freeport retail limited Company Information
Company Number
07337895
Next Accounts
Mar 2025
Industry
Management of real estate on a fee or contract basis
Shareholders
john iestyn roberts
christopher wright milliken
View AllGroup Structure
View All
Contact
Registered Address
7 bell yard, london, WC2A 2JR
Website
www.freeportretail.comfreeport retail limited Estimated Valuation
Pomanda estimates the enterprise value of FREEPORT RETAIL LIMITED at £1.2m based on a Turnover of £427.8k and 2.81x industry multiple (adjusted for size and gross margin).
freeport retail limited Estimated Valuation
Pomanda estimates the enterprise value of FREEPORT RETAIL LIMITED at £0 based on an EBITDA of £-22.9k and a 8.48x industry multiple (adjusted for size and gross margin).
freeport retail limited Estimated Valuation
Pomanda estimates the enterprise value of FREEPORT RETAIL LIMITED at £508.6k based on Net Assets of £284k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Freeport Retail Limited Overview
Freeport Retail Limited is a live company located in london, WC2A 2JR with a Companies House number of 07337895. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2010, it's largest shareholder is john iestyn roberts with a 26.1% stake. Freeport Retail Limited is a established, micro sized company, Pomanda has estimated its turnover at £427.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Freeport Retail Limited Health Check
Pomanda's financial health check has awarded Freeport Retail Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £427.8k, make it larger than the average company (£329.9k)
- Freeport Retail Limited
£329.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.3%)
- Freeport Retail Limited
3.3% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
- Freeport Retail Limited
75.5% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (7.7%)
- Freeport Retail Limited
7.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Freeport Retail Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Freeport Retail Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £106.9k, this is equally as efficient (£97.5k)
- Freeport Retail Limited
£97.5k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (50 days)
- Freeport Retail Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (34 days)
- Freeport Retail Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Freeport Retail Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 442 weeks, this is more cash available to meet short term requirements (49 weeks)
442 weeks - Freeport Retail Limited
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (55.2%)
7.8% - Freeport Retail Limited
55.2% - Industry AVG
FREEPORT RETAIL LIMITED financials
Freeport Retail Limited's latest turnover from June 2023 is estimated at £427.8 thousand and the company has net assets of £284 thousand. According to their latest financial statements, Freeport Retail Limited has 4 employees and maintains cash reserves of £202.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 4 | 4 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,621 | 1,402 | 1,468 | 1,896 | 2,393 | 2,666 | 3,584 | 2,875 | 3,341 | 2,949 | 4,817 | 6,621 | 1 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,621 | 1,402 | 1,468 | 1,896 | 2,393 | 2,666 | 3,584 | 2,875 | 3,341 | 2,949 | 4,817 | 6,621 | 1 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 97,055 | 50,668 | 57,135 | 59,014 | 173,999 | 115,066 | 29,684 | 0 | 39,902 | 92,730 | 49,901 | 49,359 | 166,271 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 7,108 | 4,988 | 3,308 | 5,168 | 3,687 | 8,966 | 5,058 | 9,382 | 0 | 0 | 0 | 0 | 0 |
Cash | 202,261 | 272,504 | 185,620 | 202,697 | 184,410 | 107,129 | 115,513 | 98,698 | 213,425 | 354,668 | 276,717 | 127,707 | 135,586 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 306,424 | 328,160 | 246,063 | 266,879 | 362,096 | 231,161 | 150,255 | 108,080 | 253,327 | 447,398 | 326,618 | 177,066 | 301,857 |
