Kacha Bazar International Ltd

POWER SEARCH PRICING

SOLUTIONS

kacha bazar international ltd Company Information

Live

EstablishedSmallHigh

Company Number

07340779

Website

http://masbazargroup.com

Registered Address

136 chapman street, shadwell, london, E1 2PH

Industry

Retail sale of fruit and vegetables in specialised stores

Telephone

02077909561

Next Accounts Due

June 2025

Group Structure

View All

Directors

Hason Miah11 Years

Shareholders

hason miah 100%

kacha bazar international ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of KACHA BAZAR INTERNATIONAL LTD at £2.9m based on a Turnover of £4.4m and 0.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Kacha Bazar International Ltd is a live company located in london, E1 2PH with a Companies House number of 07340779. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in August 2010, it's largest shareholder is hason miah with a 100% stake. Kacha Bazar International Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kacha Bazar International Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £4.4m, make it larger than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.9%)

EXPORT

Kacha Bazar International Ltd's latest turnover from September 2023 is estimated at £4.4 million and the company has net assets of £259.4 thousand. According to their latest financial statements, Kacha Bazar International Ltd has 24 employees and maintains cash reserves of £65.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Turnover	4,375,997	5,071,512	5,240,686	2,571,268	1,326,138	1,668,247	973,463	1,104,264	1,326,270	909,744	803,369	682,838	411,989
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,369,316	3,423,177	4,027,703	2,053,698	971,632	1,293,134	731,211	851,084	1,030,802	720,862	633,516	522,030	317,379
Gross Profit	1,006,680	1,648,335	1,212,983	517,570	354,506	375,114	242,252	253,180	295,469	188,882	169,853	160,808	94,609
Admin Expenses	1,283,506	1,533,793	1,086,663	333,198	293,476	312,242	255,078	241,887	224,048	187,002	147,140	113,966	52,683
Operating Profit	-276,826	114,542	126,320	184,372	61,030	62,872	-12,826	11,293	71,421	1,880	22,713	46,842	41,926
Interest Payable	28,610	26,019	10,645	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,785	3,873	313	265	956	729	196	165	191	209	244	184	75
Pre-Tax Profit	-300,650	92,396	115,989	184,637	61,986	63,601	-12,630	11,458	71,611	2,090	22,957	47,026	42,001
Tax	0	-17,555	-22,038	-35,081	-11,777	-12,084	0	-2,291	-14,322	-439	-5,280	-11,286	-10,920
Profit After Tax	-300,650	74,841	93,951	149,556	50,209	51,517	-12,630	9,166	57,289	1,651	17,677	35,740	31,081
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-300,650	74,841	93,951	149,556	50,209	51,517	-12,630	9,166	57,289	1,651	17,677	35,740	31,081
Employee Costs	389,364	600,331	573,827	442,388	327,011	297,686	190,348	225,045	241,652	128,634	118,565	130,523	81,508
Number Of Employees	24	38	39	27	18	18	13	16	14	10	9	10	6
EBITDA*	-192,556	239,611	142,238	194,559	72,020	62,872	-5,025	21,044	82,778	10,782	29,814	52,744	42,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Tangible Assets	415,753	444,948	447,458	88,056	81,929	74,104	31,204	39,005	45,431	35,606	32,744	33,339	19,765
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	24	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	415,753	444,948	447,482	88,056	81,929	74,104	31,204	39,005	45,431	35,606	32,744	33,339	19,765
Stock & work in progress	420,976	257,254	497,254	161,254	157,972	98,315	96,100	89,355	99,159	63,765	49,255	36,245	15,575
Trade Debtors	270,238	346,812	0	0	0	44,156	0	0	18,278	4,150	4,010	3,025	5,065
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	202,986	475,296	336,611	12,127	5,621	0	6,094	17,357	0	0	0	0	0
Cash	65,891	116,405	227,889	398,643	131,999	123,001	71,351	85,405	46,466	29,741	54,029	43,518	30,049
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	960,091	1,195,767	1,061,754	572,024	295,592	265,472	173,545	192,117	163,903	97,656	107,294	82,788	50,689
total assets	1,375,844	1,640,715	1,509,236	660,080	377,521	339,576	204,749	231,122	209,334	133,262	140,038	116,127	70,454
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	401,231	360,924	430,909	220,787	66,251	98,799	46,543	61,369	65,895	47,112	55,539	49,305	39,372
Group/Directors Accounts	448,837	396,365	200,000	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	37,218	41,292	44,118	48,036	69,569	49,285	18,231	17,148	0	0	0	0	0
total current liabilities	887,286	798,581	675,027	268,823	135,820	148,084	64,774	78,517	65,895	47,112	55,539	49,305	39,372
loans	226,845	281,770	349,001	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	1	0	0	0	0	0	0	0	0	0	0	0
other liabilities	2,000	0	0	0	0	0	0	0	0	0	0	0	0
provisions	314	314	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	229,159	282,085	349,001	0	0	0	0	0	0	0	0	0	0
total liabilities	1,116,445	1,080,666	1,024,028	268,823	135,820	148,084	64,774	78,517	65,895	47,112	55,539	49,305	39,372
net assets	259,399	560,049	485,208	391,257	241,701	191,492	139,975	152,605	143,439	86,150	84,499	66,822	31,082
total shareholders funds	259,399	560,049	485,208	391,257	241,701	191,492	139,975	152,605	143,439	86,150	84,499	66,822	31,082

