freeport retail limited

freeport retail limited Company Information

Share FREEPORT RETAIL LIMITED
Live 
EstablishedMicroHigh

Company Number

07337895

Industry

Management of real estate on a fee or contract basis

 

Shareholders

john iestyn roberts

christopher wright milliken

View All

Group Structure

View All

Contact

Registered Address

7 bell yard, london, WC2A 2JR

freeport retail limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of FREEPORT RETAIL LIMITED at £1.2m based on a Turnover of £427.8k and 2.81x industry multiple (adjusted for size and gross margin).

freeport retail limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FREEPORT RETAIL LIMITED at £0 based on an EBITDA of £-22.9k and a 8.48x industry multiple (adjusted for size and gross margin).

freeport retail limited Estimated Valuation

£508.6k

Pomanda estimates the enterprise value of FREEPORT RETAIL LIMITED at £508.6k based on Net Assets of £284k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freeport Retail Limited Overview

Freeport Retail Limited is a live company located in london, WC2A 2JR with a Companies House number of 07337895. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2010, it's largest shareholder is john iestyn roberts with a 26.1% stake. Freeport Retail Limited is a established, micro sized company, Pomanda has estimated its turnover at £427.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freeport Retail Limited Health Check

Pomanda's financial health check has awarded Freeport Retail Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £427.8k, make it larger than the average company (£329.9k)

£427.8k - Freeport Retail Limited

£329.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.3%)

22% - Freeport Retail Limited

3.3% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Freeport Retail Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (7.7%)

-5.4% - Freeport Retail Limited

7.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Freeport Retail Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Freeport Retail Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.9k, this is equally as efficient (£97.5k)

£106.9k - Freeport Retail Limited

£97.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (50 days)

82 days - Freeport Retail Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (34 days)

32 days - Freeport Retail Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freeport Retail Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 442 weeks, this is more cash available to meet short term requirements (49 weeks)

442 weeks - Freeport Retail Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (55.2%)

