vhl technical solutions limited Company Information
Company Number
07327937
Registered Address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
Industry
Other software publishing
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Vaios Vaitsis12 Years
Shareholders
validata holdings ltd 100%
vhl technical solutions limited Estimated Valuation
Pomanda estimates the enterprise value of VHL TECHNICAL SOLUTIONS LIMITED at £1.8m based on a Turnover of £3.6m and 0.5x industry multiple (adjusted for size and gross margin).
vhl technical solutions limited Estimated Valuation
Pomanda estimates the enterprise value of VHL TECHNICAL SOLUTIONS LIMITED at £6.1k based on an EBITDA of £1.5k and a 4.16x industry multiple (adjusted for size and gross margin).
vhl technical solutions limited Estimated Valuation
Pomanda estimates the enterprise value of VHL TECHNICAL SOLUTIONS LIMITED at £15k based on Net Assets of £22k and 0.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vhl Technical Solutions Limited Overview
Vhl Technical Solutions Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 07327937. It operates in the other software publishing sector, SIC Code 58290. Founded in July 2010, it's largest shareholder is validata holdings ltd with a 100% stake. Vhl Technical Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vhl Technical Solutions Limited Health Check
Pomanda's financial health check has awarded Vhl Technical Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £3.6m, make it smaller than the average company (£5.6m)
- Vhl Technical Solutions Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.4%)
- Vhl Technical Solutions Limited
7.4% - Industry AVG
Production
with a gross margin of 47.4%, this company has a higher cost of product (75.1%)
- Vhl Technical Solutions Limited
75.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.5%)
- Vhl Technical Solutions Limited
3.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (45)
2 - Vhl Technical Solutions Limited
45 - Industry AVG
Pay Structure
on an average salary of £85.1k, the company has an equivalent pay structure (£85.1k)
- Vhl Technical Solutions Limited
£85.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.8m, this is more efficient (£159.1k)
- Vhl Technical Solutions Limited
£159.1k - Industry AVG
Debtor Days
it gets paid by customers after 186 days, this is later than average (59 days)
- Vhl Technical Solutions Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (36 days)
- Vhl Technical Solutions Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vhl Technical Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 338 weeks, this is more cash available to meet short term requirements (14 weeks)
338 weeks - Vhl Technical Solutions Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (59.9%)
99% - Vhl Technical Solutions Limited
59.9% - Industry AVG
VHL TECHNICAL SOLUTIONS LIMITED financials
Vhl Technical Solutions Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £22 thousand. According to their latest financial statements, Vhl Technical Solutions Limited has 2 employees and maintains cash reserves of £257.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,323,714 | 1,632,923 | 961,803 | 959,433 | |||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||
Cost Of Sales | 1,200,885 | 1,490,940 | 710,151 | 691,526 | |||||||||
Gross Profit | 122,829 | 141,983 | 251,652 | 267,907 | |||||||||
Admin Expenses | 122,782 | 140,559 | 250,671 | 286,883 | |||||||||
Operating Profit | 47 | 1,424 | 981 | -18,976 | |||||||||
Interest Payable | 0 | 0 | 0 | 0 | |||||||||
Interest Receivable | 0 | 0 | 0 | 16,679 | |||||||||
Pre-Tax Profit | 47 | 1,424 | 981 | -2,297 | |||||||||
Tax | 0 | 0 | 0 | 0 | |||||||||
Profit After Tax | 47 | 1,424 | 981 | -2,297 | |||||||||
Dividends Paid | 0 | 0 | 0 | 0 | |||||||||
Retained Profit | 47 | 1,424 | 981 | -2,297 | |||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |||||
EBITDA* | 297 | 1,757 | 981 | -18,976 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 56 | 75 | 100 | 133 | 178 | 237 | 316 | 421 | 561 | 749 | 999 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 56 | 75 | 100 | 133 | 178 | 237 | 316 | 421 | 561 | 749 | 999 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,600 | 16,500 | 46,250 | 63,750 | 65,500 |
Trade Debtors | 1,854,286 | 1,934,837 | 1,397,920 | 1,316,032 | 250,402 | 521,087 | 391,286 | 32,292 | 119,853 | 95,583 | 73,946 | 56,217 | 36,000 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 505,545 | 0 | 0 | 632,282 | 49,596 | 0 | 45,119 | 20,000 | 20,000 |
Cash | 257,920 | 1,693 | 237,207 | 123,771 | 546 | 259,015 | 266,356 | 513 | 40,715 | 926 | 19,747 | 8,653 | 34,688 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,112,206 | 1,936,530 | 1,635,127 | 1,439,803 | 756,493 | 780,102 | 657,642 | 665,087 | 215,764 | 113,009 | 185,062 | 148,620 | 156,188 |
