a.n.a. airline management ltd

Live EstablishedMegaHealthy

a.n.a. airline management ltd Company Information

Share A.N.A. AIRLINE MANAGEMENT LTD

Company Number

07363377

Shareholders

a n a aviation group holdings ltd

Group Structure

View All

Industry

Freight air transport

 

Registered Address

eagle house 103a high street, crawley, west sussex, RH10 1DD

a.n.a. airline management ltd Estimated Valuation

£221.6m

Pomanda estimates the enterprise value of A.N.A. AIRLINE MANAGEMENT LTD at £221.6m based on a Turnover of £241.2m and 0.92x industry multiple (adjusted for size and gross margin).

a.n.a. airline management ltd Estimated Valuation

£172.1m

Pomanda estimates the enterprise value of A.N.A. AIRLINE MANAGEMENT LTD at £172.1m based on an EBITDA of £28.4m and a 6.06x industry multiple (adjusted for size and gross margin).

a.n.a. airline management ltd Estimated Valuation

£20.7m

Pomanda estimates the enterprise value of A.N.A. AIRLINE MANAGEMENT LTD at £20.7m based on Net Assets of £7.9m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.n.a. Airline Management Ltd Overview

A.n.a. Airline Management Ltd is a live company located in west sussex, RH10 1DD with a Companies House number of 07363377. It operates in the freight air transport sector, SIC Code 51210. Founded in September 2010, it's largest shareholder is a n a aviation group holdings ltd with a 100% stake. A.n.a. Airline Management Ltd is a established, mega sized company, Pomanda has estimated its turnover at £241.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.n.a. Airline Management Ltd Health Check

Pomanda's financial health check has awarded A.N.A. Airline Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £241.2m, make it larger than the average company (£11.3m)

£241.2m - A.n.a. Airline Management Ltd

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.7%)

10% - A.n.a. Airline Management Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 14%, this company has a higher cost of product (20.7%)

14% - A.n.a. Airline Management Ltd

20.7% - Industry AVG

profitability

Profitability

an operating margin of 11.8% make it more profitable than the average company (5.6%)

11.8% - A.n.a. Airline Management Ltd

5.6% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (37)

20 - A.n.a. Airline Management Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £98.8k, the company has a higher pay structure (£52.1k)

£98.8k - A.n.a. Airline Management Ltd

£52.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.1m, this is more efficient (£272.8k)

£12.1m - A.n.a. Airline Management Ltd

£272.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (45 days)

8 days - A.n.a. Airline Management Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (41 days)

13 days - A.n.a. Airline Management Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.n.a. Airline Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - A.n.a. Airline Management Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (70.8%)

