longmeadow limited Company Information
Company Number
07357650
Website
www.longmeadowestates.co.ukRegistered Address
new marlborough house, 90c wrotham road, gravesend, kent, DA11 0QQ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01300341779
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
havenhill ltd 100%
longmeadow limited Estimated Valuation
Pomanda estimates the enterprise value of LONGMEADOW LIMITED at £561.3k based on a Turnover of £182.4k and 3.08x industry multiple (adjusted for size and gross margin).
longmeadow limited Estimated Valuation
Pomanda estimates the enterprise value of LONGMEADOW LIMITED at £485.4k based on an EBITDA of £69.1k and a 7.03x industry multiple (adjusted for size and gross margin).
longmeadow limited Estimated Valuation
Pomanda estimates the enterprise value of LONGMEADOW LIMITED at £2.1m based on Net Assets of £1.3m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Longmeadow Limited Overview
Longmeadow Limited is a live company located in gravesend, DA11 0QQ with a Companies House number of 07357650. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2010, it's largest shareholder is havenhill ltd with a 100% stake. Longmeadow Limited is a established, micro sized company, Pomanda has estimated its turnover at £182.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Longmeadow Limited Health Check
Pomanda's financial health check has awarded Longmeadow Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £182.4k, make it smaller than the average company (£832.9k)
- Longmeadow Limited
£832.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (2.6%)
- Longmeadow Limited
2.6% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
- Longmeadow Limited
73.1% - Industry AVG
Profitability
an operating margin of 37.9% make it more profitable than the average company (27.7%)
- Longmeadow Limited
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Longmeadow Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Longmeadow Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £182.4k, this is equally as efficient (£182.4k)
- Longmeadow Limited
£182.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Longmeadow Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Longmeadow Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Longmeadow Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (14 weeks)
35 weeks - Longmeadow Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.1%, this is a lower level of debt than the average (68.2%)
56.1% - Longmeadow Limited
68.2% - Industry AVG
LONGMEADOW LIMITED financials
Longmeadow Limited's latest turnover from August 2023 is estimated at £182.4 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Longmeadow Limited has 1 employee and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,968,750 | 1,968,750 | 2,306,250 | 2,050,000 | 2,050,000 | 1,383,443 | 1,383,443 | 1,383,443 | 422,887 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,968,750 | 1,968,750 | 2,306,250 | 2,050,000 | 2,050,000 | 1,383,443 | 1,383,443 | 1,383,443 | 422,887 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 1,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 7,327 | 196,206 | 182,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990,868 | 1,944,134 | 0 | 0 | 0 | 0 |
Cash | 1,043,176 | 793,488 | 363,962 | 288,809 | 33,651 | 7,127 | 150,971 | 77,166 | 5,372 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,043,176 | 793,488 | 363,962 | 297,286 | 229,857 | 189,933 | 150,971 | 1,068,034 | 1,949,506 | 0 | 0 | 0 | 0 |
total assets | 3,011,926 | 2,762,238 | 2,670,212 | 2,347,286 | 2,279,857 | 1,573,376 | 1,534,414 | 2,451,477 | 2,372,393 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 960 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 795,912 | 12,138 | 6,138 | 0 | 0 | 0 | 35,694 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 738,624 | 1,358,941 | 1,338,472 | 1,341,941 | 1,350,622 | 1,343,037 | 1,343,447 | 2,379,008 | 2,362,056 | 0 | 0 | 0 | 0 |
total current liabilities | 1,534,536 | 1,371,079 | 1,344,610 | 1,341,941 | 1,350,622 | 1,343,037 | 1,381,541 | 2,379,968 | 2,362,056 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 153,793 | 153,793 | 175,333 | 126,646 | 126,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 153,793 | 153,793 | 175,333 | 126,646 | 126,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,688,329 | 1,524,872 | 1,519,943 | 1,468,587 | 1,477,268 | 1,343,037 | 1,381,541 | 2,379,968 | 2,362,056 | 0 | 0 | 0 | 0 |
net assets | 1,323,597 | 1,237,366 | 1,150,269 | 878,699 | 802,589 | 230,339 | 152,873 | 71,509 | 10,337 | 0 | 0 | 0 | 0 |
total shareholders funds | 1,323,597 | 1,237,366 | 1,150,269 | 878,699 | 802,589 | 230,339 | 152,873 | 71,509 | 10,337 | 0 | 0 | 0 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | -8,477 | -187,729 | 196,206 | 182,806 | -990,868 | -953,266 | 1,944,134 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | -2,400 | -2,400 | 1,440 | 960 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -620,317 | 20,469 | -3,469 | -8,681 | 7,175 | -410 | -1,035,561 | 16,952 | 2,362,056 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -21,540 | 48,687 | 0 | 126,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | -337,500 | 256,250 | 0 | 666,557 | 0 | 0 | 960,556 | 422,887 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 783,774 | 6,000 | 6,138 | 0 | -35,694 | -35,694 | 35,694 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 249,688 | 429,526 | 75,153 | 255,158 | -117,320 | -143,844 | 73,805 | 71,794 | 5,372 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 249,688 | 429,526 | 75,153 | 255,158 | -117,320 | -143,844 | 73,805 | 71,794 | 5,372 | 0 | 0 | 0 | 0 |
longmeadow limited Credit Report and Business Information
Longmeadow Limited Competitor Analysis
Perform a competitor analysis for longmeadow limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA11 area or any other competitors across 12 key performance metrics.
longmeadow limited Ownership
LONGMEADOW LIMITED group structure
Longmeadow Limited has no subsidiary companies.
longmeadow limited directors
Longmeadow Limited currently has 3 directors. The longest serving directors include Mr Surjit Cheema (Aug 2010) and Mrs Manroop Cheema (Dec 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Surjit Cheema | 61 years | Aug 2010 | - | Director | |
Mrs Manroop Cheema | United Kingdom | 32 years | Dec 2023 | - | Director |
Mr Suniel Cheema | United Kingdom | 34 years | Dec 2023 | - | Director |
P&L
August 2023turnover
182.4k
+16%
operating profit
69.1k
0%
gross margin
73.2%
+1.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.3m
+0.07%
total assets
3m
+0.09%
cash
1m
+0.31%
net assets
Total assets minus all liabilities
longmeadow limited company details
company number
07357650
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
sentry telemetry ltd (February 2015)
accountant
-
auditor
-
address
new marlborough house, 90c wrotham road, gravesend, kent, DA11 0QQ
Bank
-
Legal Advisor
-
longmeadow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to longmeadow limited.
longmeadow limited Companies House Filings - See Documents
date | description | view/download |
---|