7.8% - Freeport Retail Limited

55.2% - Industry AVG

FREEPORT RETAIL LIMITED financials

EXPORTms excel logo

Freeport Retail Limited's latest turnover from June 2023 is estimated at £427.8 thousand and the company has net assets of £284 thousand. According to their latest financial statements, Freeport Retail Limited has 4 employees and maintains cash reserves of £202.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover427,795254,236223,385237,105567,208361,054127,376115,082697,1791,006,506668,547554,7231,499,460
Other Income Or Grants0000000000000
Cost Of Sales104,64950,19546,21246,52691,73870,26420,51349,135376,086546,608376,330306,522878,124
Gross Profit323,146204,040177,173190,579475,471290,789106,86365,947321,093459,899292,218248,200621,336
Admin Expenses346,217108,125144,689100,049443,230174,020126,250157,059485,399355,807168,099330,122397,443
Operating Profit-23,07195,91532,48490,53032,241116,769-19,387-91,112-164,306104,092124,119-81,922223,893
Interest Payable0000000000000
Interest Receivable11,8692,8631941941,0935572687801,4201,5781,011658339
Pre-Tax Profit-11,20298,77832,67890,72333,335117,326-19,119-90,332-162,886105,671125,130-81,264224,232
Tax0-18,768-6,209-17,237-6,334-22,292000-22,191-28,7800-58,300
Profit After Tax-11,20280,01026,46973,48627,00195,034-19,119-90,332-162,88683,48096,350-81,264165,932
Dividends Paid0000000000000
Retained Profit-11,20280,01026,46973,48627,00195,034-19,119-90,332-162,88683,48096,350-81,264165,932
Employee Costs161,027150,53671,74668,30267,16663,64462,55535,795204,794278,389204,885164,349432,081
Number Of Employees44222221686513
EBITDA*-22,87596,24732,91291,33733,489117,999-18,175-90,191-162,799105,525125,923-81,325223,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets1,6211,4021,4681,8962,3932,6663,5842,8753,3412,9494,8176,6211
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,6211,4021,4681,8962,3932,6663,5842,8753,3412,9494,8176,6211
Stock & work in progress0000000000000
Trade Debtors97,05550,66857,13559,014173,999115,06629,684039,90292,73049,90149,359166,271
Group Debtors0000000000000
Misc Debtors7,1084,9883,3085,1683,6878,9665,0589,38200000
Cash202,261272,504185,620202,697184,410107,129115,51398,698213,425354,668276,717127,707135,586
misc current assets0000000000000
total current assets306,424328,160246,063266,879362,096231,161150,255108,080253,327447,398326,618177,066301,857
total assets308,045329,562247,531268,775364,489233,827153,839110,955256,668450,347331,435183,687301,858
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 9,4327,5632243267,4753,6695,33823,518153,388184,259148,45496,695134,926
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities14,34626,57231,87779,407170,88691,45689,65917,89900000
total current liabilities23,77834,13532,10179,733178,36195,12594,99741,417153,388184,259148,45496,695134,926
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions30826627936070,93250,50765,68157,2586685909631,3240
total long term liabilities30826627936070,93250,50765,68157,2586685909631,3240
total liabilities24,08634,40132,38080,093249,293145,632160,67898,675154,056184,849149,41798,019134,926
net assets283,959295,161215,151188,682115,19688,195-6,83912,280102,612265,498182,01885,668166,932
total shareholders funds283,959295,161215,151188,682115,19688,195-6,83912,280102,612265,498182,01885,668166,932
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit-23,07195,91532,48490,53032,241116,769-19,387-91,112-164,306104,092124,119-81,922223,893
Depreciation1963324288071,2481,2301,2129211,5071,4331,8045970
Amortisation0000000000000
Tax0-18,768-6,209-17,237-6,334-22,292000-22,191-28,7800-58,300
Stock0000000000000
Debtors48,507-4,787-3,739-113,50453,65489,29025,360-30,520-52,82842,829542-116,912166,271
Creditors1,8697,339-102-7,1493,806-1,669-18,180-129,870-30,87135,80551,759-38,231134,926
Accruals and Deferred Income-12,226-5,305-47,530-91,47979,4301,79771,76017,89900000
Deferred Taxes & Provisions42-13-81-70,57220,425-15,1748,42356,59078-373-3611,3240
Cash flow from operations-81,69784,287-17,27118,40477,162-8,62918,468-115,052-140,76475,937147,999-1,320134,248
Investing Activities
capital expenditure-415-2660-310-975-312-1,921-455-1,8994350-7,217-1
Change in Investments0000000000000
cash flow from investments-415-2660-310-975-312-1,921-455-1,8994350-7,217-1
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000000001,000
interest11,8692,8631941941,0935572687801,4201,5781,011658339
cash flow from financing11,8692,8631941941,0935572687801,4201,5781,0116581,339
cash and cash equivalents
cash-70,24386,884-17,07718,28777,281-8,38416,815-114,727-141,24377,951149,010-7,879135,586
overdraft0000000000000
change in cash-70,24386,884-17,07718,28777,281-8,38416,815-114,727-141,24377,951149,010-7,879135,586

freeport retail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freeport retail limited. Get real-time insights into freeport retail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freeport Retail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freeport retail limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.

freeport retail limited Ownership

FREEPORT RETAIL LIMITED group structure

Freeport Retail Limited has no subsidiary companies.

Ultimate parent company

FREEPORT RETAIL LIMITED

07337895

FREEPORT RETAIL LIMITED Shareholders

john iestyn roberts 26.09%
christopher wright milliken 26.09%
jacqueline rosa milliken 23.91%
janet helen bonthron 23.91%

freeport retail limited directors

Freeport Retail Limited currently has 2 directors. The longest serving directors include Mr John Roberts (Oct 2010) and Mr Christopher Milliken (Oct 2010).

officercountryagestartendrole
Mr John Roberts68 years Oct 2010- Director
Mr Christopher MillikenEngland63 years Oct 2010- Director

P&L

June 2023

turnover

427.8k

+68%

operating profit

-23.1k

0%

gross margin

75.6%

-5.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

284k

-0.04%

total assets

308k

-0.07%

cash

202.3k

-0.26%

net assets

Total assets minus all liabilities

freeport retail limited company details

company number

07337895

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2023

previous names

N/A

accountant

IAN S ANDERSON

auditor

-

address

7 bell yard, london, WC2A 2JR

Bank

STARLING BANK LTD

Legal Advisor

-

freeport retail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freeport retail limited.

freeport retail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREEPORT RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

freeport retail limited Companies House Filings - See Documents

datedescriptionview/download