Longlife Cardiff Exhausts Ltd

POWER SEARCH PRICING

SOLUTIONS

longlife cardiff exhausts ltd Company Information

Live

EstablishedSmallLow

Company Number

07340440

Website

www.longlife.co.uk

Registered Address

unit 2 withey court, western industrial estate, caerphilly, CF83 1BF

Industry

Maintenance and repair of motor vehicles

Telephone

02920290526

Next Accounts Due

December 2025

Group Structure

View All

Directors

Peter Cranstone14 Years

Clive Dann1 Years

Shareholders

peter cranstone 60%

clive dann 40%

longlife cardiff exhausts ltd Estimated Valuation

£171.2k

Pomanda estimates the enterprise value of LONGLIFE CARDIFF EXHAUSTS LTD at £171.2k based on Net Assets of £58.2k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Longlife Cardiff Exhausts Ltd is a live company located in caerphilly, CF83 1BF with a Companies House number of 07340440. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in August 2010, it's largest shareholder is peter cranstone with a 60% stake. Longlife Cardiff Exhausts Ltd is a established, small sized company, Pomanda has estimated its turnover at £535.5k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Longlife Cardiff Exhausts Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

4 Regular

4 Weak

Size

annual sales of £535.5k, make it larger than the average company (£316.1k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (11%)

EXPORT

Longlife Cardiff Exhausts Ltd's latest turnover from March 2024 is estimated at £535.5 thousand and the company has net assets of £58.2 thousand. According to their latest financial statements, Longlife Cardiff Exhausts Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	535,489	450,776	422,231	484,193	374,250	342,087	273,239	330,969	93,197	67,746	141,231	147,456	144,169
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	410,583	345,045	331,707	369,305	279,098	254,796	196,685	236,351	66,752	49,017	101,035	104,426	100,881
Gross Profit	124,906	105,731	90,525	114,888	95,152	87,291	76,554	94,618	26,444	18,728	40,196	43,030	43,288
Admin Expenses	129,599	94,950	33,365	106,166	107,926	95,352	67,012	88,668	16,837	-13,263	33,201	32,542	80,576
Operating Profit	-4,693	10,781	57,160	8,722	-12,774	-8,061	9,542	5,950	9,607	31,991	6,995	10,488	-37,288
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	31	68	5	0	0	0
Pre-Tax Profit	-4,693	10,781	57,160	8,722	-12,774	-8,061	9,542	5,981	9,675	31,996	6,995	10,488	-37,288
Tax	0	-2,048	-10,860	-1,657	0	0	-1,813	-1,196	-1,935	-6,719	-1,609	-2,517	0
Profit After Tax	-4,693	8,733	46,300	7,065	-12,774	-8,061	7,729	4,785	7,740	25,277	5,386	7,971	-37,288
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,693	8,733	46,300	7,065	-12,774	-8,061	7,729	4,785	7,740	25,277	5,386	7,971	-37,288
Employee Costs	131,319	145,685	76,814	75,936	82,025	142,628	106,812	80,842	26,438	26,616	26,564	26,522	50,104
Number Of Employees	5	6	3	3	3	5	4	3	1	1	1	1	2
EBITDA*	-4,693	10,781	57,160	8,722	-12,774	-8,061	9,542	5,950	12,783	35,841	12,379	18,212	-28,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	61,184	72,782	71,486	31,547	26,452	32,962	34,651	33,840	18,844	19,044	22,818	33,385	40,859
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	61,184	72,782	71,486	31,547	26,452	32,962	34,651	33,840	18,844	19,044	22,818	33,385	40,859
Stock & work in progress	0	0	0	0	0	0	0	0	16,750	16,750	19,250	19,250	17,500
Trade Debtors	133,836	106,372	112,956	130,510	86,807	70,742	60,616	63,013	6,433	3,797	12,717	9,287	6,361
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	24,987	2,071	2	2	2
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	133,836	106,372	112,956	130,510	86,807	70,742	60,616	63,013	48,170	22,618	31,969	28,539	23,863
total assets	195,020	179,154	184,442	162,057	113,259	103,704	95,267	96,853	67,014	41,662	54,787	61,924	64,722
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	136,850	116,291	130,312	154,227	112,494	90,165	73,667	82,982	57,828	40,216	78,618	91,141	101,910
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	136,850	116,291	130,312	154,227	112,494	90,165	73,667	82,982	57,828	40,216	78,618	91,141	101,910
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	136,850	116,291	130,312	154,227	112,494	90,165	73,667	82,982	57,828	40,216	78,618	91,141	101,910
net assets	58,170	62,863	54,130	7,830	765	13,539	21,600	13,871	9,186	1,446	-23,831	-29,217	-37,188
total shareholders funds	58,170	62,863	54,130	7,830	765	13,539	21,600	13,871	9,186	1,446	-23,831	-29,217	-37,188

