knight's recruitment ltd

knight's recruitment ltd Company Information

Share KNIGHT'S RECRUITMENT LTD
Live 
EstablishedSmallDeclining

Company Number

07365720

Industry

Temporary employment agency activities

 

Directors

Peter Knight

Shareholders

peter stephen knight

louisa knight

Group Structure

View All

Contact

Registered Address

59 belgrave gate, leicester, leicestershire, LE1 3HR

knight's recruitment ltd Estimated Valuation

£202.6k

Pomanda estimates the enterprise value of KNIGHT'S RECRUITMENT LTD at £202.6k based on a Turnover of £1.4m and 0.15x industry multiple (adjusted for size and gross margin).

knight's recruitment ltd Estimated Valuation

£127.3k

Pomanda estimates the enterprise value of KNIGHT'S RECRUITMENT LTD at £127.3k based on an EBITDA of £57.3k and a 2.22x industry multiple (adjusted for size and gross margin).

knight's recruitment ltd Estimated Valuation

£303.5k

Pomanda estimates the enterprise value of KNIGHT'S RECRUITMENT LTD at £303.5k based on Net Assets of £198.4k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knight's Recruitment Ltd Overview

Knight's Recruitment Ltd is a live company located in leicestershire, LE1 3HR with a Companies House number of 07365720. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in September 2010, it's largest shareholder is peter stephen knight with a 80% stake. Knight's Recruitment Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Knight's Recruitment Ltd Health Check

Pomanda's financial health check has awarded Knight'S Recruitment Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£14.7m)

£1.4m - Knight's Recruitment Ltd

£14.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.8%)

-12% - Knight's Recruitment Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (18.3%)

11.1% - Knight's Recruitment Ltd

18.3% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it more profitable than the average company (2.6%)

4.2% - Knight's Recruitment Ltd

2.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (54)

5 - Knight's Recruitment Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)

£50.2k - Knight's Recruitment Ltd

£50.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.5k, this is more efficient (£211.1k)

£272.5k - Knight's Recruitment Ltd

£211.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (43 days)

79 days - Knight's Recruitment Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is slower than average (4 days)

23 days - Knight's Recruitment Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Knight's Recruitment Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Knight's Recruitment Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.8%, this is a lower level of debt than the average (68.6%)

38.8% - Knight's Recruitment Ltd

68.6% - Industry AVG

KNIGHT'S RECRUITMENT LTD financials

EXPORTms excel logo

Knight'S Recruitment Ltd's latest turnover from January 2024 is estimated at £1.4 million and the company has net assets of £198.4 thousand. According to their latest financial statements, Knight'S Recruitment Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover1,362,663953,0961,426,1222,013,2091,953,3861,342,7142,576,2273,712,3973,705,9334,928,3742,545,7462,087,6511,535,286
Other Income Or Grants0000000000000
Cost Of Sales1,211,885849,4191,289,9091,820,6361,747,1951,196,8702,283,9653,304,0123,290,7284,359,3582,234,2781,838,4911,342,734
Gross Profit150,778103,677136,213192,573206,192145,843292,263408,385415,205569,016311,467249,159192,552
Admin Expenses93,50276,73168,878136,759197,107133,685298,408383,044463,935568,452287,239250,808147,453
Operating Profit57,27626,94667,33555,8149,08512,158-6,14525,341-48,73056424,228-1,64945,099
Interest Payable0000000000000
Interest Receivable00000005157147188466
Pre-Tax Profit57,27626,94667,33555,8149,08512,158-6,14525,346-48,57371124,245-1,56545,165
Tax-14,319-5,120-12,794-10,605-1,726-2,3100-5,0690-149-5,5760-11,743
Profit After Tax42,95721,82654,54145,2097,3599,848-6,14520,277-48,57356218,669-1,56533,422
Dividends Paid0000000000000
Retained Profit42,95721,82654,54145,2097,3599,848-6,14520,277-48,57356218,669-1,56533,422
Employee Costs250,777296,779230,968210,469169,201158,394234,951275,724272,587338,068189,515150,835111,866
Number Of Employees5655446779543
EBITDA*57,27626,94667,33555,8149,08512,158-6,14525,341-45,9883,81627,915-73545,495

