emoquo limited
emoquo limited Company Information
Company Number
07352321
Next Accounts
Sep 2025
Shareholders
colin smith
larry sullivan
View AllGroup Structure
View All
Industry
Other publishing activities
Registered Address
2nd floor, midas house, 62 goldsworth road, woking, surrey, GU21 6LQ
Website
www.emoquo.co.ukemoquo limited Estimated Valuation
Pomanda estimates the enterprise value of EMOQUO LIMITED at £130k based on a Turnover of £234.4k and 0.55x industry multiple (adjusted for size and gross margin).
emoquo limited Estimated Valuation
Pomanda estimates the enterprise value of EMOQUO LIMITED at £0 based on an EBITDA of £-223.9k and a 3.04x industry multiple (adjusted for size and gross margin).
emoquo limited Estimated Valuation
Pomanda estimates the enterprise value of EMOQUO LIMITED at £535.5k based on Net Assets of £305.1k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emoquo Limited Overview
Emoquo Limited is a live company located in woking, GU21 6LQ with a Companies House number of 07352321. It operates in the other publishing activities sector, SIC Code 58190. Founded in August 2010, it's largest shareholder is colin smith with a 16.7% stake. Emoquo Limited is a established, micro sized company, Pomanda has estimated its turnover at £234.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emoquo Limited Health Check
Pomanda's financial health check has awarded Emoquo Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £234.4k, make it smaller than the average company (£3.7m)
- Emoquo Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.7%)
- Emoquo Limited
5.7% - Industry AVG
Production
with a gross margin of 54.2%, this company has a comparable cost of product (54.2%)
- Emoquo Limited
54.2% - Industry AVG
Profitability
an operating margin of -140.8% make it less profitable than the average company (6.8%)
- Emoquo Limited
6.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (38)
4 - Emoquo Limited
38 - Industry AVG
Pay Structure
on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)
- Emoquo Limited
£57.9k - Industry AVG
Efficiency
resulting in sales per employee of £58.6k, this is less efficient (£135.3k)
- Emoquo Limited
£135.3k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (47 days)
- Emoquo Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 209 days, this is slower than average (43 days)
- Emoquo Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emoquo Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emoquo Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51%, this is a lower level of debt than the average (65%)
51% - Emoquo Limited
65% - Industry AVG
EMOQUO LIMITED financials
Emoquo Limited's latest turnover from December 2023 is estimated at £234.4 thousand and the company has net assets of £305.1 thousand. According to their latest financial statements, Emoquo Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 4 | 2 | 2 | 2 | 3 | 3 | 2 | 4 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 650 | 1,454 | 2,258 | 576 | 1,416 | 1,726 | 455 | 907 | 871 | 3,172 | 3,266 | 662 | |
| Intangible Assets | 550,812 | 569,299 | 575,186 | 584,524 | 614,580 | 604,420 | 354,276 | 212,196 | 177,695 | 134,600 | 123,227 | 90,755 | 96,654 |
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 551,462 | 570,753 | 577,444 | 585,100 | 615,996 | 606,146 | 354,276 | 212,651 | 178,602 | 135,471 | 126,399 | 94,021 | 97,316 |
| Stock & work in progress | 37,427 | 28,324 | 17,180 | ||||||||||
| Trade Debtors | 3,996 | 3,429 | 4,099 | 15,060 | 16,182 | 29,461 | 976 | ||||||
| Group Debtors | |||||||||||||
| Misc Debtors | 67,715 | 72,460 | 52,552 | 35,479 | 51,525 | 107,861 | 77,794 | 52,264 | 22,081 | ||||
| Cash | 10,020 | 11 | 156,076 | 25,880 | 29,683 | 16,188 | 10,575 | 682 | |||||
| misc current assets | |||||||||||||
| total current assets | 71,711 | 75,889 | 66,671 | 35,490 | 51,525 | 263,937 | 103,674 | 81,947 | 53,329 | 16,182 | 48,002 | 57,785 | 18,838 |
| total assets | 623,173 | 646,642 | 644,115 | 620,590 | 667,521 | 870,083 | 457,950 | 294,598 | 231,931 | 151,653 | 174,401 | 151,806 | 116,154 |
| Bank overdraft | 1,235 | 26,123 | 4,757 | 19,917 | 2,751 | 2,751 | |||||||
| Bank loan | 1,393 | 1,359 | 1,404 | ||||||||||
| Trade Creditors | 61,697 | 7,992 | 13,961 | 8,365 | 778 | 44,868 | 70,678 | 82,336 | 36,913 | 118,674 | 10,520 | 24,405 | 9,984 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 251,468 | 122,399 | 112,658 | 119,831 | 104,051 | 463,768 | 88,395 | 31,854 | 85,280 | ||||
