Boost Coaching Limited

POWER SEARCH PRICING

SOLUTIONS

boost coaching limited Company Information

Live

EstablishedMicroDeclining

Company Number

07366115

Website

www.boostcoaching.co.nz

Registered Address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Pamela MacIntyre14 Years

Colin MacIntyre6 Years

Shareholders

pamela allison macintyre 60%

colin kirsop macintyre 40%

boost coaching limited Estimated Valuation

£119k

Pomanda estimates the enterprise value of BOOST COACHING LIMITED at £119k based on a Turnover of £213.7k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boost Coaching Limited is a live company located in london, W1T 7NF with a Companies House number of 07366115. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is pamela allison macintyre with a 60% stake. Boost Coaching Limited is a established, micro sized company, Pomanda has estimated its turnover at £213.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boost Coaching Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £213.7k, make it smaller than the average company (£4.4m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.3%)

EXPORT

Boost Coaching Limited's latest turnover from December 2023 is estimated at £213.7 thousand and the company has net assets of £15.9 thousand. According to their latest financial statements, Boost Coaching Limited has 2 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Turnover	213,677	315,314	162,846	224,987	297,246	291,724	261,205	162,967	135,769	108,144	157,282	108,249	110,513
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	133,411	193,179	101,774	141,750	185,997	183,374	162,661	100,848	86,316	69,579	101,300	67,811	67,665
Gross Profit	80,267	122,135	61,072	83,237	111,250	108,350	98,545	62,119	49,453	38,566	55,982	40,438	42,848
Admin Expenses	87,533	140,124	51,252	64,481	91,588	111,908	105,810	85,153	13,634	32,912	71,527	26,329	36,630
Operating Profit	-7,266	-17,989	9,820	18,756	19,662	-3,558	-7,265	-23,034	35,819	5,654	-15,545	14,109	6,218
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	674	1,025	81	31	173	171	133	89	209	143	186	133	15
Pre-Tax Profit	-6,593	-16,964	9,901	18,788	19,835	-3,387	-7,132	-22,945	36,028	5,796	-15,359	14,242	6,232
Tax	0	0	-1,881	-3,570	-3,769	0	0	0	-7,205	-1,217	0	-3,418	-1,620
Profit After Tax	-6,593	-16,964	8,020	15,218	16,066	-3,387	-7,132	-22,945	28,822	4,579	-15,359	10,824	4,612
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,593	-16,964	8,020	15,218	16,066	-3,387	-7,132	-22,945	28,822	4,579	-15,359	10,824	4,612
Employee Costs	103,855	101,113	96,675	92,150	91,065	88,047	83,724	83,895	41,701	37,648	74,000	36,661	36,242
Number Of Employees	2	2	2	2	2	2	2	2	1	1	2	1	1
EBITDA*	-5,106	-16,264	11,219	20,964	21,691	-1,769	-5,453	-21,573	36,521	6,176	-15,023	14,378	6,436

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Tangible Assets	5,539	5,040	1,977	3,016	3,431	4,259	5,565	4,036	1,277	1,080	1,602	1,525	1,235
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,539	5,040	1,977	3,016	3,431	4,259	5,565	4,036	1,277	1,080	1,602	1,525	1,235
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	13,992	0	8,580	20,940	0	36,969	31,138	8,589	15,092	4,350	9,837	3,000	13,845
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,602	7,991	4,245	1,724	99	0	0	0	0	0	0	0	0
Cash	6,640	20,300	38,263	26,501	35,936	10,187	35,513	17,847	53,419	30,022	27,025	47,213	5,926
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	27,234	28,291	51,088	49,165	36,035	47,156	66,651	26,436	68,511	34,372	36,862	50,213	19,771
total assets	32,773	33,331	53,065	52,181	39,466	51,415	72,216	30,472	69,788	35,452	38,464	51,738	21,006
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	30,696	38,287	36,202	16,294
Group/Directors Accounts	6,103	662	239	1,363	5,634	6,775	38,148	57	447	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	10,809	10,215	13,408	19,420	17,652	44,526	30,567	19,782	35,763	0	0	0	0
total current liabilities	16,912	10,877	13,647	20,783	23,286	51,301	68,715	19,839	36,210	30,696	38,287	36,202	16,294
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	16,912	10,877	13,647	20,783	23,286	51,301	68,715	19,839	36,210	30,696	38,287	36,202	16,294
net assets	15,861	22,454	39,418	31,398	16,180	114	3,501	10,633	33,578	4,756	177	15,536	4,712
total shareholders funds	15,861	22,454	39,418	31,398	16,180	114	3,501	10,633	33,578	4,756	177	15,536	4,712

