anacott capital limited

anacott capital limited Company Information

Share ANACOTT CAPITAL LIMITED
Live 
EstablishedMicroDeclining

Company Number

07345469

Industry

Other business support service activities n.e.c.

 

Shareholders

anacott holdings limited

Group Structure

View All

Contact

Registered Address

aston house cornwall avenue, london, n3 1lf, E10 5YB

anacott capital limited Estimated Valuation

£189.2k

Pomanda estimates the enterprise value of ANACOTT CAPITAL LIMITED at £189.2k based on a Turnover of £334.6k and 0.57x industry multiple (adjusted for size and gross margin).

anacott capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANACOTT CAPITAL LIMITED at £0 based on an EBITDA of £-182.5k and a 4.31x industry multiple (adjusted for size and gross margin).

anacott capital limited Estimated Valuation

£108k

Pomanda estimates the enterprise value of ANACOTT CAPITAL LIMITED at £108k based on Net Assets of £41.8k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anacott Capital Limited Overview

Anacott Capital Limited is a live company located in n3 1lf, E10 5YB with a Companies House number of 07345469. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2010, it's largest shareholder is anacott holdings limited with a 100% stake. Anacott Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £334.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anacott Capital Limited Health Check

Pomanda's financial health check has awarded Anacott Capital Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £334.6k, make it smaller than the average company (£4.5m)

£334.6k - Anacott Capital Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (6.4%)

-27% - Anacott Capital Limited

6.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Anacott Capital Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -55.5% make it less profitable than the average company (5.7%)

-55.5% - Anacott Capital Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Anacott Capital Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Anacott Capital Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.3k, this is equally as efficient (£167.3k)

£167.3k - Anacott Capital Limited

£167.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Anacott Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Anacott Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anacott Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (23 weeks)

6 weeks - Anacott Capital Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.5%, this is a lower level of debt than the average (62%)

