british glass foundation

Live EstablishedMicroRapid

british glass foundation Company Information

Share BRITISH GLASS FOUNDATION

Company Number

07344291

Shareholders

-

Group Structure

View All

Industry

Museum activities

 +2

Registered Address

white house cone museum of glass, stuart works, wordsley, west midlands, DY8 4FB

british glass foundation Estimated Valuation

£181.5k

Pomanda estimates the enterprise value of BRITISH GLASS FOUNDATION at £181.5k based on a Turnover of £146.2k and 1.24x industry multiple (adjusted for size and gross margin).

british glass foundation Estimated Valuation

£7.1k

Pomanda estimates the enterprise value of BRITISH GLASS FOUNDATION at £7.1k based on an EBITDA of £936 and a 7.54x industry multiple (adjusted for size and gross margin).

british glass foundation Estimated Valuation

£456.7k

Pomanda estimates the enterprise value of BRITISH GLASS FOUNDATION at £456.7k based on Net Assets of £205.8k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

British Glass Foundation Overview

British Glass Foundation is a live company located in wordsley, DY8 4FB with a Companies House number of 07344291. It operates in the library activities sector, SIC Code 91011. Founded in August 2010, it's largest shareholder is unknown. British Glass Foundation is a established, micro sized company, Pomanda has estimated its turnover at £146.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

British Glass Foundation Health Check

Pomanda's financial health check has awarded British Glass Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £146.2k, make it smaller than the average company (£445.9k)

£146.2k - British Glass Foundation

£445.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (6.1%)

42% - British Glass Foundation

6.1% - Industry AVG

production

Production

with a gross margin of 55.9%, this company has a comparable cost of product (55.9%)

55.9% - British Glass Foundation

55.9% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (10%)

0.6% - British Glass Foundation

10% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - British Glass Foundation

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)

£24.4k - British Glass Foundation

£24.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.7k, this is equally as efficient (£52.2k)

£48.7k - British Glass Foundation

£52.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 311 days, this is later than average (7 days)

311 days - British Glass Foundation

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (17 days)

12 days - British Glass Foundation

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - British Glass Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 412 weeks, this is more cash available to meet short term requirements (239 weeks)

412 weeks - British Glass Foundation

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (8%)

