sim canetty-clarke photography limited
sim canetty-clarke photography limited Company Information
Company Number
07329074
Website
www.simphotography.comRegistered Address
studio 5 brandon house, 13 wyfold road, london, SW6 6SE
Industry
Artistic creation
Telephone
02073853468
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
simone canetty-clarke 100%
sim canetty-clarke photography limited Estimated Valuation
Pomanda estimates the enterprise value of SIM CANETTY-CLARKE PHOTOGRAPHY LIMITED at £118.9k based on a Turnover of £300.4k and 0.4x industry multiple (adjusted for size and gross margin).
sim canetty-clarke photography limited Estimated Valuation
Pomanda estimates the enterprise value of SIM CANETTY-CLARKE PHOTOGRAPHY LIMITED at £79.8k based on an EBITDA of £41.5k and a 1.92x industry multiple (adjusted for size and gross margin).
sim canetty-clarke photography limited Estimated Valuation
Pomanda estimates the enterprise value of SIM CANETTY-CLARKE PHOTOGRAPHY LIMITED at £54.5k based on Net Assets of £82.9k and 0.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sim Canetty-clarke Photography Limited Overview
Sim Canetty-clarke Photography Limited is a live company located in london, SW6 6SE with a Companies House number of 07329074. It operates in the artistic creation sector, SIC Code 90030. Founded in July 2010, it's largest shareholder is simone canetty-clarke with a 100% stake. Sim Canetty-clarke Photography Limited is a established, micro sized company, Pomanda has estimated its turnover at £300.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sim Canetty-clarke Photography Limited Health Check
Pomanda's financial health check has awarded Sim Canetty-Clarke Photography Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £300.4k, make it in line with the average company (£293.2k)
- Sim Canetty-clarke Photography Limited
£293.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.2%)
- Sim Canetty-clarke Photography Limited
4.2% - Industry AVG
Production
with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)
- Sim Canetty-clarke Photography Limited
48.1% - Industry AVG
Profitability
an operating margin of 12.7% make it more profitable than the average company (6.7%)
- Sim Canetty-clarke Photography Limited
6.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Sim Canetty-clarke Photography Limited
5 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- Sim Canetty-clarke Photography Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £150.2k, this is more efficient (£73.6k)
- Sim Canetty-clarke Photography Limited
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (16 days)
- Sim Canetty-clarke Photography Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sim Canetty-clarke Photography Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sim Canetty-clarke Photography Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 119 weeks, this is average cash available to meet short term requirements (142 weeks)
119 weeks - Sim Canetty-clarke Photography Limited
142 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.7%, this is a higher level of debt than the average (24.5%)
35.7% - Sim Canetty-clarke Photography Limited
24.5% - Industry AVG
SIM CANETTY-CLARKE PHOTOGRAPHY LIMITED financials
Sim Canetty-Clarke Photography Limited's latest turnover from March 2023 is estimated at £300.4 thousand and the company has net assets of £82.9 thousand. According to their latest financial statements, Sim Canetty-Clarke Photography Limited has 2 employees and maintains cash reserves of £103.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 155,991 | 169,562 | |||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||
| Cost Of Sales | 1,264 | 4,976 | |||||||||||
| Gross Profit | 154,727 | 164,586 | |||||||||||
| Admin Expenses | 69,680 | 71,607 | |||||||||||
| Operating Profit | 85,047 | 92,979 | |||||||||||
| Interest Payable | 0 | 0 | |||||||||||
| Interest Receivable | 34 | 11 | |||||||||||
| Pre-Tax Profit | 85,081 | 92,911 | |||||||||||
| Tax | -16,089 | -17,960 | |||||||||||
| Profit After Tax | 68,992 | 74,951 | |||||||||||
| Dividends Paid | 42,700 | 60,000 | |||||||||||
| Retained Profit | 26,292 | 14,951 | |||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* | 91,923 | 92,979 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,649 | 5,097 | 10,163 | 10,725 | 10,511 | 8,929 | 6,366 | 9,942 | 14,973 | 3,122 | 4,630 | 5,217 | 7,254 |