55.5% - Anacott Capital Limited

62% - Industry AVG

ANACOTT CAPITAL LIMITED financials

EXPORTms excel logo

Anacott Capital Limited's latest turnover from December 2023 is estimated at £334.6 thousand and the company has net assets of £41.8 thousand. According to their latest financial statements, Anacott Capital Limited has 2 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover334,573314,572427,624857,9421,299,3885,377,9901,980,190568,424511,359389,00538,73262,30563,32460,038
Other Income Or Grants00000000000000
Cost Of Sales207,271192,432267,236540,662813,0843,382,8731,235,121351,967318,183246,24224,66439,45539,02636,031
Gross Profit127,302122,141160,388317,281486,3041,995,116745,069216,457193,176142,76314,06922,84924,29824,008
Admin Expenses312,966359,317-90,319786,4521,152,4134,028,566-3,004,36465,81686,124111,488-9,41735,50118,23128,387
Operating Profit-185,664-237,176250,707-469,171-666,109-2,033,4503,749,433150,641107,05231,27523,486-12,6526,067-4,379
Interest Payable00000000000000
Interest Receivable44233,9892,429943,76514,3528,1235282,563516102649553
Pre-Tax Profit-185,222-203,187253,136-469,077-662,344-2,019,0983,757,556151,169109,61531,79123,588-12,5886,162-4,326
Tax00-48,096000-713,936-30,234-21,923-6,676-5,4250-1,6020
Profit After Tax-185,222-203,187205,040-469,077-662,344-2,019,0983,043,620120,93587,69225,11518,163-12,5884,560-4,326
Dividends Paid00000000000000
Retained Profit-185,222-203,187205,040-469,077-662,344-2,019,0983,043,620120,93587,69225,11518,163-12,5884,560-4,326
Employee Costs105,566100,727144,720276,424273,593264,297251,027167,531142,630142,34835,27834,75134,67834,236
Number Of Employees22366664441111
EBITDA*-182,454-235,546256,358-463,133-661,246-2,030,6933,750,408151,100107,52732,33124,191-12,2756,444-4,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets6,6846,3372,87818,11414,5908,2703,4042,1462,6051,7121,3647531,1290
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets6,6846,3372,87818,11414,5908,2703,4042,1462,6051,7121,3647531,1290
Stock & work in progress00000000000000
Trade Debtors0000198,4981,120,522418,040009,9995,64310,6192,50493
Group Debtors0000062,22800000000
Misc Debtors80,74391,147123,722199,898171,691158,6754,32235,005000000
Cash6,58110,2541,931,95610,938177,813826,2143,001,059248,102851,143173,93732,3658,50216,93721,233
misc current assets00000000000000
total current assets87,324101,4012,055,678210,836548,0022,167,6393,423,421283,107851,143183,93638,00819,12119,44121,326
total assets94,008107,7382,058,556228,950562,5922,175,9093,426,825285,253853,748185,64839,37219,87420,57021,326
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000000201,11900124,4973,3362,00120,33525,651
Group/Directors Accounts33,53212,5781,738,731117,2610000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities18,65818,12039,59836,50218,328969,3010103,167704,90500000
total current liabilities52,19030,6981,778,329153,76318,328969,301201,119103,167704,905124,4973,3362,00120,33525,651
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities52,19030,6981,778,329153,76318,328969,301201,119103,167704,905124,4973,3362,00120,33525,651
net assets41,81877,040280,22775,187544,2641,206,6083,225,706182,086148,84361,15136,03617,873235-4,325
total shareholders funds41,81877,040280,22775,187544,2641,206,6083,225,706182,086148,84361,15136,03617,873235-4,325
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-185,664-237,176250,707-469,171-666,109-2,033,4503,749,433150,641107,05231,27523,486-12,6526,067-4,379
Depreciation3,2101,6305,6516,0384,8632,7579754594751,0567053773770
Amortisation00000000000000
Tax00-48,096000-713,936-30,234-21,923-6,676-5,4250-1,6020
Stock00000000000000
Debtors-10,404-32,575-76,176-170,291-971,236919,063387,35725,006-9,9994,356-4,9768,1152,41193
Creditors00000-201,119201,119-124,497-124,497121,1611,335-18,334-5,31625,651
Accruals and Deferred Income538-21,4783,09618,174-950,973969,301-103,167103,167704,90500000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-171,512-224,449287,534-274,668-640,983-2,181,5742,747,06774,530676,011142,46025,077-38,724-2,88521,179
Investing Activities
capital expenditure-3,557-5,0899,585-9,562-11,183-7,623-2,233-893-1,368-1,404-1,316-1-1,5060
Change in Investments00000000000000
cash flow from investments-3,557-5,0899,585-9,562-11,183-7,623-2,233-893-1,368-1,404-1,316-1-1,5060
Financing Activities
Bank loans00000000000000
Group/Directors Accounts20,954-1,726,1531,621,470117,2610000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue150,000000000000030,22601
interest44233,9892,429943,76514,3528,1235282,563516102649553
cash flow from financing171,396-1,692,1641,623,899117,3553,76514,3528,1235282,56351610230,2909554
cash and cash equivalents
cash-3,673-1,921,7021,921,018-166,875-648,401-2,174,8452,752,95774,165677,206141,57223,863-8,435-4,29621,233
overdraft00000000000000
change in cash-3,673-1,921,7021,921,018-166,875-648,401-2,174,8452,752,95774,165677,206141,57223,863-8,435-4,29621,233

anacott capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anacott capital limited. Get real-time insights into anacott capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anacott Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anacott capital limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E10 area or any other competitors across 12 key performance metrics.

anacott capital limited Ownership

ANACOTT CAPITAL LIMITED group structure

Anacott Capital Limited has no subsidiary companies.

Ultimate parent company

1 parent

ANACOTT CAPITAL LIMITED

07345469

ANACOTT CAPITAL LIMITED Shareholders

anacott holdings limited 100%

anacott capital limited directors

Anacott Capital Limited currently has 1 director, Mr James Lapushner serving since Aug 2010.

officercountryagestartendrole
Mr James LapushnerUnited Kingdom51 years Aug 2010- Director

P&L

December 2023

turnover

334.6k

+6%

operating profit

-185.7k

0%

gross margin

38.1%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

41.8k

-0.46%

total assets

94k

-0.13%

cash

6.6k

-0.36%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

anacott capital limited company details

company number

07345469

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2010

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

aston house cornwall avenue, london, n3 1lf, E10 5YB

Bank

-

Legal Advisor

-

anacott capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anacott capital limited.

charges

anacott capital limited Companies House Filings - See Documents

datedescriptionview/download