b & c financial planning ltd

Live EstablishedMicroDeclining

b & c financial planning ltd Company Information

Share B & C FINANCIAL PLANNING LTD

Company Number

07337464

Shareholders

wisteria bidco limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

ambition house 3 oakwood road, lincoln, LN6 3LH

Website

-

b & c financial planning ltd Estimated Valuation

£38.6k

Pomanda estimates the enterprise value of B & C FINANCIAL PLANNING LTD at £38.6k based on a Turnover of £31.7k and 1.22x industry multiple (adjusted for size and gross margin).

b & c financial planning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of B & C FINANCIAL PLANNING LTD at £0 based on an EBITDA of £-123.2k and a 4.21x industry multiple (adjusted for size and gross margin).

b & c financial planning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of B & C FINANCIAL PLANNING LTD at £0 based on Net Assets of £-948 and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B & C Financial Planning Ltd Overview

B & C Financial Planning Ltd is a live company located in lincoln, LN6 3LH with a Companies House number of 07337464. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2010, it's largest shareholder is wisteria bidco limited with a 100% stake. B & C Financial Planning Ltd is a established, micro sized company, Pomanda has estimated its turnover at £31.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B & C Financial Planning Ltd Health Check

Pomanda's financial health check has awarded B & C Financial Planning Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £31.7k, make it smaller than the average company (£4.8m)

£31.7k - B & C Financial Planning Ltd

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (4%)

-45% - B & C Financial Planning Ltd

4% - Industry AVG

production

Production

with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)

57.7% - B & C Financial Planning Ltd

57.7% - Industry AVG

profitability

Profitability

an operating margin of -388.8% make it less profitable than the average company (9.5%)

-388.8% - B & C Financial Planning Ltd

9.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - B & C Financial Planning Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.6k, the company has an equivalent pay structure (£78.6k)

£78.6k - B & C Financial Planning Ltd

£78.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.7k, this is less efficient (£203.5k)

£31.7k - B & C Financial Planning Ltd

£203.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (33 days)

44 days - B & C Financial Planning Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (48 days)

8 days - B & C Financial Planning Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - B & C Financial Planning Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is average cash available to meet short term requirements (30 weeks)

34 weeks - B & C Financial Planning Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.2%, this is a higher level of debt than the average (69%)

102.2% - B & C Financial Planning Ltd

69% - Industry AVG

B & C FINANCIAL PLANNING LTD financials

EXPORTms excel logo

B & C Financial Planning Ltd's latest turnover from November 2023 is estimated at £31.7 thousand and the company has net assets of -£948. According to their latest financial statements, we estimate that B & C Financial Planning Ltd has 1 employee and maintains cash reserves of £29.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover31,68463,846366,234193,233170,17657,33748,350194,018118,049221,809161,12595,566130,173
Other Income Or Grants
Cost Of Sales13,40628,073153,32083,04472,30324,39220,34775,13741,54484,34063,23939,83856,819
Gross Profit18,27935,773212,914110,18997,87332,94528,003118,88076,505137,46897,88655,72873,354
Admin Expenses141,48321,669146,671128,466146,916-2,978-17,458101,31274,763127,38383,16751,38252,179
Operating Profit-123,20414,10466,243-18,277-49,04335,92345,46117,5681,74210,08514,7194,34621,175
Interest Payable1,3041,478227
Interest Receivable3,3013,224243834694021907712988577648
Pre-Tax Profit-119,90317,32865,181-19,672-48,80136,32545,65217,6451,87110,17314,7774,42221,223
Tax-3,292-12,384-6,902-8,674-3,529-374-2,136-3,399-1,061-5,518
Profit After Tax-119,90314,03652,797-19,672-48,80129,42336,97814,1161,4978,03711,3783,36115,705
Dividends Paid
Retained Profit-119,90314,03652,797-19,672-48,80129,42336,97814,1161,4978,03711,3783,36115,705
Employee Costs78,61079,295231,66774,66373,74972,32268,77066,14564,141123,49462,95660,02960,622
Number Of Employees1131111112111
EBITDA*-123,20423,29783,419-2,853-29,32237,97747,76719,7834,46910,38114,9974,69321,393

