tax-1,5390-2,249-74,7550-2,87000-10000
Profit After Tax4,616-1,1459,586318,694-124,21912,235-62,986-134,9513471,424981-2,297
Dividends Paid0000000000000
Retained Profit4,616-1,1459,586318,694-124,21912,235-62,986-134,9513471,424981-2,297
Employee Costs170,177161,922146,169144,566140,924134,70569,55663,540181,261427,573469,720289,724292,291
Number Of Employees2222221137855
EBITDA*1,472-3,26813,077394,323-125,13313,214-39,173-111,425882971,757981-18,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets567510013317823731642156174999900
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets567510013317823731642156174999900
Stock & work in progress000000005,60016,50046,25063,75065,500
Trade Debtors1,854,2861,934,8371,397,9201,316,032250,402521,087391,28632,292119,85395,58373,94656,21736,000
Group Debtors0000000000000
Misc Debtors0000505,54500632,28249,596045,11920,00020,000
Cash257,9201,693237,207123,771546259,015266,35651340,71592619,7478,65334,688
misc current assets0000000000000
total current assets2,112,2061,936,5301,635,1271,439,803756,493780,102657,642665,087215,764113,009185,062148,620156,188
total assets2,112,2621,936,6051,635,2271,439,936756,671780,339657,958665,508216,325113,758186,061148,620156,188
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 39,580108,08315,54813,54525,328197,566180,60939,94223,11226,0793,75211,3322,583
Group/Directors Accounts0000000000000
other short term finances000000087,60500000
hp & lease commitments0000000000000
other current liabilities0000149,7540010,35818,79009,442131,80354,742
total current liabilities39,580108,08315,54813,545175,082197,566180,609137,90541,90226,07913,194143,13557,325
loans13,65918,85823,92829,200000662,39500000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities2,037,0341,792,2911,577,2331,388,259891,351768,316675,1270174,26487,523172,7586,800101,159
provisions0000000000000
total long term liabilities2,050,6931,811,1491,601,1611,417,459891,351768,316675,127662,395174,26487,523172,7586,800101,159
total liabilities2,090,2731,919,2321,616,7091,431,0041,066,433965,882855,736800,300216,166113,602185,952149,935158,484
net assets21,98917,37318,5188,932-309,762-185,543-197,778-134,792159156109-1,315-2,296
total shareholders funds21,98917,37318,5188,932-309,762-185,543-197,778-134,792159156109-1,315-2,296
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit1,453-3,29313,044394,278-125,19213,135-39,278-111,565-100471,424981-18,976
Depreciation19253345597910514018825033300
Amortisation0000000000000
Tax-1,5390-2,249-74,7550-2,87000-10000
Stock0000000-5,600-10,900-29,750-17,500-1,75065,500
Debtors-80,551536,91781,888560,085234,860129,801-273,288495,12573,866-23,48242,84820,21756,000
Creditors-68,50392,5352,003-11,783-172,23816,957140,66716,830-2,96722,327-7,5808,7492,583
Accruals and Deferred Income000-149,754149,7540-10,358-8,43218,790-9,442-122,36177,06154,742
Deferred Taxes & Provisions0000000000000
Cash flow from operations11,981-447,650-69,057-402,054-382,477-102,500364,424-592,552-47,05666,414-153,53268,324-83,151
Investing Activities
capital expenditure0000000000-1,33200
Change in Investments0000000000000
cash flow from investments0000000000-1,33200
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 000000-87,60587,60500000
Long term loans-5,199-5,070-5,27229,20000-662,395662,39500000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities244,743215,058188,974496,908123,03593,189675,127-174,26486,741-85,235165,958-94,359101,159
share issue0000000000001
interest4,7022,149-1,209-8299731,970-23,708-23,38610400016,679
cash flow from financing244,246212,137182,493525,279124,00895,159-98,581552,35086,845-85,235165,958-94,359117,839
cash and cash equivalents
cash256,227-235,514113,436123,225-258,469-7,341265,843-40,20239,789-18,82111,094-26,03534,688
overdraft0000000000000
change in cash256,227-235,514113,436123,225-258,469-7,341265,843-40,20239,789-18,82111,094-26,03534,688

vhl technical solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vhl technical solutions limited. Get real-time insights into vhl technical solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vhl Technical Solutions Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for vhl technical solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in IG8 area or any other competitors across 12 key performance metrics.

vhl technical solutions limited Ownership

VHL TECHNICAL SOLUTIONS LIMITED group structure

Vhl Technical Solutions Limited has no subsidiary companies.

Ultimate parent company

VALIDATA HOLDINGS LTD

#0085181

1 parent

VHL TECHNICAL SOLUTIONS LIMITED

07327937

VHL TECHNICAL SOLUTIONS LIMITED Shareholders

validata holdings ltd 100%

vhl technical solutions limited directors

Vhl Technical Solutions Limited currently has 1 director, Mr Vaios Vaitsis serving since Mar 2012.

officercountryagestartendrole
Mr Vaios VaitsisEngland64 years Mar 2012- Director

P&L

December 2023

turnover

3.6m

+4%

operating profit

1.5k

0%

gross margin

47.4%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

22k

+0.27%

total assets

2.1m

+0.09%

cash

257.9k

+151.34%

net assets

Total assets minus all liabilities

vhl technical solutions limited company details

company number

07327937

Type

Private limited with Share Capital

industry

58290 - Other software publishing

incorporation date

July 2010

age

14

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

VALIDATA HOLDINGS LTD

previous names

validata technology solutions limited (September 2010)

last accounts submitted

December 2023

address

19-20 bourne court, southend road, woodford green, essex, IG8 8HD

accountant

RAFFINGERS LLP

auditor

-

vhl technical solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to vhl technical solutions limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

vhl technical solutions limited Companies House Filings - See Documents

datedescriptionview/download