total assets | 308,045 | 329,562 | 247,531 | 268,775 | 364,489 | 233,827 | 153,839 | 110,955 | 256,668 | 450,347 | 331,435 | 183,687 | 301,858 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,432 | 7,563 | 224 | 326 | 7,475 | 3,669 | 5,338 | 23,518 | 153,388 | 184,259 | 148,454 | 96,695 | 134,926 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 14,346 | 26,572 | 31,877 | 79,407 | 170,886 | 91,456 | 89,659 | 17,899 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 23,778 | 34,135 | 32,101 | 79,733 | 178,361 | 95,125 | 94,997 | 41,417 | 153,388 | 184,259 | 148,454 | 96,695 | 134,926 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 308 | 266 | 279 | 360 | 70,932 | 50,507 | 65,681 | 57,258 | 668 | 590 | 963 | 1,324 | 0 |
total long term liabilities | 308 | 266 | 279 | 360 | 70,932 | 50,507 | 65,681 | 57,258 | 668 | 590 | 963 | 1,324 | 0 |
total liabilities | 24,086 | 34,401 | 32,380 | 80,093 | 249,293 | 145,632 | 160,678 | 98,675 | 154,056 | 184,849 | 149,417 | 98,019 | 134,926 |
net assets | 283,959 | 295,161 | 215,151 | 188,682 | 115,196 | 88,195 | -6,839 | 12,280 | 102,612 | 265,498 | 182,018 | 85,668 | 166,932 |
total shareholders funds | 283,959 | 295,161 | 215,151 | 188,682 | 115,196 | 88,195 | -6,839 | 12,280 | 102,612 | 265,498 | 182,018 | 85,668 | 166,932 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 196 | 332 | 428 | 807 | 1,248 | 1,230 | 1,212 | 921 | 1,507 | 1,433 | 1,804 | 597 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 48,507 | -4,787 | -3,739 | -113,504 | 53,654 | 89,290 | 25,360 | -30,520 | -52,828 | 42,829 | 542 | -116,912 | 166,271 |
Creditors | 1,869 | 7,339 | -102 | -7,149 | 3,806 | -1,669 | -18,180 | -129,870 | -30,871 | 35,805 | 51,759 | -38,231 | 134,926 |
Accruals and Deferred Income | -12,226 | -5,305 | -47,530 | -91,479 | 79,430 | 1,797 | 71,760 | 17,899 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 42 | -13 | -81 | -70,572 | 20,425 | -15,174 | 8,423 | 56,590 | 78 | -373 | -361 | 1,324 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -70,243 | 86,884 | -17,077 | 18,287 | 77,281 | -8,384 | 16,815 | -114,727 | -141,243 | 77,951 | 149,010 | -7,879 | 135,586 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -70,243 | 86,884 | -17,077 | 18,287 | 77,281 | -8,384 | 16,815 | -114,727 | -141,243 | 77,951 | 149,010 | -7,879 | 135,586 |
freeport retail limited Credit Report and Business Information
Freeport Retail Limited Competitor Analysis
Perform a competitor analysis for freeport retail limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.
freeport retail limited Ownership
FREEPORT RETAIL LIMITED group structure
Freeport Retail Limited has no subsidiary companies.
Ultimate parent company
FREEPORT RETAIL LIMITED
07337895
freeport retail limited directors
Freeport Retail Limited currently has 2 directors. The longest serving directors include Mr John Roberts (Oct 2010) and Mr Christopher Milliken (Oct 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Roberts | 68 years | Oct 2010 | - | Director | |
Mr Christopher Milliken | England | 63 years | Oct 2010 | - | Director |
P&L
June 2023turnover
427.8k
+68%
operating profit
-23.1k
0%
gross margin
75.6%
-5.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
284k
-0.04%
total assets
308k
-0.07%
cash
202.3k
-0.26%
net assets
Total assets minus all liabilities
freeport retail limited company details
company number
07337895
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2010
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
IAN S ANDERSON
auditor
-
address
7 bell yard, london, WC2A 2JR
Bank
STARLING BANK LTD
Legal Advisor
-
freeport retail limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to freeport retail limited.
freeport retail limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FREEPORT RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.
freeport retail limited Companies House Filings - See Documents
date | description | view/download |
---|