kmp solutions limited

kmp solutions limited Company Information

Share KMP SOLUTIONS LIMITED
Live 
EstablishedSmallRapid

Company Number

07366354

Industry

Management of real estate on a fee or contract basis

 

Directors

Solomon Mozes

Philip Klein

View All

Shareholders

philip klein

ricky klein

View All

Group Structure

View All

Contact

Registered Address

unit 8, first floor, the edge business centre, london, NW2 6EW

kmp solutions limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of KMP SOLUTIONS LIMITED at £5.4m based on a Turnover of £1.8m and 2.97x industry multiple (adjusted for size and gross margin).

kmp solutions limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of KMP SOLUTIONS LIMITED at £1.2m based on an EBITDA of £131.9k and a 8.98x industry multiple (adjusted for size and gross margin).

kmp solutions limited Estimated Valuation

£826.1k

Pomanda estimates the enterprise value of KMP SOLUTIONS LIMITED at £826.1k based on Net Assets of £461.2k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kmp Solutions Limited Overview

Kmp Solutions Limited is a live company located in london, NW2 6EW with a Companies House number of 07366354. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2010, it's largest shareholder is philip klein with a 25% stake. Kmp Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kmp Solutions Limited Health Check

Pomanda's financial health check has awarded Kmp Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£1.1m)

£1.8m - Kmp Solutions Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.4%)

30% - Kmp Solutions Limited

4.4% - Industry AVG

production

Production

with a gross margin of 46.2%, this company has a comparable cost of product (46.2%)

46.2% - Kmp Solutions Limited

46.2% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it less profitable than the average company (8.5%)

4.7% - Kmp Solutions Limited

8.5% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (10)

38 - Kmp Solutions Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Kmp Solutions Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.1k, this is less efficient (£106.6k)

£48.1k - Kmp Solutions Limited

£106.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kmp Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (31 days)

9 days - Kmp Solutions Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kmp Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (22 weeks)

62 weeks - Kmp Solutions Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (79.2%)

36.5% - Kmp Solutions Limited

79.2% - Industry AVG

KMP SOLUTIONS LIMITED financials

EXPORTms excel logo

Kmp Solutions Limited's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £461.2 thousand. According to their latest financial statements, Kmp Solutions Limited has 38 employees and maintains cash reserves of £321.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover1,827,2052,791,5601,029,242827,6851,540,6981,644,835809,85628,279144,280321,386298,863267,108132,226
Other Income Or Grants0000000000000
Cost Of Sales983,5581,508,174546,622444,992777,656866,217443,20613,54380,703186,540168,556155,90277,946
Gross Profit843,6471,283,386482,620382,693763,042778,619366,65014,73663,578134,846130,307111,20654,280
Admin Expenses757,0561,069,832401,777328,606701,086845,258317,680-39,42031,575159,607107,44869,79671,136
Operating Profit86,591213,55480,84354,08761,956-66,63948,97054,15632,003-24,76122,85941,410-16,856
Interest Payable001,5251,525000000000
Interest Receivable14,4764,0611561738397393232191591091368431
Pre-Tax Profit101,067217,61579,47452,73562,795-65,90049,29454,37532,163-24,65222,99541,493-16,825
Tax-25,267-41,347-15,100-10,020-11,9310-9,366-10,875-6,4320-5,289-9,9580
Profit After Tax75,800176,26864,37442,71550,864-65,90039,92843,50025,730-24,65217,70631,535-16,825
Dividends Paid0000000000000
Retained Profit75,800176,26864,37442,71550,864-65,90039,92843,50025,730-24,65217,70631,535-16,825
Employee Costs1,611,4051,230,2991,047,491769,394552,233516,303269,49536,57269,276102,736101,989104,92567,491
Number Of Employees3830272115158123332
EBITDA*131,916254,429108,54465,57270,916-59,09956,58060,61139,055-18,92427,60544,188-14,184