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	-7,266	-17,989	9,820	18,756	19,662	-3,558	-7,265	-23,034	35,819	5,654	-15,545	14,109	6,218
Depreciation	2,160	1,725	1,399	2,208	2,029	1,789	1,812	1,461	702	522	522	269	218
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,881	-3,570	-3,769	0	0	0	-7,205	-1,217	0	-3,418	-1,620
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	12,603	-4,834	-9,839	22,565	-36,870	5,831	22,549	-6,503	10,742	-5,487	6,837	-10,845	13,845
Creditors	0	0	0	0	0	0	0	0	-30,696	-7,591	2,085	19,908	16,294
Accruals and Deferred Income	594	-3,193	-6,012	1,768	-26,874	13,959	10,785	-15,981	35,763	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-17,115	-14,623	13,165	-3,403	27,918	6,359	-17,217	-31,051	23,641	2,855	-19,775	41,713	7,265
Investing Activities
capital expenditure	-2,659	-4,788	-360	-1,793	-1,201	-483	-3,341	-4,220	-899	0	-599	-559	-1,453
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,659	-4,788	-360	-1,793	-1,201	-483	-3,341	-4,220	-899	0	-599	-559	-1,453
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	5,441	423	-1,124	-4,271	-1,141	-31,373	38,091	-390	447	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	674	1,025	81	31	173	171	133	89	209	143	186	133	15
cash flow from financing	6,115	1,448	-1,043	-4,240	-968	-31,202	38,224	-301	656	143	186	133	115
cash and cash equivalents
cash	-13,660	-17,963	11,762	-9,435	25,749	-25,326	17,666	-35,572	23,397	2,997	-20,188	41,287	5,926
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-13,660	-17,963	11,762	-9,435	25,749	-25,326	17,666	-35,572	23,397	2,997	-20,188	41,287	5,926

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boost coaching limited. Get real-time insights into boost coaching limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boost coaching limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

BOOST COACHING LIMITED group structure

Boost Coaching Limited has no subsidiary companies.

Ultimate parent company

BOOST COACHING LIMITED

07366115

BOOST COACHING LIMITED Shareholders

pamela allison macintyre	60%
colin kirsop macintyre	40%

Boost Coaching Limited currently has 2 directors. The longest serving directors include Mrs Pamela MacIntyre (Sep 2010) and Mr Colin MacIntyre (Oct 2017).

officer	country	age	start	end	role
Mrs Pamela MacIntyre	United Kingdom	59 years	Sep 2010	-	Director
Mr Colin MacIntyre	United Kingdom	53 years	Oct 2017	-	Director

P&L

December 2023

turnover

213.7k

-32%

operating profit

-7.3k

gross margin

37.6%

-3.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.9k

-0.29%

total assets

32.8k

-0.02%

cash

6.6k

-0.67%

net assets

Total assets minus all liabilities

Similar Companies

scala speech limited

1.5

thornton homecare ltd

2.5

sandown limited

1.5

linton development management services limited

martyn king corporate services ltd

1.5

company number

07366115

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2010

ultimate parent company

None

previous names

N/A

address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boost coaching limited.

boost coaching limited Company Information

boost coaching limited Estimated Valuation

boost coaching limited Estimated Valuation

boost coaching limited Estimated Valuation

Boost Coaching Limited Overview

Boost Coaching Limited Health Check

BOOST COACHING LIMITED financials

boost coaching limited Credit Report and Business Information

Boost Coaching Limited Competitor Analysis

boost coaching limited Ownership

boost coaching limited directors

boost coaching limited company details

boost coaching limited Charges & Mortgages

boost coaching limited Companies House Filings - See Documents