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets26,51635,1981,4631,7213,3224,3255,2146,5358,16210,90414,1563,7192,701
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets26,51635,1981,4631,7213,3224,3255,2146,5358,16210,90414,1563,7192,701
Stock & work in progress0000000000351,72800
Trade Debtors297,408233,640296,173350,904295,076204,664328,273461,217465,488656,9055,671275,335196,998
Group Debtors0000000000000
Misc Debtors0000000000020,64410,110
Cash000000003,96158,78307,16126,356
misc current assets0000000000000
total current assets297,408233,640296,173350,904295,076204,664328,273461,217469,449715,688357,399303,140233,464
total assets323,924268,838297,636352,625298,398208,989333,487467,752477,611726,592371,555306,859236,165
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 76,48647,882127,620220,731261,713179,663313,969432,046462,140657,548313,691274,257202,202
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities76,48647,882127,620220,731261,713179,663313,969432,046462,140657,548313,691274,257202,202
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities46,22062,69533,58150,000004010,08310,00015,0004,38200
provisions2,8312,8312,8312,8312,8312,8312,8312,8312,8312,8312,831744540
total long term liabilities49,05165,52636,41252,8312,8312,8312,87112,91412,83117,8317,213744540
total liabilities125,537113,408164,032273,562264,544182,494316,840444,960474,971675,379320,904275,001202,742
net assets198,387155,430133,60479,06333,85426,49516,64722,7922,64051,21350,65131,85833,423
total shareholders funds198,387155,430133,60479,06333,85426,49516,64722,7922,64051,21350,65131,85833,423
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit57,27626,94667,33555,8149,08512,158-6,14525,341-48,73056424,228-1,64945,099
Depreciation000000002,7423,2523,687914396
Amortisation0000000000000
Tax-14,319-5,120-12,794-10,605-1,726-2,3100-5,0690-149-5,5760-11,743
Stock000000000-351,728351,72800
Debtors63,768-62,533-54,73155,82890,412-123,609-132,944-4,271-191,417651,234-290,30888,871207,108
Creditors28,604-79,738-93,111-40,98282,050-134,306-118,077-30,094-195,408343,85739,43472,055202,202
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions00000000002,087204540
Cash flow from operations7,7934,62116,161-51,601-1,003-8498,722-5,551-49,97948,0182,440-17,34729,386
Investing Activities
capital expenditure8,682-33,7352581,6011,0038891,3211,62700-14,124-1,932-3,097
Change in Investments0000000000000
cash flow from investments8,682-33,7352581,6011,0038891,3211,62700-14,124-1,932-3,097
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-16,47529,114-16,41950,0000-40-10,04383-5,00010,6184,38200
share issue0000000-1250012401
interest00000005157147188466
cash flow from financing-16,47529,114-16,41950,0000-40-10,043-37-4,84310,7654,5248467
cash and cash equivalents
cash0000000-3,961-54,82258,783-7,161-19,19526,356
overdraft0000000000000
change in cash0000000-3,961-54,82258,783-7,161-19,19526,356

knight's recruitment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knight's recruitment ltd. Get real-time insights into knight's recruitment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knight's Recruitment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knight's recruitment ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE1 area or any other competitors across 12 key performance metrics.

knight's recruitment ltd Ownership

KNIGHT'S RECRUITMENT LTD group structure

Knight'S Recruitment Ltd has no subsidiary companies.

Ultimate parent company

KNIGHT'S RECRUITMENT LTD

07365720

KNIGHT'S RECRUITMENT LTD Shareholders

peter stephen knight 80%
louisa knight 20%

knight's recruitment ltd directors

Knight'S Recruitment Ltd currently has 1 director, Mr Peter Knight serving since Sep 2010.

officercountryagestartendrole
Mr Peter Knight51 years Sep 2010- Director

P&L

January 2024

turnover

1.4m

+43%

operating profit

57.3k

0%

gross margin

11.1%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

198.4k

+0.28%

total assets

323.9k

+0.2%

cash

0

0%

net assets

Total assets minus all liabilities

knight's recruitment ltd company details

company number

07365720

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

59 belgrave gate, leicester, leicestershire, LE1 3HR

Bank

-

Legal Advisor

-

knight's recruitment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to knight's recruitment ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

knight's recruitment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNIGHT'S RECRUITMENT LTD. This can take several minutes, an email will notify you when this has completed.

knight's recruitment ltd Companies House Filings - See Documents

datedescriptionview/download