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets91,513109,10781,66622,02423,38513,69614,1979,25910,16610,92111,9747,2249,678
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets91,513109,10781,66622,02423,38513,69614,1979,25910,16610,92111,9747,2249,678
Stock & work in progress0000000000000
Trade Debtors000000004,53430,37729,81724,2653,960
Group Debtors0000000000000
Misc Debtors313,992308,251240,501187,68952,43650,53613,6561,94600000
Cash321,076230,380130,573182,202163,19760,596136,484122,21853,22310,51432,93221,27812,240
misc current assets0000000000000
total current assets635,068538,631371,074369,891215,633111,132150,140124,16457,75740,89162,74945,54316,200
total assets726,581647,738452,740391,915239,018124,828164,337133,42367,92351,81274,72352,76725,878
Bank overdraft0004,167000000000
Bank loan0000000000000
Trade Creditors 24,48902502500005,02434,22943,84842,10737,85737,141
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities240,849262,295243,315196,864136,93273,60647,21551,20500000
total current liabilities265,338262,295243,565201,281136,93273,60647,21556,22934,22943,84842,10737,85737,141
loans00045,833000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000005,362
provisions0000000000000
total long term liabilities00045,833000000005,362
total liabilities265,338262,295243,565247,114136,93273,60647,21556,22934,22943,84842,10737,85742,503
net assets461,243385,443209,175144,801102,08651,222117,12277,19433,6947,96432,61614,910-16,625
total shareholders funds461,243385,443209,175144,801102,08651,222117,12277,19433,6947,96432,61614,910-16,625
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit86,591213,55480,84354,08761,956-66,63948,97054,15632,003-24,76122,85941,410-16,856
Depreciation45,32540,87527,70111,4858,9607,5407,6106,4557,0525,8374,7462,7782,672
Amortisation0000000000000
Tax-25,267-41,347-15,100-10,020-11,9310-9,366-10,875-6,4320-5,289-9,9580
Stock0000000000000
Debtors5,74167,75052,812135,2531,90036,88011,710-2,588-25,8435605,55220,3053,960
Creditors24,489-250025000-5,024-29,205-9,6191,7414,25071637,141
Accruals and Deferred Income-21,44618,98046,45159,93263,32626,391-3,99051,20500000
Deferred Taxes & Provisions0000000000000
Cash flow from operations103,951164,06287,083-19,519120,411-69,58826,49074,32448,847-17,74321,01414,64118,997
Investing Activities
capital expenditure-27,731-68,316-87,343-10,124-18,649-7,039-12,548-5,548-6,297-4,784-9,496-324-12,350
Change in Investments0000000000000
cash flow from investments-27,731-68,316-87,343-10,124-18,649-7,039-12,548-5,548-6,297-4,784-9,496-324-12,350
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans00-45,83345,833000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00000000000-5,3625,362
share issue000000000000200
interest14,4764,061-1,369-1,3528397393232191591091368431
cash flow from financing14,4764,061-47,20244,481839739323219159109136-5,2785,593
cash and cash equivalents
cash90,69699,807-51,62919,005102,601-75,88814,26668,99542,709-22,41811,6549,03812,240
overdraft00-4,1674,167000000000
change in cash90,69699,807-47,46214,838102,601-75,88814,26668,99542,709-22,41811,6549,03812,240

kmp solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kmp solutions limited. Get real-time insights into kmp solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kmp Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kmp solutions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW2 area or any other competitors across 12 key performance metrics.

kmp solutions limited Ownership

KMP SOLUTIONS LIMITED group structure

Kmp Solutions Limited has no subsidiary companies.

Ultimate parent company

KMP SOLUTIONS LIMITED

07366354

KMP SOLUTIONS LIMITED Shareholders

philip klein 25%
ricky klein 25%
reizy mozes 25%
solomon mozes 25%

kmp solutions limited directors

Kmp Solutions Limited currently has 3 directors. The longest serving directors include Mr Solomon Mozes (Sep 2010) and Mr Philip Klein (Sep 2010).

officercountryagestartendrole
Mr Solomon MozesUnited Kingdom43 years Sep 2010- Director
Mr Philip KleinUnited Kingdom43 years Sep 2010- Director
Mr Naftali MozesEngland38 years Jun 2019- Director

P&L

September 2023

turnover

1.8m

-35%

operating profit

86.6k

0%

gross margin

46.2%

+0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

461.2k

+0.2%

total assets

726.6k

+0.12%

cash

321.1k

+0.39%

net assets

Total assets minus all liabilities

kmp solutions limited company details

company number

07366354

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

makna carta property limited (January 2011)

accountant

MELINEK FINE LLP

auditor

-

address

unit 8, first floor, the edge business centre, london, NW2 6EW

Bank

-

Legal Advisor

-

kmp solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to kmp solutions limited. Currently there are 2 open charges and 2 have been satisfied in the past.

kmp solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KMP SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

kmp solutions limited Companies House Filings - See Documents

datedescriptionview/download