warranty europe services limited

2

warranty europe services limited Company Information

Share WARRANTY EUROPE SERVICES LIMITED
Live 
EstablishedSmallHealthy

Company Number

07345922

Website

-

Registered Address

sweden house, 5 upper montagu street, london, W1H 2AG

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Fabio Fasolino14 Years

Shareholders

fabio fasolino 90%

luca fasolino 10%

warranty europe services limited Estimated Valuation

£458.4k

Pomanda estimates the enterprise value of WARRANTY EUROPE SERVICES LIMITED at £458.4k based on a Turnover of £791.1k and 0.58x industry multiple (adjusted for size and gross margin).

warranty europe services limited Estimated Valuation

£43.1k

Pomanda estimates the enterprise value of WARRANTY EUROPE SERVICES LIMITED at £43.1k based on an EBITDA of £9.5k and a 4.53x industry multiple (adjusted for size and gross margin).

warranty europe services limited Estimated Valuation

£332.7k

Pomanda estimates the enterprise value of WARRANTY EUROPE SERVICES LIMITED at £332.7k based on Net Assets of £131.1k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warranty Europe Services Limited Overview

Warranty Europe Services Limited is a live company located in london, W1H 2AG with a Companies House number of 07345922. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2010, it's largest shareholder is fabio fasolino with a 90% stake. Warranty Europe Services Limited is a established, small sized company, Pomanda has estimated its turnover at £791.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warranty Europe Services Limited Health Check

Pomanda's financial health check has awarded Warranty Europe Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £791.1k, make it smaller than the average company (£3.8m)

£791.1k - Warranty Europe Services Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3%)

10% - Warranty Europe Services Limited

3% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Warranty Europe Services Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6.3%)

1.2% - Warranty Europe Services Limited

6.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (24)

6 - Warranty Europe Services Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Warranty Europe Services Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £131.8k, this is less efficient (£157.9k)

£131.8k - Warranty Europe Services Limited

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (44 days)

68 days - Warranty Europe Services Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (33 days)

21 days - Warranty Europe Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warranty Europe Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Warranty Europe Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.7%, this is a lower level of debt than the average (63.7%)

42.7% - Warranty Europe Services Limited

63.7% - Industry AVG

WARRANTY EUROPE SERVICES LIMITED financials

EXPORTms excel logo

Warranty Europe Services Limited's latest turnover from December 2022 is estimated at £791.1 thousand and the company has net assets of £131.1 thousand. According to their latest financial statements, we estimate that Warranty Europe Services Limited has 6 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover791,072486,880751,514601,184740,331408,78339,49634,211244,95787732,82143,927
Other Income Or Grants000000000000
Cost Of Sales484,318304,176473,262375,928464,876254,42324,42021,733157,00256120,48226,783
Gross Profit306,754182,704278,253225,256275,455154,36015,07612,47887,95631612,34017,144
Admin Expenses297,236170,193276,646208,224261,003141,1794,967-68,18396,0807,02710,487-8,382
Operating Profit9,51812,5111,60717,03214,45213,18110,10980,661-8,124-6,7111,85325,526
Interest Payable3,0732,3271,173000000000
Interest Receivable13365318322070866998429614814562
Pre-Tax Profit6,57810,24846517,11514,67213,88910,77881,645-7,828-6,5631,99725,588
Tax-1,250-1,947-88-3,252-2,788-2,639-2,155-16,32900-479-6,653
Profit After Tax5,3288,30137713,86311,88411,2508,62265,316-7,828-6,5631,51818,935
Dividends Paid000000000000
Retained Profit5,3288,30137713,86311,88411,2508,62265,316-7,828-6,5631,51818,935
Employee Costs303,156193,243276,424227,556263,669041,88241,62075,18536,81436,65235,899
Number Of Employees646563112111
EBITDA*9,51812,5111,60717,03214,45213,18110,10980,661-8,124-6,7111,85325,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors147,46592,721142,813123,305158,04752,1374,8134,8133001001003,975
Group Debtors000000000000
Misc Debtors76,58985,5256141,2501,017151,0481,2793000000
Cash4,7682,81948,83512,9339,20449,422233,747301,08892,39926,15433,09924,816
misc current assets000000000000
total current assets228,822181,065192,262137,488168,268252,607239,839306,20192,69926,25433,19928,791
total assets228,822181,065192,262137,488168,268252,607239,839306,20192,69926,25433,19928,791
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 28,65317,31413,6745,2544,066003,79186,537012,6469,756
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities40,4041,94722,67115,13760,968161,257159,739230,9320000
total current liabilities69,05719,26136,34520,39165,034161,257159,739234,72386,537012,6469,756
loans28,66236,02938,443000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities00000000012,26400
provisions000000000000
total long term liabilities28,66236,02938,44300000012,26400
total liabilities97,71955,29074,78820,39165,034161,257159,739234,72386,53712,26412,6469,756
net assets131,103125,775117,474117,097103,23491,35080,10071,4786,16213,99020,55319,035
total shareholders funds131,103125,775117,474117,097103,23491,35080,10071,4786,16213,99020,55319,035
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit9,51812,5111,60717,03214,45213,18110,10980,661-8,124-6,7111,85325,526
Depreciation000000000000
Amortisation000000000000
Tax-1,250-1,947-88-3,252-2,788-2,639-2,155-16,32900-479-6,653
Stock000000000000
Debtors45,80834,81918,872-34,509-44,121197,0939794,8132000-3,8753,975
Creditors11,3393,6408,4201,1884,0660-3,791-82,74686,537-12,6462,8909,756
Accruals and Deferred Income38,457-20,7247,534-45,831-100,2891,518-71,193230,9320000
Deferred Taxes & Provisions000000000000
Cash flow from operations12,256-41,339-1,3993,646-40,438-185,033-68,009207,70578,213-19,3578,13924,654
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-7,367-2,41438,443000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities00000000-12,26412,26400
share issue00000000000100
interest-2,940-2,262-1,1428322070866998429614814562
cash flow from financing-10,307-4,67637,30183220708669984-11,96812,412145162
cash and cash equivalents
cash1,949-46,01635,9023,729-40,218-184,325-67,341208,68966,245-6,9458,28324,816
overdraft000000000000
change in cash1,949-46,01635,9023,729-40,218-184,325-67,341208,68966,245-6,9458,28324,816

warranty europe services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warranty europe services limited. Get real-time insights into warranty europe services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warranty Europe Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warranty europe services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

warranty europe services limited Ownership

WARRANTY EUROPE SERVICES LIMITED group structure

Warranty Europe Services Limited has no subsidiary companies.

Ultimate parent company

WARRANTY EUROPE SERVICES LIMITED

07345922

WARRANTY EUROPE SERVICES LIMITED Shareholders

fabio fasolino 90%
luca fasolino 10%

warranty europe services limited directors

Warranty Europe Services Limited currently has 1 director, Mr Fabio Fasolino serving since Aug 2010.

officercountryagestartendrole
Mr Fabio FasolinoEngland56 years Aug 2010- Director

P&L

December 2022

turnover

791.1k

+62%

operating profit

9.5k

0%

gross margin

38.8%

+3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

131.1k

+0.04%

total assets

228.8k

+0.26%

cash

4.8k

+0.69%

net assets

Total assets minus all liabilities

warranty europe services limited company details

company number

07345922

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2010

age

14

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

sweden house, 5 upper montagu street, london, W1H 2AG

accountant

ACCOUNTUM LIMITED

auditor

-

warranty europe services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to warranty europe services limited.

charges

warranty europe services limited Companies House Filings - See Documents

datedescriptionview/download