| Intangible Assets | 0 | 0 | 0 | 0 | 500 | 1,000 | 1,500 | 2,000 | 2,500 | 3,000 | 3,500 | 4,000 | 4,500 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,649 | 5,097 | 10,163 | 10,725 | 11,011 | 9,929 | 7,866 | 11,942 | 17,473 | 6,122 | 8,130 | 9,217 | 11,754 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 19,904 | 17,136 | 23,052 | 19,371 | 37,110 | 9,240 | 900 | 4,195 | 10,776 | 14,890 | 5,970 | 9,665 | 7,185 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 4,261 | 3,471 | 16,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 103,378 | 66,048 | 21,177 | 44,821 | 14,714 | 18,913 | 19,723 | 18,174 | 11,009 | 2,139 | 3,148 | 2,609 | 16,613 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 123,282 | 87,445 | 47,700 | 80,580 | 51,824 | 28,153 | 20,623 | 22,369 | 21,785 | 17,029 | 9,118 | 12,274 | 23,798 |
| total assets | 128,931 | 92,542 | 57,863 | 91,305 | 62,835 | 38,082 | 28,489 | 34,311 | 39,258 | 23,151 | 17,248 | 21,491 | 35,552 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,474 | 16,068 | 20,169 | 21,297 |
| Group/Directors Accounts | 1,116 | 0 | 249 | 0 | 3,722 | 369 | 29 | 1,865 | 10,496 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 43,797 | 42,387 | 25,943 | 31,447 | 25,500 | 19,439 | 17,665 | 16,976 | 15,235 | 0 | 0 | 0 | 0 |
| total current liabilities | 44,913 | 42,387 | 26,192 | 31,447 | 29,222 | 19,808 | 17,694 | 18,841 | 25,731 | 21,474 | 16,068 | 20,169 | 21,297 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 1,130 | 968 | 1,931 | 2,038 | 2,085 | 1,697 | 1,273 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,130 | 968 | 1,931 | 2,038 | 2,085 | 1,697 | 1,273 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 46,043 | 43,355 | 28,123 | 33,485 | 31,307 | 21,505 | 18,967 | 18,841 | 25,731 | 21,474 | 16,068 | 20,169 | 21,297 |
| net assets | 82,888 | 49,187 | 29,740 | 57,820 | 31,528 | 16,577 | 9,522 | 15,470 | 13,527 | 1,677 | 1,180 | 1,322 | 14,255 |
| total shareholders funds | 82,888 | 49,187 | 29,740 | 57,820 | 31,528 | 16,577 | 9,522 | 15,470 | 13,527 | 1,677 | 1,180 | 1,322 | 14,255 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 85,047 | 92,979 | |||||||||||
| Depreciation | 3,476 | 5,406 | 6,633 | 6,376 | 7,676 | 5,684 | 5,811 | 5,740 | 3,761 | 3,197 | 2,547 | 2,419 | |
| Amortisation | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |
| Tax | -16,089 | -17,960 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,493 | -5,126 | -9,236 | -1,351 | 27,870 | 8,340 | -3,295 | -6,581 | -4,114 | 8,920 | -3,695 | 2,480 | 7,185 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,474 | 5,406 | -4,101 | -1,128 | 21,297 |
| Accruals and Deferred Income | 1,410 | 16,444 | -5,504 | 5,947 | 6,061 | 1,774 | 689 | 1,741 | 15,235 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 162 | -963 | -107 | -47 | 388 | 424 | 1,273 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 83,085 | ||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,116 | -249 | 249 | -3,722 | 3,353 | 340 | -1,836 | -8,631 | 10,496 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 34 | 11 | |||||||||||
| cash flow from financing | -3,688 | 3,364 | |||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 37,330 | 44,871 | -23,644 | 30,107 | -4,199 | -810 | 1,549 | 7,165 | 8,870 | -1,009 | 539 | -14,004 | 16,613 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 37,330 | 44,871 | -23,644 | 30,107 | -4,199 | -810 | 1,549 | 7,165 | 8,870 | -1,009 | 539 | -14,004 | 16,613 |
sim canetty-clarke photography limited Credit Report and Business Information
Sim Canetty-clarke Photography Limited Competitor Analysis
Perform a competitor analysis for sim canetty-clarke photography limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.
sim canetty-clarke photography limited Ownership
SIM CANETTY-CLARKE PHOTOGRAPHY LIMITED group structure
Sim Canetty-Clarke Photography Limited has no subsidiary companies.
Ultimate parent company
SIM CANETTY-CLARKE PHOTOGRAPHY LIMITED
07329074
sim canetty-clarke photography limited directors
Sim Canetty-Clarke Photography Limited currently has 2 directors. The longest serving directors include Miss Simone Canetty-Clarke (Jul 2010) and Mrs Anna Canetty-Clarke (Oct 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Simone Canetty-Clarke | United Kingdom | 59 years | Jul 2010 | - | Director |
| Mrs Anna Canetty-Clarke | England | 62 years | Oct 2010 | - | Director |
P&L
March 2023turnover
300.4k
+10%
operating profit
38k
0%
gross margin
48.2%
-11.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
82.9k
+0.69%
total assets
128.9k
+0.39%
cash
103.4k
+0.57%
net assets
Total assets minus all liabilities
Similar Companies
sim canetty-clarke photography limited company details
company number
07329074
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
July 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
ANDREW LILLINGSTON LIMITED
auditor
-
address
studio 5 brandon house, 13 wyfold road, london, SW6 6SE
Bank
-
Legal Advisor
-
sim canetty-clarke photography limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sim canetty-clarke photography limited.
sim canetty-clarke photography limited Companies House Filings - See Documents
| date | description | view/download |
|---|