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets86,08348,46361,2368,2189,2228,86110,9091,1841,1111,389871
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets86,08348,46361,2368,2189,2228,86110,9091,1841,1111,389871
Stock & work in progress
Trade Debtors3,8497,66513,92017,39812,3485,8906,56520,23015,88231,77323,12912,34516,912
Group Debtors
Misc Debtors10,00068,0205,18518515,98262,17558,13713,59111,72110,925
Cash29,72396,04188,206106,39160,38664,79442,45033,70128,18323,57011,73111,15219,379
misc current assets
total current assets43,572171,726107,311123,97488,716132,859107,15267,52244,06555,34346,58134,42236,291
total assets43,572171,726193,394172,437149,952141,077116,37476,38354,97456,52747,69235,81137,162
Bank overdraft
Bank loan
Trade Creditors 3253,08011457012,71417,70916,92616,36721,183
Group/Directors Accounts
other short term finances6,7376,737
hp & lease commitments6,736
other current liabilities44,19549,69134,85422,8796,55918,92122,78820,417
total current liabilities44,52052,77141,70429,61613,29618,92123,35820,41712,71417,70916,92616,36721,183
loans35,000
hp & lease commitments39,75546,49153,228
Accruals and Deferred Income
other liabilities
provisions7,0169,20811,6341,5611,8441,7722,182237222278174
total long term liabilities46,77190,69964,8621,5611,8441,7722,182237222278174
total liabilities44,52052,77188,475120,31578,15820,48225,20222,18914,89617,94617,14816,64521,357
net assets-948118,955104,91952,12271,794120,59591,17254,19440,07838,58130,54419,16615,805
total shareholders funds-948118,955104,91952,12271,794120,59591,17254,19440,07838,58130,54419,16615,805
Nov 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit-123,20414,10466,243-18,277-49,04335,92345,46117,5681,74210,08514,7194,34621,175
Depreciation9,19317,17615,42419,7212,0542,3062,2152,727296278347218
Amortisation
Tax-3,292-12,384-6,902-8,674-3,529-374-2,136-3,399-1,061-5,518
Stock
Debtors-61,83656,5801,522-10,747-39,7353,36330,88117,939-15,891-3,07711,5806,35816,912
Creditors-2,7552,966114-570570-12,714-4,995783559-4,81621,183
Accruals and Deferred Income-5,49614,83711,97516,320-12,362-3,8672,37120,417
Deferred Taxes & Provisions-7,016-2,192-2,42610,073-28372-4101,94515-56104174
Cash flow from operations-69,619-25,78879,41021,7888,12422,99211,2255,60816,93612,120521-7,43820,320
Investing Activities
capital expenditure76,890-54,796-2,651-72,739-1,050-2,667-167-12,452-369-865-1,089
Change in Investments
cash flow from investments76,890-54,796-2,651-72,739-1,050-2,667-167-12,452-369-865-1,089
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -6,7376,737
Long term loans-35,00035,000
Hire Purchase and Lease Commitments-46,491-6,73753,228
other long term liabilities
share issue100
interest3,3013,224-1,061-1,3952424021907712988577648
cash flow from financing3,301-43,267-42,79826,86860,20740219077129885776148
cash and cash equivalents
cash-66,3187,835-18,18546,005-4,40822,3448,7495,5184,61311,839579-8,22719,379
overdraft
change in cash-66,3187,835-18,18546,005-4,40822,3448,7495,5184,61311,839579-8,22719,379

b & c financial planning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b & c financial planning ltd. Get real-time insights into b & c financial planning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B & C Financial Planning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b & c financial planning ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LN6 area or any other competitors across 12 key performance metrics.

b & c financial planning ltd Ownership

B & C FINANCIAL PLANNING LTD group structure

B & C Financial Planning Ltd has no subsidiary companies.

Ultimate parent company

DAFFODIL BIDCO LTD

#0119732

2 parents

B & C FINANCIAL PLANNING LTD

07337464

B & C FINANCIAL PLANNING LTD Shareholders

wisteria bidco limited 100%

b & c financial planning ltd directors

B & C Financial Planning Ltd currently has 2 directors. The longest serving directors include Mrs Tracey Underwood (Nov 2023) and Ashley Brooks (Nov 2023).

officercountryagestartendrole
Mrs Tracey UnderwoodEngland50 years Nov 2023- Director
Ashley BrooksEngland56 years Nov 2023- Director

P&L

November 2023

turnover

31.7k

-50%

operating profit

-123.2k

0%

gross margin

57.7%

+2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-948

-1.01%

total assets

43.6k

-0.75%

cash

29.7k

-0.69%

net assets

Total assets minus all liabilities

b & c financial planning ltd company details

company number

07337464

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

DAFFODIL BIDCO LTD

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

ATKINSON SAUL FAIRHOLM LIMITED

auditor

-

address

ambition house 3 oakwood road, lincoln, LN6 3LH

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

b & c financial planning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b & c financial planning ltd.

b & c financial planning ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B & C FINANCIAL PLANNING LTD. This can take several minutes, an email will notify you when this has completed.

b & c financial planning ltd Companies House Filings - See Documents

datedescriptionview/download