| total current liabilities | 315,793 | 157,873 | 128,023 | 132,953 | 124,746 | 508,636 | 159,073 | 116,941 | 124,944 | 118,674 | 10,520 | 24,405 | 9,984 |
| loans | 2,280 | 3,673 | 4,912 | 6,839 | 1,413 | 3,869 | |||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 6,177 | 8,972 | 28,069 | ||||||||||
| provisions | |||||||||||||
| total long term liabilities | 2,280 | 3,673 | 4,912 | 6,839 | 1,413 | 3,869 | 6,177 | 8,972 | 28,069 | ||||
| total liabilities | 318,073 | 161,546 | 132,935 | 139,792 | 124,746 | 508,636 | 159,073 | 118,354 | 128,813 | 124,851 | 19,492 | 24,405 | 38,053 |
| net assets | 305,100 | 485,096 | 511,180 | 480,798 | 542,775 | 361,447 | 298,877 | 176,244 | 103,118 | 26,802 | 154,909 | 127,401 | 78,101 |
| total shareholders funds | 305,100 | 485,096 | 511,180 | 480,798 | 542,775 | 361,447 | 298,877 | 176,244 | 103,118 | 26,802 | 154,909 | 127,401 | 78,101 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 804 | 804 | 733 | 840 | 835 | 271 | 455 | 452 | 1,305 | 2,301 | 2,594 | 1,769 | 326 |
| Amortisation | 105,294 | 97,085 | 98,149 | 92,100 | 91,013 | 63,755 | 44,368 | 32,953 | 26,025 | 19,296 | 16,229 | 15,331 | 7,500 |
| Tax | |||||||||||||
| Stock | -37,427 | 9,103 | 11,144 | 17,180 | |||||||||
| Debtors | -4,178 | 19,238 | 21,172 | -16,046 | -56,336 | 30,067 | 25,530 | 15,123 | 20,959 | 16,182 | -29,461 | 28,485 | 976 |
| Creditors | 53,705 | -5,969 | 5,596 | 7,587 | -44,090 | -25,810 | -11,658 | 45,423 | -81,761 | 108,154 | -13,885 | 14,421 | 9,984 |
| Accruals and Deferred Income | 129,069 | 9,741 | -7,173 | 15,780 | -359,717 | 375,373 | 56,541 | -53,426 | 85,280 | ||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 34 | -45 | 1,404 | ||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | -1,393 | -1,239 | -1,927 | 6,839 | -1,413 | -2,456 | 3,869 | ||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -6,177 | -2,795 | 8,972 | -28,069 | 28,069 | ||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -10,020 | 10,009 | 11 | -156,076 | 130,196 | -3,803 | 13,495 | 16,188 | -10,575 | 10,575 | -682 | 682 | |
| overdraft | -24,888 | 26,123 | -4,757 | -15,160 | 19,917 | -2,751 | 2,751 | ||||||
| change in cash | 24,888 | -36,143 | 14,766 | 15,171 | -175,993 | 130,196 | -1,052 | 13,495 | 13,437 | -10,575 | 10,575 | -682 | 682 |
emoquo limited Credit Report and Business Information
Emoquo Limited Competitor Analysis
Perform a competitor analysis for emoquo limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in GU21 area or any other competitors across 12 key performance metrics.
emoquo limited Ownership
EMOQUO LIMITED group structure
Emoquo Limited has no subsidiary companies.
Ultimate parent company
EMOQUO LIMITED
07352321
emoquo limited directors
Emoquo Limited currently has 5 directors. The longest serving directors include Mr Timothy Aston (Aug 2010) and Mr James Bailey (Oct 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Timothy Aston | United Kingdom | 66 years | Aug 2010 | - | Director |
| Mr James Bailey | United Kingdom | 62 years | Oct 2014 | - | Director |
| Mr William Flind | United Kingdom | 66 years | Jan 2020 | - | Director |
| Ms Sophie Meaney | United Kingdom | 45 years | Jun 2024 | - | Director |
| Mr Colin Smith | United Kingdom | 62 years | Feb 2025 | - | Director |
P&L
December 2023turnover
234.4k
+124%
operating profit
-330k
0%
gross margin
54.2%
-3.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
305.1k
-0.37%
total assets
623.2k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
emoquo limited company details
company number
07352321
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
August 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
skillsfor limited (January 2012)
accountant
MENZIES LLP WOKING
auditor
-
address
2nd floor, midas house, 62 goldsworth road, woking, surrey, GU21 6LQ
Bank
-
Legal Advisor
-
emoquo limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to emoquo limited. Currently there are 0 open charges and 1 have been satisfied in the past.
emoquo limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMOQUO LIMITED. This can take several minutes, an email will notify you when this has completed.
emoquo limited Companies House Filings - See Documents
| date | description | view/download |
|---|
