harkers associates limited

Live EstablishedSmallHigh

harkers associates limited Company Information

Share HARKERS ASSOCIATES LIMITED

Company Number

07343707

Directors

-

Shareholders

olivia feldman

leah feldman

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

9 princes square, harrogate, HG1 1ND

Website

-

harkers associates limited Estimated Valuation

£425.6k

Pomanda estimates the enterprise value of HARKERS ASSOCIATES LIMITED at £425.6k based on a Turnover of £762.9k and 0.56x industry multiple (adjusted for size and gross margin).

harkers associates limited Estimated Valuation

£233k

Pomanda estimates the enterprise value of HARKERS ASSOCIATES LIMITED at £233k based on an EBITDA of £57.1k and a 4.08x industry multiple (adjusted for size and gross margin).

harkers associates limited Estimated Valuation

£424.2k

Pomanda estimates the enterprise value of HARKERS ASSOCIATES LIMITED at £424.2k based on Net Assets of £198.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harkers Associates Limited Overview

Harkers Associates Limited is a live company located in harrogate, HG1 1ND with a Companies House number of 07343707. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2010, it's largest shareholder is olivia feldman with a 20% stake. Harkers Associates Limited is a established, small sized company, Pomanda has estimated its turnover at £762.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harkers Associates Limited Health Check

Pomanda's financial health check has awarded Harkers Associates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £762.9k, make it smaller than the average company (£3.7m)

£762.9k - Harkers Associates Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (5.1%)

18% - Harkers Associates Limited

5.1% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Harkers Associates Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it more profitable than the average company (6.1%)

7.4% - Harkers Associates Limited

6.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (23)

5 - Harkers Associates Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Harkers Associates Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is equally as efficient (£152.6k)

£152.6k - Harkers Associates Limited

£152.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harkers Associates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harkers Associates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harkers Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 218 weeks, this is more cash available to meet short term requirements (25 weeks)

218 weeks - Harkers Associates Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.4%, this is a lower level of debt than the average (61.4%)

18.4% - Harkers Associates Limited

61.4% - Industry AVG

HARKERS ASSOCIATES LIMITED financials

EXPORTms excel logo

Harkers Associates Limited's latest turnover from August 2023 is estimated at £762.9 thousand and the company has net assets of £198.9 thousand. According to their latest financial statements, Harkers Associates Limited has 5 employees and maintains cash reserves of £188.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover762,914693,56830,166468,64349,20059,90128,58729,04812,62023,11824,33818,2857,328
Other Income Or Grants
Cost Of Sales471,412428,71119,028290,33230,70437,35017,66618,0097,97514,83015,59611,4294,466
Gross Profit291,502264,85611,138178,31118,49622,55110,92111,0394,6458,2878,7426,8562,862
Admin Expenses234,929187,803-13,20795,63911,73321,40911,76317,0529,6978,2868,4756,808-139
Operating Profit56,57377,05324,34582,6726,7631,142-842-6,013-5,0521267483,001
Interest Payable
Interest Receivable9,8713,28118692157751
Pre-Tax Profit66,44480,33524,53182,7646,7631,142-842-6,012-5,0479274533,003
Tax-16,611-15,264-4,661-15,725-1,285-217-2-63-13-781
Profit After Tax49,83365,07119,87067,0395,478925-842-6,012-5,0477211402,222
Dividends Paid
Retained Profit49,83365,07119,87067,0395,478925-842-6,012-5,0477211402,222
Employee Costs240,953228,04842,798208,00641,32039,17337,97638,15137,71437,61736,81936,78535,979
Number Of Employees5515111111111
EBITDA*57,05577,55524,34582,6726,7631,142-842-6,013-5,0521267483,001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets22,0752,006
Intangible Assets
Investments & Other28,20928,209
Debtors (Due After 1 year)
Total Fixed Assets50,28430,215
Stock & work in progress3,5081,800
Trade Debtors3,5004,2503455004107506003,1803,540
Group Debtors
Misc Debtors
Cash188,120187,909187,098184,2234201,7751,2201,430522
misc current assets5,336
total current assets193,456187,909190,598188,4733455004107501,0204,9554,7604,9382,322
total assets243,740218,124190,598188,4733455004107501,0204,9554,7604,9382,322
Bank overdraft
Bank loan
Trade Creditors 124,3523,2638,8969,8319,2293,4872,3752,1872,576
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities44,84569,062106,607
total current liabilities44,84569,062106,607124,3523,2638,8969,8319,2293,4872,3752,1872,576
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities44,84569,062106,607124,3523,2638,8969,8319,2293,4872,3752,1872,576
net assets198,895149,06283,99164,121-2,918-8,396-9,421-8,479-2,4672,5802,5732,3622,322
total shareholders funds198,895149,06283,99164,121-2,918-8,396-9,421-8,479-2,4672,5802,5732,3622,322
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit56,57377,05324,34582,6726,7631,142-842-6,013-5,0521267483,001
Depreciation482502
Amortisation
Tax-16,611-15,264-4,661-15,725-1,285-217-2-63-13-781
Stock-3,5081,7081,800
Debtors-3,500-7503,905-15590-340150-2,580-3603,540
Creditors-124,352121,089-5,633-9356025,7421,112188-3892,576
Accruals and Deferred Income-24,217-37,545106,607
Deferred Taxes & Provisions
Cash flow from operations16,22728,2462,689184,131-100100-421-1,360547-217903420
Investing Activities
capital expenditure-20,551-2,508
Change in Investments28,209
cash flow from investments-20,551-30,717
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest9,8713,28118692157751
cash flow from financing9,8713,28118692100-10015775101
cash and cash equivalents
cash2118112,875184,223-420-1,355555-210908522
overdraft
change in cash2118112,875184,223-420-1,355555-210908522

harkers associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harkers associates limited. Get real-time insights into harkers associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harkers Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harkers associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HG1 area or any other competitors across 12 key performance metrics.

harkers associates limited Ownership

HARKERS ASSOCIATES LIMITED group structure

Harkers Associates Limited has 4484 subsidiary companies.

Ultimate parent company

HARKERS ASSOCIATES LIMITED

07343707

4484 subsidiaries

HARKERS ASSOCIATES LIMITED Shareholders

olivia feldman 20%
leah feldman 20%
joel feldman 20%
jacob feldman 20%
marc feldman 20%

harkers associates limited directors

Harkers Associates Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

August 2023

turnover

762.9k

+10%

operating profit

56.6k

0%

gross margin

38.3%

+0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

198.9k

+0.33%

total assets

243.7k

+0.12%

cash

188.1k

0%

net assets

Total assets minus all liabilities

harkers associates limited company details

company number

07343707

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

9 princes square, harrogate, HG1 1ND

Bank

-

Legal Advisor

-

harkers associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harkers associates limited.

harkers associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARKERS ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

harkers associates limited Companies House Filings - See Documents

datedescriptionview/download