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	-276,826	114,542	126,320	184,372	61,030	62,872	-12,826	11,293	71,421	1,880	22,713	46,842	41,926
Depreciation	84,270	125,069	15,918	10,187	10,990	0	7,801	9,751	11,357	8,902	7,101	5,902	817
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-17,555	-22,038	-35,081	-11,777	-12,084	0	-2,291	-14,322	-439	-5,280	-11,286	-10,920
Stock	163,722	-240,000	336,000	3,282	59,657	2,215	6,745	-9,804	35,394	14,510	13,010	20,670	15,575
Debtors	-348,884	485,497	324,484	6,506	-38,535	38,062	-11,263	-921	14,128	140	985	-2,040	5,065
Creditors	40,307	-69,985	210,122	154,536	-32,548	52,256	-14,826	-4,526	18,783	-8,427	6,234	9,933	39,372
Accruals and Deferred Income	-4,075	-2,825	-3,918	-21,533	20,284	31,054	1,083	17,148	0	0	0	0	0
Deferred Taxes & Provisions	0	314	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	28,838	-95,937	-334,080	282,693	26,857	93,821	-14,250	42,100	37,717	-12,734	16,773	32,761	50,555
Investing Activities
capital expenditure	-55,075	-122,559	-375,320	-16,314	-18,815	-42,900	0	-3,325	-21,182	-11,764	-6,506	-19,476	-20,582
Change in Investments	0	-24	24	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-55,075	-122,535	-375,344	-16,314	-18,815	-42,900	0	-3,325	-21,182	-11,764	-6,506	-19,476	-20,582
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	52,472	196,365	200,000	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-54,925	-67,231	349,001	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	2,000	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	-23,825	-22,146	-10,332	265	956	729	196	165	191	209	244	184	75
cash flow from financing	-24,278	106,988	538,669	265	956	729	196	165	191	209	244	184	76
cash and cash equivalents
cash	-50,514	-111,484	-170,754	266,644	8,998	51,650	-14,054	38,939	16,725	-24,288	10,511	13,469	30,049
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-50,514	-111,484	-170,754	266,644	8,998	51,650	-14,054	38,939	16,725	-24,288	10,511	13,469	30,049

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kacha bazar international ltd. Get real-time insights into kacha bazar international ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kacha bazar international ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

KACHA BAZAR INTERNATIONAL LTD group structure

Kacha Bazar International Ltd has no subsidiary companies.

Ultimate parent company

KACHA BAZAR INTERNATIONAL LTD

07340779

KACHA BAZAR INTERNATIONAL LTD Shareholders

hason miah

100%

Kacha Bazar International Ltd currently has 1 director, Mr Hason Miah serving since May 2013.

officer	country	age	start	end	role
Mr Hason Miah	England	51 years	May 2013	-	Director

P&L

September 2023

turnover

4.4m

-14%

operating profit

-276.8k

gross margin

23.1%

-29.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

259.4k

-0.54%

total assets

1.4m

-0.16%

cash

65.9k

-0.43%

net assets

Total assets minus all liabilities

Similar Companies

greenfields veg ltd

percos limited

healthy 4 life (uk) ltd

m.j. giddings (g.pak) limited

zamzam ltd

3.5

company number

07340779

Type

Private limited with Share Capital

industry

47210 - Retail sale of fruit and vegetables in specialised stores

incorporation date

August 2010

ultimate parent company

None

previous names

fresh bazar limited (November 2020)

address

136 chapman street, shadwell, london, E1 2PH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kacha bazar international ltd.

kacha bazar international ltd Company Information

kacha bazar international ltd Estimated Valuation

kacha bazar international ltd Estimated Valuation

kacha bazar international ltd Estimated Valuation

Kacha Bazar International Ltd Overview

Kacha Bazar International Ltd Health Check

KACHA BAZAR INTERNATIONAL LTD financials

kacha bazar international ltd Credit Report and Business Information

Kacha Bazar International Ltd Competitor Analysis

kacha bazar international ltd Ownership

kacha bazar international ltd directors

kacha bazar international ltd company details

kacha bazar international ltd Charges & Mortgages

kacha bazar international ltd Companies House Filings - See Documents