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-4,693	10,781	57,160	8,722	-12,774	-8,061	9,542	5,950	9,607	31,991	6,995	10,488	-37,288	0
Depreciation	0	0	0	0	0	0	0	0	3,176	3,850	5,384	7,724	9,143	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,048	-10,860	-1,657	0	0	-1,813	-1,196	-1,935	-6,719	-1,609	-2,517	0	0
Stock	0	0	0	0	0	0	0	-16,750	0	-2,500	0	1,750	17,500	0
Debtors	27,464	-6,584	-17,554	43,703	16,065	10,126	-2,397	56,580	2,636	-8,920	3,430	2,926	6,361	0
Creditors	20,559	-14,021	-23,915	41,733	22,329	16,498	-9,315	25,154	17,612	-38,402	-12,523	-10,769	101,910	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-11,598	1,296	39,939	5,095	-6,510	-1,689	811	-9,922	25,824	2,140	-5,183	250	49,904	0
Investing Activities
capital expenditure	11,598	-1,296	-39,939	-5,095	6,510	1,689	-811	-14,996	-2,976	-76	5,183	-250	-50,002	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	11,598	-1,296	-39,939	-5,095	6,510	1,689	-811	-14,996	-2,976	-76	5,183	-250	-50,002	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	100	0
interest	0	0	0	0	0	0	0	31	68	5	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	-69	68	5	0	0	100	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	-24,987	22,916	2,069	0	0	2	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-24,987	22,916	2,069	0	0	2	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for longlife cardiff exhausts ltd. Get real-time insights into longlife cardiff exhausts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for longlife cardiff exhausts ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CF83 area or any other competitors across 12 key performance metrics.

LONGLIFE CARDIFF EXHAUSTS LTD group structure

Longlife Cardiff Exhausts Ltd has no subsidiary companies.

Ultimate parent company

LONGLIFE CARDIFF EXHAUSTS LTD

07340440

LONGLIFE CARDIFF EXHAUSTS LTD Shareholders

peter cranstone	60%
clive dann	40%

Longlife Cardiff Exhausts Ltd currently has 2 directors. The longest serving directors include Mr Peter Cranstone (Aug 2010) and Mr Clive Dann (Oct 2023).

officer	country	age	start	end	role
Mr Peter Cranstone	United Kingdom	60 years	Aug 2010	-	Director
Mr Clive Dann	Wales	61 years	Oct 2023	-	Director

P&L

March 2024

turnover

535.5k

+19%

operating profit

-4.7k

gross margin

23.4%

-0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

58.2k

-0.07%

total assets

195k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

vale 4 x 4 limited

car care (merthyr tydfil) limited

austin tyre services ltd

gwyn evans services ltd

g r d m.o.t centre limited

3.5

company number

07340440

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

August 2010

ultimate parent company

None

previous names

N/A

address

unit 2 withey court, western industrial estate, caerphilly, CF83 1BF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to longlife cardiff exhausts ltd.

longlife cardiff exhausts ltd Company Information

longlife cardiff exhausts ltd Estimated Valuation

longlife cardiff exhausts ltd Estimated Valuation

longlife cardiff exhausts ltd Estimated Valuation

Longlife Cardiff Exhausts Ltd Overview

Longlife Cardiff Exhausts Ltd Health Check

LONGLIFE CARDIFF EXHAUSTS LTD financials

longlife cardiff exhausts ltd Credit Report and Business Information

Longlife Cardiff Exhausts Ltd Competitor Analysis

longlife cardiff exhausts ltd Ownership

longlife cardiff exhausts ltd directors

longlife cardiff exhausts ltd company details

longlife cardiff exhausts ltd Charges & Mortgages

longlife cardiff exhausts ltd Companies House Filings - See Documents