premium leasing limited

Live EstablishedMidRapid

premium leasing limited Company Information

Share PREMIUM LEASING LIMITED

Company Number

07345106

Directors

Paul Simpson

James Swaby

View All

Shareholders

thompson commercials group ltd

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

 

Registered Address

c/o thompson commercials limited, salvesen way, hull, east yorkshire, HU3 4UQ

premium leasing limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of PREMIUM LEASING LIMITED at £9.1m based on a Turnover of £14.9m and 0.61x industry multiple (adjusted for size and gross margin).

premium leasing limited Estimated Valuation

£31.6m

Pomanda estimates the enterprise value of PREMIUM LEASING LIMITED at £31.6m based on an EBITDA of £11.9m and a 2.65x industry multiple (adjusted for size and gross margin).

premium leasing limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of PREMIUM LEASING LIMITED at £9.8m based on Net Assets of £4.3m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premium Leasing Limited Overview

Premium Leasing Limited is a live company located in hull, HU3 4UQ with a Companies House number of 07345106. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in August 2010, it's largest shareholder is thompson commercials group ltd with a 100% stake. Premium Leasing Limited is a established, mid sized company, Pomanda has estimated its turnover at £14.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premium Leasing Limited Health Check

Pomanda's financial health check has awarded Premium Leasing Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £14.9m, make it larger than the average company (£9.6m)

£14.9m - Premium Leasing Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 105%, show it is growing at a faster rate (7%)

105% - Premium Leasing Limited

7% - Industry AVG

production

Production

with a gross margin of 16.1%, this company has a higher cost of product (48.1%)

16.1% - Premium Leasing Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of 17.2% make it more profitable than the average company (11.6%)

17.2% - Premium Leasing Limited

11.6% - Industry AVG

employees

Employees

with 66 employees, this is above the industry average (39)

66 - Premium Leasing Limited

39 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Premium Leasing Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.3k, this is equally as efficient (£225.3k)

£225.3k - Premium Leasing Limited

£225.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (57 days)

25 days - Premium Leasing Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (51 days)

9 days - Premium Leasing Limited

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (22 days)

1 days - Premium Leasing Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is average cash available to meet short term requirements (6 weeks)

5 weeks - Premium Leasing Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (66.3%)

87.7% - Premium Leasing Limited

66.3% - Industry AVG

PREMIUM LEASING LIMITED financials

EXPORTms excel logo

Premium Leasing Limited's latest turnover from December 2023 is £14.9 million and the company has net assets of £4.3 million. According to their latest financial statements, we estimate that Premium Leasing Limited has 66 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover14,866,93912,337,0171,749,3391,719,8011,823,5051,014,9395,556,1125,464,0076,107,9133,304,3243,977,1422,151,6421,183,600
Other Income Or Grants
Cost Of Sales12,479,75910,219,803957,778991,7911,051,349581,3371,164,9671,203,4001,906,3621,206,9152,275,7871,165,252635,828
Gross Profit2,387,1802,117,214791,561728,010772,156433,6024,391,1454,260,6074,201,5512,097,4091,701,355986,391547,772
Admin Expenses-169,318-42,565-178,819448,399429,526182,7773,676,0463,364,7723,458,0881,610,6731,431,415772,017322,631
Operating Profit2,556,4982,159,779970,380279,611342,630250,825715,099895,835743,463486,736269,940214,374225,141
Interest Payable1,217,371700,4339,37515,58017,37413,240377,321697,341405,296214,6031,4901,490
Interest Receivable1,9396751,1351,5402378731780399
Pre-Tax Profit1,339,1271,459,346962,943264,705326,391239,125337,801198,572338,167272,133269,182213,664225,541
Tax-221,568-102,741-182,959-50,294-62,014-45,434-69,003-39,608-65,596-55,734-61,912-51,279-58,641
Profit After Tax1,117,5591,356,605779,984214,411264,377193,691268,798158,964272,571216,399207,270162,385166,900
Dividends Paid480,000325,000120,00080,000100,000
Retained Profit637,5591,031,605779,984214,411264,377193,691148,79878,964172,571216,399207,270162,385166,900
Employee Costs43,26940,19340,45438,966832,158472,283267,047
Number Of Employees666011111111924148
EBITDA*11,899,2689,945,1407,129,7044,611,9994,030,6474,162,7784,454,6954,259,6184,217,6422,106,1161,329,142833,474356,878

