T. Cox Opticians Limited

POWER SEARCH PRICING

SOLUTIONS

t. cox opticians limited Company Information

Live

EstablishedSmallRapid

Company Number

07348121

Next Accounts

Sep 2025

Industry

Other human health activities

Directors

Shabbir Kaderbhai

Shareholders

burhani enterprise ltd

Group Structure

View All

Contact

Registered Address

565 washwood heath road, ward end, birmingham, B8 2HB

Website

tcoxopticians.com

t. cox opticians limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of T. COX OPTICIANS LIMITED at £1.8m based on a Turnover of £3.1m and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

T. Cox Opticians Limited is a live company located in birmingham, B8 2HB with a Companies House number of 07348121. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2010, it's largest shareholder is burhani enterprise ltd with a 100% stake. T. Cox Opticians Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded T. Cox Opticians Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £3.1m, make it larger than the average company (£830.8k)

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (6.4%)

EXPORT

T. Cox Opticians Limited's latest turnover from December 2023 is estimated at £3.1 million and the company has net assets of £41.5 thousand. According to their latest financial statements, T. Cox Opticians Limited has 7 employees and maintains cash reserves of £88.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	3,050,964	1,722,547	2,181,202	1,230,343	1,193,288	3,903,642	2,851,632	285,917	519,815	3,483,823	628,139	373,875	582,218
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,996,620	1,114,589	1,478,692	833,157	802,473	2,651,073	1,879,107	184,907	339,765	2,279,986	411,985	229,676	349,884
Gross Profit	1,054,345	607,958	702,510	397,187	390,816	1,252,569	972,525	101,010	180,051	1,203,837	216,154	144,199	232,334
Admin Expenses	1,042,184	587,985	717,513	488,182	974,640	1,604,750	747,845	-103,764	-128,539	1,084,178	43,934	-22,937	54,487
Operating Profit	12,161	19,973	-15,003	-90,995	-583,824	-352,181	224,680	204,774	308,590	119,659	172,220	167,136	177,847
Interest Payable	0	0	0	0	0	0	0	20,325	21,138	1,495	1,495	0	0
Interest Receivable	9,059	5,642	244	118	817	824	493	328	511	214	364	293	68
Pre-Tax Profit	21,220	25,615	-14,759	-90,877	-583,007	-351,357	225,173	184,778	287,963	118,378	171,090	167,429	177,915
Tax	-5,305	-4,867	0	0	0	0	-42,783	-36,955	-57,592	-24,859	-39,351	-40,183	-46,258
Profit After Tax	15,915	20,748	-14,759	-90,877	-583,007	-351,357	182,390	147,822	230,370	93,519	131,739	127,246	131,657
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	15,915	20,748	-14,759	-90,877	-583,007	-351,357	182,390	147,822	230,370	93,519	131,739	127,246	131,657
Employee Costs	183,217	198,047	189,179	161,084	181,141	152,506	148,696	145,938	294,111	1,919,598	361,543	213,258	335,694
Number Of Employees	7	8	8	7	8	7	7	7	14	89	17	10	16
EBITDA*	36,735	97,374	62,954	-13,029	-505,469	-272,910	304,873	283,112	386,341	197,341	191,275	184,971	195,741

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	11,700	13,085	15,353	15,158	17,142	21,027	23,638	18,637	18,115	18,201	8,810	1,896	2,231
Intangible Assets	0	21,969	96,439	170,909	245,379	319,849	394,319	468,789	543,259	617,729	122,500	140,000	157,500
Investments & Other	0	0	0	0	0	0	657,998	548,836	548,836	548,836	443,645	78,933	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	250,387	0	0	0	0
Total Fixed Assets	11,700	35,054	111,792	186,067	262,521	340,876	1,075,955	1,036,262	1,360,597	1,184,766	574,955	220,829	159,731
Stock & work in progress	10,500	10,500	9,800	9,800	9,800	9,608	9,608	9,987	9,987	9,987	5,326	5,973	4,461
Trade Debtors	368,382	110,350	176,683	15,302	28,985	591,297	318,513	22,329	34,995	16,902	23,290	12,608	21,520
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,040	2,939	2,909	0	0	0	0	6,273	4,145	0	0	0	0
Cash	88,482	256,634	65,767	129,742	107,237	110,577	109,054	88,199	174,543	29,815	55,786	90,004	27,023
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	470,404	380,423	255,159	154,844	146,022	711,482	437,175	126,788	223,670	56,704	84,402	108,585	53,004
total assets	482,104	415,477	366,951	340,911	408,543	1,052,358	1,513,130	1,163,050	1,584,267	1,241,470	659,357	329,414	212,735
Bank overdraft	0	0	0	0	0	0	0	0	18,000	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	437,580	386,724	358,963	318,964	298,064	358,872	468,287	16,166	33,439	606,645	65,903	47,391	72,333
Group/Directors Accounts	0	0	0	0	0	0	0	176,953	93,969	0	39,723	23,020	8,645
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	107,478	91,829	0	0	0	0
total current liabilities	437,580	386,724	358,963	318,964	298,064	358,872	468,287	300,597	237,237	606,645	105,626	70,411	80,978
loans	0	0	0	0	0	0	0	0	632,399	0	45,989	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	795	676	800	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	150,564	117,000	0	0
provisions	2,223	2,486	2,345	2,345	0	0	0	0	0	0	0	0	0
total long term liabilities	3,018	3,162	3,145	2,345	0	0	0	0	632,399	150,564	162,989	0	0
total liabilities	440,598	389,886	362,108	321,309	298,064	358,872	468,287	300,597	869,636	757,209	268,615	70,411	80,978
net assets	41,506	25,591	4,843	19,602	110,479	693,486	1,044,843	862,453	714,631	484,261	390,742	259,003	131,757
total shareholders funds	41,506	25,591	4,843	19,602	110,479	693,486	1,044,843	862,453	714,631	484,261	390,742	259,003	131,757

