certax payroll services limited

Live EstablishedMicroHigh

certax payroll services limited Company Information

Share CERTAX PAYROLL SERVICES LIMITED

Company Number

07331752

Shareholders

christine field

Group Structure

View All

Industry

Bookkeeping activities

 +2

Registered Address

suite 4 first floor oak house, journeymans way, southend-on-sea, SS2 5TF

certax payroll services limited Estimated Valuation

£80.9k

Pomanda estimates the enterprise value of CERTAX PAYROLL SERVICES LIMITED at £80.9k based on a Turnover of £110.9k and 0.73x industry multiple (adjusted for size and gross margin).

certax payroll services limited Estimated Valuation

£5.7k

Pomanda estimates the enterprise value of CERTAX PAYROLL SERVICES LIMITED at £5.7k based on an EBITDA of £1.2k and a 4.68x industry multiple (adjusted for size and gross margin).

certax payroll services limited Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of CERTAX PAYROLL SERVICES LIMITED at £7.9k based on Net Assets of £2.2k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Certax Payroll Services Limited Overview

Certax Payroll Services Limited is a live company located in southend-on-sea, SS2 5TF with a Companies House number of 07331752. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2010, it's largest shareholder is christine field with a 100% stake. Certax Payroll Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Certax Payroll Services Limited Health Check

Pomanda's financial health check has awarded Certax Payroll Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £110.9k, make it smaller than the average company (£158.2k)

£110.9k - Certax Payroll Services Limited

£158.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (7.3%)

30% - Certax Payroll Services Limited

7.3% - Industry AVG

production

Production

with a gross margin of 79.2%, this company has a comparable cost of product (79.2%)

79.2% - Certax Payroll Services Limited

79.2% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (6.7%)

1.1% - Certax Payroll Services Limited

6.7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Certax Payroll Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Certax Payroll Services Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37k, this is less efficient (£72.5k)

£37k - Certax Payroll Services Limited

£72.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is earlier than average (85 days)

53 days - Certax Payroll Services Limited

85 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 210 days, this is slower than average (19 days)

210 days - Certax Payroll Services Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Certax Payroll Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (33 weeks)

2 weeks - Certax Payroll Services Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88%, this is a higher level of debt than the average (60.2%)

88% - Certax Payroll Services Limited

60.2% - Industry AVG

CERTAX PAYROLL SERVICES LIMITED financials

EXPORTms excel logo

Certax Payroll Services Limited's latest turnover from March 2024 is estimated at £110.9 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Certax Payroll Services Limited has 3 employees and maintains cash reserves of £680 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover110,90991,23145,42050,54437,05926,82840,08920,9133434,07712,68138,49534,2122,132
Other Income Or Grants
Cost Of Sales23,03717,1458,7937,9753,4981,0253,7941,894263095712,2782,501144
Gross Profit87,87274,08636,62642,56933,56125,80336,29519,0193163,76812,10936,21831,7111,987
Admin Expenses86,65673,10936,33642,55732,17124,14439,10618,625-103,50914,07535,85023,6656,542
Operating Profit1,216977290121,3901,659-2,811394326259-1,9663688,046-4,555
Interest Payable2831
Interest Receivable2015819135538113
Pre-Tax Profit1,236991299121,3621,637-2,798399331262-1,9663768,057-4,552
Tax-309-188-57-2-259-311-80-66-55-90-2,095
Profit After Tax927803242101,1031,326-2,798319265207-1,9662865,962-4,552
Dividends Paid
Retained Profit927803242101,1031,326-2,798319265207-1,9662865,962-4,552
Employee Costs103,75697,36253,84548,14424,28631,78859,85130,72229,53528,92133,43832,79230,94726,514
Number Of Employees33221121111111
EBITDA*1,216977290121,3901,659-2,811394326259-1,9663688,046-4,555

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors16,20010,4112,1026,7456,3452,0003651005531,4604,7064,369268
Group Debtors
Misc Debtors1,6867501,297
Cash6801005931,61392,4532,7699641,2053,3311,143
misc current assets213
total current assets18,56611,2614,2058,3586,3542,0002,8182,8699641,7581,4604,7067,7001,411
total assets18,56611,2614,2058,3586,3542,0002,8182,8699641,7581,4604,7067,7001,411
Bank overdraft919
Bank loan
Trade Creditors 13,3007,8001,2002,1442,7776006006621001,6302,9106,1905,863
Group/Directors Accounts759942
other short term finances
hp & lease commitments
other current liabilities3,0321,3952,5015,0103,3251,9324,3951,648
total current liabilities16,3329,9543,7018,0966,1022,8514,9952,2486621001,6302,9106,1905,863
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,621
provisions
total long term liabilities1,621
total liabilities16,3329,9543,7018,0966,1022,8514,9952,2486621,7211,6302,9106,1905,863
net assets2,2341,307504262252-851-2,17762130237-1701,7961,510-4,452
total shareholders funds2,2341,307504262252-851-2,17762130237-1701,7961,510-4,452
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit1,216977290121,3901,659-2,811394326259-1,9663688,046-4,555
Depreciation
Amortisation
Tax-309-188-57-2-259-311-80-66-55-90-2,095
Stock
Debtors6,7257,762-3,3464004,3451,635265100-553-907-3,2463374,101268
Creditors5,5006,600-944-6332,777-600-62562-1,530-1,280-3,2803275,863
Accruals and Deferred Income1,637-1,106-2,5091,6851,393-2,4632,7471,648
Deferred Taxes & Provisions
Cash flow from operations1,319-1,479126662956-3,350-3291,8001,375-419-3,3392,1771,040
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-759759-942942
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,6211,621
share issue100
interest201581-28-22135538113
cash flow from financing-739774-934943-28-22135-1,6161,624811103
cash and cash equivalents
cash580-493-1,0201,6049-2,453-3161,805-2411,205-3,3312,1881,143
overdraft-919919
change in cash580-493-1,0201,604928-3,372-3161,805-2411,205-3,3312,1881,143

certax payroll services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for certax payroll services limited. Get real-time insights into certax payroll services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Certax Payroll Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for certax payroll services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SS2 area or any other competitors across 12 key performance metrics.

certax payroll services limited Ownership

CERTAX PAYROLL SERVICES LIMITED group structure

Certax Payroll Services Limited has no subsidiary companies.

Ultimate parent company

CERTAX PAYROLL SERVICES LIMITED

07331752

CERTAX PAYROLL SERVICES LIMITED Shareholders

christine field 100%

certax payroll services limited directors

Certax Payroll Services Limited currently has 2 directors. The longest serving directors include Mrs Christine Field (Apr 2020) and Mr Kim Field (Sep 2020).

officercountryagestartendrole
Mrs Christine Field69 years Apr 2020- Director
Mr Kim FieldUnited Kingdom70 years Sep 2020- Director

P&L

March 2024

turnover

110.9k

+22%

operating profit

1.2k

0%

gross margin

79.3%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2k

+0.71%

total assets

18.6k

+0.65%

cash

680

+5.8%

net assets

Total assets minus all liabilities

certax payroll services limited company details

company number

07331752

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69202 - Bookkeeping activities

69203 - Tax consultancy

incorporation date

July 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

e z bookkeeping limited (February 2020)

accountant

CERTAX

auditor

-

address

suite 4 first floor oak house, journeymans way, southend-on-sea, SS2 5TF

Bank

-

Legal Advisor

-

certax payroll services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to certax payroll services limited.

certax payroll services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CERTAX PAYROLL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

certax payroll services limited Companies House Filings - See Documents

datedescriptionview/download