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets30,711,41830,409,20828,318,11517,761,62913,406,78311,202,59311,595,25512,710,92211,623,9857,376,0434,700,1213,378,773961,263
Intangible Assets
Investments & Other389,868389,868389,868
Debtors (Due After 1 year)
Total Fixed Assets30,711,41830,409,20828,318,11517,761,62913,406,78311,202,59311,595,25512,710,92211,623,9857,376,0435,089,9893,768,6411,351,131
Stock & work in progress44,0919,250
Trade Debtors1,040,422667,827582,978502,280535,639305,434491,070221,819221,146298,166401,188179,358141,293
Group Debtors1,761,6861,041,4111,239,051605,900449,868399,868399,868359,868289,868389,868
Misc Debtors175,791692,889653,012589,041499,019441,820243,29979,28277,173253,5129,160
Cash1,142,407654,349322,6921,228,129121,634180,987229,654209,801281,66143,620140,164152,297159,772
misc current assets3,810
total current assets4,164,3973,056,4762,797,7332,929,1601,606,1601,328,1091,363,891870,770869,848985,166541,352331,655319,475
total assets34,875,81533,465,68431,115,84820,690,78915,012,94312,530,70212,959,14613,581,69212,493,8338,361,2095,631,3414,100,2961,670,606
Bank overdraft5,820210,8353,94588,352
Bank loan
Trade Creditors 317,25596,33493,69061,49947,72567,22426,85115,14522,7086,9791,837,4221,312,864719,782
Group/Directors Accounts544,6231,813,7282,215,8072,251,4601,077,7251,191,155924,712828,931809,988546,1667,500
other short term finances
hp & lease commitments9,180,8007,886,1106,938,8894,700,9454,359,8093,833,7823,711,4823,469,3703,054,7662,039,628
other current liabilities1,586,959417,330473,403335,459263,866351,910526,935410,231244,16884,603
total current liabilities11,629,63710,219,3229,721,7897,349,3635,959,9605,448,0165,278,3324,723,6774,131,6302,677,3761,837,4221,320,364719,782
loans150,000150,000150,000150,000150,000150,000150,000150,00045,839
hp & lease commitments18,814,94319,274,16418,503,45311,365,6577,291,6255,585,7056,377,5247,703,5237,228,6964,528,161
Accruals and Deferred Income
other liabilities150,000340,0033,223,3752,340,669750,901
provisions6,318184,840134,85357,97962,71233,98664,13633,020
total long term liabilities18,971,26119,609,00418,788,30611,515,6577,441,6255,735,7056,527,5247,853,5237,436,6754,930,8763,257,3612,450,644783,921
total liabilities30,600,89829,828,32628,510,09518,865,02013,401,58511,183,72111,805,85612,577,20011,568,3057,608,2525,094,7833,771,0081,503,703
net assets4,274,9173,637,3582,605,7531,825,7691,611,3581,346,9811,153,2901,004,492925,528752,957536,558329,288166,903
total shareholders funds4,274,9173,637,3582,605,7531,825,7691,611,3581,346,9811,153,2901,004,492925,528752,957536,558329,288166,903
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit2,556,4982,159,779970,380279,611342,630250,825715,099895,835743,463486,736269,940214,374225,141
Depreciation9,342,7707,785,3616,159,3244,332,3883,688,0173,911,9533,739,5963,363,7833,474,1791,619,3801,059,202619,100131,737
Amortisation
Tax-221,568-102,741-182,959-50,294-62,014-45,434-69,003-39,608-65,596-55,734-61,912-51,279-58,641
Stock44,091-9,2509,250
Debtors575,772-72,914777,820212,695337,40412,885473,26872,782-353,359540,358221,83028,905150,453
Creditors220,9212,64432,19113,774-19,49940,37311,706-7,56315,729-1,830,443524,558593,082719,782
Accruals and Deferred Income1,169,629-56,073137,94471,593-88,044-175,025116,704166,063159,56584,603
Deferred Taxes & Provisions-178,52249,987134,853-57,979-4,73328,726-30,15031,11633,020
Cash flow from operations12,269,8659,911,8716,473,9134,434,3773,523,6863,969,8074,040,8344,247,7494,675,966-207,0901,539,8081,386,738891,336
Investing Activities
capital expenditure-9,644,980-9,876,454-16,715,810-8,687,234-5,892,207-3,519,291-2,623,929-4,450,720-7,722,121-4,295,302-2,380,550-3,036,610-1,093,000
Change in Investments-389,868389,868
cash flow from investments-9,644,980-9,876,454-16,715,810-8,687,234-5,892,207-3,519,291-2,623,929-4,450,720-7,722,121-3,905,434-2,380,550-3,036,610-1,482,868
Financing Activities
Bank loans
Group/Directors Accounts-1,269,105-402,079-35,6531,173,735-113,430266,44395,78118,943263,822546,166-7,5007,500
Other Short Term Loans
Long term loans150,000-45,83945,839
Hire Purchase and Lease Commitments835,4691,717,9329,375,7404,415,1682,231,947-669,519-1,083,887889,4313,715,6736,567,789
other long term liabilities-150,000-190,003-2,883,372882,7061,589,768750,901
share issue3
interest-1,217,371-700,433-7,436-14,905-16,239-11,700-377,298-697,263-405,296-214,603-759-710399
cash flow from financing-1,651,007615,4209,332,6515,573,9982,102,278-414,776-1,365,404211,1113,384,1964,015,980828,6081,642,397751,303
cash and cash equivalents
cash488,058331,657-905,4371,106,495-59,353-48,66719,853-71,860238,041-96,544-12,133-7,475159,772
overdraft-5,8205,820-210,835206,890-84,40788,352
change in cash493,878325,837-905,4371,317,330-266,24335,740-68,499-71,860238,041-96,544-12,133-7,475159,772