89.1% - A.n.a. Airline Management Ltd

70.8% - Industry AVG

A.N.A. AIRLINE MANAGEMENT LTD financials

EXPORTms excel logo

A.N.A. Airline Management Ltd's latest turnover from December 2023 is £241.2 million and the company has net assets of £7.9 million. According to their latest financial statements, A.N.A. Airline Management Ltd has 20 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover241,168,896235,366,829179,051,266179,614,253128,205,570138,263,099107,538,93897,090,616110,355,288114,007,23293,944,05198,280,77389,971,567
Other Income Or Grants
Cost Of Sales207,307,146185,183,086133,766,383130,790,660126,406,288125,018,94398,891,41493,218,462100,829,098104,650,79092,160,02578,601,03486,564,924
Gross Profit33,861,75050,183,74345,284,88348,823,5931,799,28213,244,1568,647,5243,872,1549,526,1909,356,4421,784,02619,679,7393,406,643
Admin Expenses5,474,250896,5174,166,2844,702,4562,165,8402,438,6402,531,7101,770,0212,315,5512,326,4201,617,44017,063,2321,714,545
Operating Profit28,387,50049,287,22641,118,59944,121,137-366,55810,805,5166,115,8142,102,1337,210,6397,030,022166,5862,616,5071,692,098
Interest Payable407,43040,38543,46782,618149,16530,3711,447127592,23166,1826,08948,192
Interest Receivable1,844,0101,1207453,4442703061,179533
Pre-Tax Profit29,824,08049,247,96141,075,13244,038,519-515,72310,775,8906,117,8112,102,2767,210,5807,027,791100,7102,611,5971,692,396
Tax-6,730,612-9,182,230-7,892,110-8,374,853-151,660-1,953,350-1,199,297-210,637-1,500,604-1,348,918-28,391-649,874-495,464
Profit After Tax23,093,46840,065,73133,183,02235,663,666-667,3838,822,5404,918,5141,891,6395,709,9765,678,87372,3191,961,7231,196,932
Dividends Paid17,000,00053,000,00047,000,00017,000,00012,000,0004,000,0003,100,500160,000440,000
Retained Profit6,093,468-12,934,269-13,816,97818,663,666-667,383-3,177,4604,918,5141,891,6391,709,9762,578,373-87,6811,521,7231,196,932
Employee Costs1,975,7102,308,8782,107,4771,680,1321,178,0921,319,2761,167,501796,8821,170,2031,028,516924,7701,094,561972,398
Number Of Employees20282624232222222219292619
EBITDA*28,387,50049,287,22641,118,59944,121,137-366,55810,805,5166,115,8142,102,1337,210,6397,030,022166,5862,616,5071,692,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors5,931,1195,900,5121,693,87529,329,3282,772,1405,988,3264,095,8714,235,3613,906,1664,731,8224,688,2036,146,3677,634,297
Group Debtors58,644,40848,932,97976,011,44057,448,93738,812,16625,767,17729,719,20023,933,40614,905,6397,794,8675,949,4203,875,15224,883
Misc Debtors6,063,4884,753,3621,457,767661,583985,4021,375,390775,754276,755622,4841,875,923637,2981,198,932640,793
Cash1,549,2732,065,17714,652,1854,558,026252,1842,964,776761,346430,9042,129,8451,880,30032,653167,43636,131
misc current assets150,000150,000135,434
total current assets72,188,28861,652,03093,815,26791,997,87442,821,89236,245,66935,502,17129,011,86021,564,13416,282,91211,307,57411,387,8878,336,104
total assets72,188,28861,652,03093,815,26791,997,87442,821,89236,245,66935,502,17129,011,86021,564,13416,282,91211,307,57411,387,8878,336,104
Bank overdraft547,2761,315,190
Bank loan1,893,390
Trade Creditors 7,814,3678,862,0784,225,3583,487,6217,296,5085,949,4495,631,4036,133,3912,865,5755,087,4073,582,4863,790,7303,225,528
Group/Directors Accounts22,807,04425,094,39163,442,77016,816,56615,812,0846,506,4897,887,4866,780,1254,561,0351,626,828312,716479,5542,145,960
other short term finances
hp & lease commitments
other current liabilities33,331,15725,553,30911,070,61842,800,1888,936,19111,577,3257,842,6066,963,1826,918,0014,237,1302,837,8084,348,7481,767,484
total current liabilities63,952,56859,509,77878,738,74663,104,37532,592,05925,348,45321,361,49519,876,69814,344,61110,951,3658,626,4008,619,0327,138,972
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions345,000345,000345,000345,000345,000345,000411,000324,000300,000122,00050,00050,000
total long term liabilities345,000345,000345,000345,000345,000345,000411,000324,000300,000122,00050,00050,000
total liabilities64,297,56859,854,77879,083,74663,449,37532,937,05925,693,45321,772,49520,200,69814,644,61111,073,3658,676,4008,669,0327,138,972
net assets7,890,7201,797,25214,731,52128,548,4999,884,83310,552,21613,729,6768,811,1626,919,5235,209,5472,631,1742,718,8551,197,132
total shareholders funds7,890,7201,797,25214,731,52128,548,4999,884,83310,552,21613,729,6768,811,1626,919,5235,209,5472,631,1742,718,8551,197,132
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit28,387,50049,287,22641,118,59944,121,137-366,55810,805,5166,115,8142,102,1337,210,6397,030,022166,5862,616,5071,692,098
Depreciation
Amortisation
Tax-6,730,612-9,182,230-7,892,110-8,374,853-151,660-1,953,350-1,199,297-210,637-1,500,604-1,348,918-28,391-649,874-495,464
Stock
Debtors11,052,162-19,576,229-8,276,76644,870,1409,438,815-1,459,9326,145,3039,011,2335,031,6773,127,69154,4702,920,4788,299,973
Creditors-1,047,7114,636,720737,737-3,808,8871,347,059318,046-501,9883,267,816-2,221,8321,504,921-208,244565,2023,225,528
Accruals and Deferred Income7,777,84814,482,691-31,729,57033,863,997-2,641,1343,734,719879,42445,1812,680,8711,399,322-1,510,9402,581,2641,767,484
Deferred Taxes & Provisions-66,00087,00024,000178,00072,00050,000
Cash flow from operations17,334,86378,800,63610,511,42220,931,254-11,251,10814,298,863-764,350-3,782,7401,315,3975,529,656-1,635,4592,242,621-2,110,327
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-1,893,3901,893,390
Group/Directors Accounts-2,287,347-38,348,37946,626,2041,004,4829,305,595-1,380,9971,107,3612,219,0902,934,2071,314,112-166,838-1,666,4062,145,960
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest1,436,580-39,265-43,467-82,618-149,165-29,6261,997143-59-2,231-65,876-4,910-47,659
cash flow from financing-850,767-38,387,64446,582,737921,8649,156,430-1,410,6231,109,3582,219,2332,934,148-581,5091,660,676-1,671,3162,098,501
cash and cash equivalents
cash-515,904-12,587,00810,094,1594,305,842-2,712,5922,203,430330,442-1,698,941249,5451,847,647-134,783131,30536,131
overdraft-547,276-767,9141,315,190
change in cash-515,904-12,587,00810,094,1594,853,118-1,944,678888,240330,442-1,698,941249,5451,847,647-134,783131,30536,131