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	12,161	19,973	-15,003	-90,995	-583,824	-352,181	224,680	204,774	308,590	119,659	172,220	167,136	177,847
Depreciation	2,605	2,931	3,487	3,496	3,885	4,801	5,723	3,868	3,281	3,212	1,555	335	394
Amortisation	21,969	74,470	74,470	74,470	74,470	74,470	74,470	74,470	74,470	74,470	17,500	17,500	17,500
Tax	-5,305	-4,867	0	0	0	0	-42,783	-36,955	-57,592	-24,859	-39,351	-40,183	-46,258
Stock	0	700	0	0	192	0	-379	0	0	4,661	-647	1,512	4,461
Debtors	258,133	-66,303	164,290	-13,683	-562,312	272,784	289,911	-260,925	272,625	-6,388	10,682	-8,912	21,520
Creditors	50,856	27,761	39,999	20,900	-60,808	-109,415	452,121	-17,273	-573,206	540,742	18,512	-24,942	72,333
Accruals and Deferred Income	119	-124	800	0	0	0	-107,478	15,649	91,829	0	0	0	0
Deferred Taxes & Provisions	-263	141	0	2,345	0	0	0	0	0	0	0	0	0
Cash flow from operations	-175,991	185,888	-60,537	23,899	-4,157	-655,109	317,201	505,458	-425,253	714,951	160,401	127,246	195,835
Investing Activities
capital expenditure	-1,220	-663	-3,682	-1,512	0	-2,190	-10,724	-4,390	-3,195	-582,302	-8,469	0	-177,625
Change in Investments	0	0	0	0	0	-657,998	109,162	0	0	105,191	364,712	78,933	0
cash flow from investments	-1,220	-663	-3,682	-1,512	0	655,808	-119,886	-4,390	-3,195	-687,493	-373,181	-78,933	-177,625
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-176,953	82,984	93,969	-39,723	16,703	14,375	8,645
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-632,399	632,399	-45,989	45,989	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-150,564	33,564	117,000	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	9,059	5,642	244	118	817	824	493	-19,997	-20,627	-1,281	-1,131	293	68
cash flow from financing	9,059	5,642	244	118	817	824	-176,460	-569,412	555,177	-53,429	178,561	14,668	8,813
cash and cash equivalents
cash	-168,152	190,867	-63,975	22,505	-3,340	1,523	20,855	-86,344	144,728	-25,971	-34,218	62,981	27,023
overdraft	0	0	0	0	0	0	0	-18,000	18,000	0	0	0	0
change in cash	-168,152	190,867	-63,975	22,505	-3,340	1,523	20,855	-68,344	126,728	-25,971	-34,218	62,981	27,023

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for t. cox opticians limited. Get real-time insights into t. cox opticians limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for t. cox opticians limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in B 8 area or any other competitors across 12 key performance metrics.

T. COX OPTICIANS LIMITED group structure

T. Cox Opticians Limited has no subsidiary companies.

Ultimate parent company

BURHANI ENTERPRISE LTD

09640162

1 parent

T. COX OPTICIANS LIMITED

07348121

T. COX OPTICIANS LIMITED Shareholders

burhani enterprise ltd

100%

T. Cox Opticians Limited currently has 1 director, Mr Shabbir Kaderbhai serving since Aug 2010.

officer	country	age	start	end	role
Mr Shabbir Kaderbhai	England	44 years	Aug 2010	-	Director

P&L

December 2023

turnover

3.1m

+77%

operating profit

12.2k

gross margin

34.6%

-2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

41.5k

+0.62%

total assets

482.1k

+0.16%

cash

88.5k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

prime health (uk) limited

2.5

i care consultancy(midlands) limited

dignus healthcare limited

curian medical ltd

3.5

trent psychological therapy services ltd

company number

07348121

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2010

ultimate parent company

BURHANI ENTERPRISE LTD

previous names

N/A

address

565 washwood heath road, ward end, birmingham, B8 2HB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to t. cox opticians limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T. COX OPTICIANS LIMITED. This can take several minutes, an email will notify you when this has completed.

t. cox opticians limited Company Information

t. cox opticians limited Estimated Valuation

t. cox opticians limited Estimated Valuation

t. cox opticians limited Estimated Valuation

T. Cox Opticians Limited Overview

T. Cox Opticians Limited Health Check

T. COX OPTICIANS LIMITED financials

t. cox opticians limited Credit Report and Business Information

T. Cox Opticians Limited Competitor Analysis

t. cox opticians limited Ownership

t. cox opticians limited directors

t. cox opticians limited company details

t. cox opticians limited Charges & Mortgages

t. cox opticians limited Capital Raised & Share Issues BETA

t. cox opticians limited Companies House Filings - See Documents