premium leasing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premium leasing limited. Get real-time insights into premium leasing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premium Leasing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premium leasing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in HU3 area or any other competitors across 12 key performance metrics.

premium leasing limited Ownership

PREMIUM LEASING LIMITED group structure

Premium Leasing Limited has no subsidiary companies.

Ultimate parent company

2 parents

PREMIUM LEASING LIMITED

07345106

PREMIUM LEASING LIMITED Shareholders

thompson commercials group ltd 100%

premium leasing limited directors

Premium Leasing Limited currently has 3 directors. The longest serving directors include Mr Paul Simpson (Aug 2010) and Mr James Swaby (Dec 2021).

officercountryagestartendrole
Mr Paul SimpsonUnited Kingdom62 years Aug 2010- Director
Mr James SwabyUnited Kingdom37 years Dec 2021- Director
Mr Robert ThorpeUnited Kingdom48 years Dec 2021- Director

P&L

December 2023

turnover

14.9m

+21%

operating profit

2.6m

+18%

gross margin

16.1%

-6.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

+0.18%

total assets

34.9m

+0.04%

cash

1.1m

+0.75%

net assets

Total assets minus all liabilities

premium leasing limited company details

company number

07345106

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

August 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SMAILES GOLDIE

address

c/o thompson commercials limited, salvesen way, hull, east yorkshire, HU3 4UQ

Bank

-

Legal Advisor

-

premium leasing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 26 charges/mortgages relating to premium leasing limited. Currently there are 24 open charges and 2 have been satisfied in the past.

premium leasing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIUM LEASING LIMITED. This can take several minutes, an email will notify you when this has completed.

premium leasing limited Companies House Filings - See Documents

datedescriptionview/download