a.n.a. airline management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.n.a. airline management ltd. Get real-time insights into a.n.a. airline management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.n.a. Airline Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.n.a. airline management ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in RH10 area or any other competitors across 12 key performance metrics.

a.n.a. airline management ltd Ownership

A.N.A. AIRLINE MANAGEMENT LTD group structure

A.N.A. Airline Management Ltd has no subsidiary companies.

Ultimate parent company

2 parents

A.N.A. AIRLINE MANAGEMENT LTD

07363377

A.N.A. AIRLINE MANAGEMENT LTD Shareholders

a n a aviation group holdings ltd 100%

a.n.a. airline management ltd directors

A.N.A. Airline Management Ltd currently has 2 directors. The longest serving directors include Mr Andrew Ballard (Feb 2013) and Mr Malcolm Higginson (Jul 2021).

officercountryagestartendrole
Mr Andrew BallardUnited Kingdom42 years Feb 2013- Director
Mr Malcolm HigginsonUnited Kingdom55 years Jul 2021- Director

P&L

December 2023

turnover

241.2m

+2%

operating profit

28.4m

-42%

gross margin

14.1%

-34.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.9m

+3.39%

total assets

72.2m

+0.17%

cash

1.5m

-0.25%

net assets

Total assets minus all liabilities

a.n.a. airline management ltd company details

company number

07363377

Type

Private limited with Share Capital

industry

51210 - Freight air transport

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

eagle house 103a high street, crawley, west sussex, RH10 1DD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

DMH STALLARD LLP

a.n.a. airline management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to a.n.a. airline management ltd. Currently there are 2 open charges and 16 have been satisfied in the past.

a.n.a. airline management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.N.A. AIRLINE MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

a.n.a. airline management ltd Companies House Filings - See Documents

datedescriptionview/download