1.1% - British Glass Foundation

8% - Industry AVG

BRITISH GLASS FOUNDATION financials

EXPORTms excel logo

British Glass Foundation's latest turnover from March 2024 is £146.2 thousand and the company has net assets of £205.8 thousand. According to their latest financial statements, we estimate that British Glass Foundation has 3 employees and maintains cash reserves of £17.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover146,229116,061869,66551,380127,426171,04066,780218,20676,16219,61920,74519,75012,29528,854
Other Income Or Grants
Cost Of Sales64,55648,547385,04325,77459,40276,59530,295134,72243,32011,45911,62910,9736,59013,648
Gross Profit81,67367,514484,62225,60668,02494,44536,48583,48432,8428,1609,1168,7775,70515,206
Admin Expenses80,73756,226517,1819,220-39,05959,59145,086-17,33533,03022,417-2,271-6,302468-1,222
Operating Profit93611,288-32,55916,386107,08334,854-8,601100,819-188-14,25711,38715,0795,23716,428
Interest Payable
Interest Receivable
Pre-Tax Profit1,27810,091-31,74213,40886,85829,029-7,73381,815-107-14,1149,11811,6894,03012,179
Tax
Profit After Tax1,27810,091-31,74213,40886,85829,029-7,73381,815-107-14,1149,11811,6894,03012,179
Dividends Paid
Retained Profit1,27810,091-31,74213,40886,85829,029-7,73381,815-107-14,1149,11811,6894,03012,179
Employee Costs73,27666,54365,79481,93840,49197,98136,38919,02820,39319,35619,10919,453
Number Of Employees331723425211111
EBITDA*93611,288-32,55916,386107,08334,854-8,601100,819-188-14,25711,38715,0795,23716,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets24,216
Intangible Assets
Investments & Other35,61935,61924,21724,21714,2174,2174,2174,2171
Debtors (Due After 1 year)
Total Fixed Assets35,61935,61924,21724,21724,2174,2174,2174,2174,2171
Stock & work in progress
Trade Debtors124,946117,1236,323750
Group Debtors29,98539,25824,30527,57128,99621,956436
Misc Debtors25,431124,7099,9936,6313,1502,4563,4452,5648001,9261,120455
Cash17,44911,80343,269174,659160,120138,641123,864107,70342,41922,10135,09026,77813,87912,179
misc current assets
total current assets172,380193,615192,283212,223195,747163,747126,320111,19144,98922,90137,01627,89820,65712,929
total assets207,999229,234216,500236,440219,964167,964130,537115,40849,20622,90237,01627,89820,65712,929
Bank overdraft
Bank loan
Trade Creditors 2,20024,71322,07010,2687,20042,05833,66010,79826,411
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,448750
total current liabilities2,20024,71322,07010,2687,20042,05833,66010,79826,4114,448750
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,20024,71322,07010,2687,20042,05833,66010,79826,4114,448750
net assets205,799204,521194,430226,172212,764125,90696,877104,61022,79522,90237,01627,89816,20912,179
total shareholders funds205,799204,521194,430226,172212,764125,90696,877104,61022,79522,90237,01627,89816,20912,179
Mar 2024Mar 2023Mar 2022Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit93611,288-32,55916,386107,08334,854-8,601100,819-188-14,25711,38715,0795,23716,428
Depreciation
Amortisation
Tax
Stock
Debtors-26,88132,798111,4501,93710,52122,650-1,0329181,770-1,126806-5,6586,028750
Creditors-22,5132,64311,8023,068-34,8588,39822,862-15,61326,411
Accruals and Deferred Income-4,4483,698750
Deferred Taxes & Provisions
Cash flow from operations5,304-18,867-132,20717,51761,70420,60215,29384,28824,453-13,13110,58116,2892,90716,428
Investing Activities
capital expenditure24,216-24,216
Change in Investments11,40224,216-4,2164,2161
cash flow from investments-11,402-20,000-4,216-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash5,646-31,466-131,39014,53921,47914,77716,16165,28420,318-12,9898,31212,8991,70012,179
overdraft
change in cash5,646-31,466-131,39014,53921,47914,77716,16165,28420,318-12,9898,31212,8991,70012,179

british glass foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for british glass foundation. Get real-time insights into british glass foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

British Glass Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for british glass foundation by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DY8 area or any other competitors across 12 key performance metrics.

british glass foundation Ownership

BRITISH GLASS FOUNDATION group structure

British Glass Foundation has 1 subsidiary company.

Ultimate parent company

BRITISH GLASS FOUNDATION

07344291

1 subsidiary

BRITISH GLASS FOUNDATION Shareholders

--

british glass foundation directors

British Glass Foundation currently has 7 directors. The longest serving directors include Mr Graham Knowles (Aug 2010) and Mr Graham Fisher (Sep 2011).

officercountryagestartendrole
Mr Graham Knowles79 years Aug 2010- Director
Mr Graham FisherUnited Kingdom70 years Sep 2011- Director
Mr Allister MalcolmEngland49 years Sep 2011- Director
Mr Gavin WhitehouseEngland57 years May 2019- Director
Mr Gavin WhitehouseUnited Kingdom57 years May 2019- Director
Professor James MeasellEngland83 years May 2019- Director
Mr Larry PriestEngland65 years Jul 2022- Director

P&L

March 2024

turnover

146.2k

+26%

operating profit

936.1

0%

gross margin

55.9%

-3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

205.8k

+0.01%

total assets

208k

-0.09%

cash

17.4k

+0.48%

net assets

Total assets minus all liabilities

british glass foundation company details

company number

07344291

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91011 - Library activities

91020 - Museum activities

91012 - Archive activities

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

OLIVER ROSS

auditor

-

address

white house cone museum of glass, stuart works, wordsley, west midlands, DY8 4FB

Bank

HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

HIGGS & SONS

british glass foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to british glass foundation. Currently there are 1 open charges and 0 have been satisfied in the past.

british glass foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRITISH GLASS FOUNDATION. This can take several minutes, an email will notify you when this has completed.

british glass foundation Companies House Filings - See Documents

datedescriptionview/download