total assets | 2,112,262 | 1,936,605 | 1,635,227 | 1,439,936 | 756,671 | 780,339 | 657,958 | 665,508 | 216,325 | 113,758 | 186,061 | 148,620 | 156,188 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 39,580 | 108,083 | 15,548 | 13,545 | 25,328 | 197,566 | 180,609 | 39,942 | 23,112 | 26,079 | 3,752 | 11,332 | 2,583 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,605 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 149,754 | 0 | 0 | 10,358 | 18,790 | 0 | 9,442 | 131,803 | 54,742 |
total current liabilities | 39,580 | 108,083 | 15,548 | 13,545 | 175,082 | 197,566 | 180,609 | 137,905 | 41,902 | 26,079 | 13,194 | 143,135 | 57,325 |
loans | 13,659 | 18,858 | 23,928 | 29,200 | 0 | 0 | 0 | 662,395 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 2,037,034 | 1,792,291 | 1,577,233 | 1,388,259 | 891,351 | 768,316 | 675,127 | 0 | 174,264 | 87,523 | 172,758 | 6,800 | 101,159 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,050,693 | 1,811,149 | 1,601,161 | 1,417,459 | 891,351 | 768,316 | 675,127 | 662,395 | 174,264 | 87,523 | 172,758 | 6,800 | 101,159 |
total liabilities | 2,090,273 | 1,919,232 | 1,616,709 | 1,431,004 | 1,066,433 | 965,882 | 855,736 | 800,300 | 216,166 | 113,602 | 185,952 | 149,935 | 158,484 |
net assets | 21,989 | 17,373 | 18,518 | 8,932 | -309,762 | -185,543 | -197,778 | -134,792 | 159 | 156 | 109 | -1,315 | -2,296 |
total shareholders funds | 21,989 | 17,373 | 18,518 | 8,932 | -309,762 | -185,543 | -197,778 | -134,792 | 159 | 156 | 109 | -1,315 | -2,296 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 47 | 1,424 | 981 | -18,976 | |||||||||
Depreciation | 19 | 25 | 33 | 45 | 59 | 79 | 105 | 140 | 188 | 250 | 333 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,600 | -10,900 | -29,750 | -17,500 | -1,750 | 65,500 |
Debtors | -80,551 | 536,917 | 81,888 | 560,085 | 234,860 | 129,801 | -273,288 | 495,125 | 73,866 | -23,482 | 42,848 | 20,217 | 56,000 |
Creditors | -68,503 | 92,535 | 2,003 | -11,783 | -172,238 | 16,957 | 140,667 | 16,830 | -2,967 | 22,327 | -7,580 | 8,749 | 2,583 |
Accruals and Deferred Income | 0 | 0 | 0 | -149,754 | 149,754 | 0 | -10,358 | -8,432 | 18,790 | -9,442 | -122,361 | 77,061 | 54,742 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 66,414 | -153,532 | 68,324 | -83,151 | |||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -87,605 | 87,605 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,199 | -5,070 | -5,272 | 29,200 | 0 | 0 | -662,395 | 662,395 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 244,743 | 215,058 | 188,974 | 496,908 | 123,035 | 93,189 | 675,127 | -174,264 | 86,741 | -85,235 | 165,958 | -94,359 | 101,159 |
share issue | |||||||||||||
interest | 0 | 0 | 0 | 16,679 | |||||||||
cash flow from financing | -85,235 | 165,958 | -94,359 | 117,839 | |||||||||
cash and cash equivalents | |||||||||||||
cash | 256,227 | -235,514 | 113,436 | 123,225 | -258,469 | -7,341 | 265,843 | -40,202 | 39,789 | -18,821 | 11,094 | -26,035 | 34,688 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 256,227 | -235,514 | 113,436 | 123,225 | -258,469 | -7,341 | 265,843 | -40,202 | 39,789 | -18,821 | 11,094 | -26,035 | 34,688 |
vhl technical solutions limited Credit Report and Business Information
Vhl Technical Solutions Limited Competitor Analysis
Perform a competitor analysis for vhl technical solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in IG8 area or any other competitors across 12 key performance metrics.
vhl technical solutions limited Ownership
VHL TECHNICAL SOLUTIONS LIMITED group structure
Vhl Technical Solutions Limited has no subsidiary companies.
Ultimate parent company
VALIDATA HOLDINGS LTD
#0085181
1 parent
VHL TECHNICAL SOLUTIONS LIMITED
07327937
vhl technical solutions limited directors
Vhl Technical Solutions Limited currently has 1 director, Mr Vaios Vaitsis serving since Mar 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Vaios Vaitsis | England | 64 years | Mar 2012 | - | Director |
P&L
December 2023turnover
3.6m
+4%
operating profit
1.5k
0%
gross margin
47.4%
-1.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22k
+0.27%
total assets
2.1m
+0.09%
cash
257.9k
+151.34%
net assets
Total assets minus all liabilities
Similar Companies
vhl technical solutions limited company details
company number
07327937
Type
Private limited with Share Capital
industry
58290 - Other software publishing
incorporation date
July 2010
age
14
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
validata technology solutions limited (September 2010)
last accounts submitted
December 2023
address
19-20 bourne court, southend road, woodford green, essex, IG8 8HD
accountant
RAFFINGERS LLP
auditor
-
vhl technical solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to vhl technical solutions limited. Currently there are 2 open charges and 0 have been satisfied in the past.
vhl technical solutions limited Companies House Filings - See Documents
date | description | view/download |
---|