kmp solutions limited Company Information
Company Number
07366354
Next Accounts
Jun 2025
Industry
Management of real estate on a fee or contract basis
Shareholders
philip klein
ricky klein
View AllGroup Structure
View All
Contact
Registered Address
unit 8, first floor, the edge business centre, london, NW2 6EW
Website
www.kmpsolutions.co.ukkmp solutions limited Estimated Valuation
Pomanda estimates the enterprise value of KMP SOLUTIONS LIMITED at £5.4m based on a Turnover of £1.8m and 2.97x industry multiple (adjusted for size and gross margin).
kmp solutions limited Estimated Valuation
Pomanda estimates the enterprise value of KMP SOLUTIONS LIMITED at £1.2m based on an EBITDA of £131.9k and a 8.98x industry multiple (adjusted for size and gross margin).
kmp solutions limited Estimated Valuation
Pomanda estimates the enterprise value of KMP SOLUTIONS LIMITED at £826.1k based on Net Assets of £461.2k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kmp Solutions Limited Overview
Kmp Solutions Limited is a live company located in london, NW2 6EW with a Companies House number of 07366354. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2010, it's largest shareholder is philip klein with a 25% stake. Kmp Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kmp Solutions Limited Health Check
Pomanda's financial health check has awarded Kmp Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £1.8m, make it larger than the average company (£1.1m)
- Kmp Solutions Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.4%)
- Kmp Solutions Limited
4.4% - Industry AVG
Production
with a gross margin of 46.2%, this company has a comparable cost of product (46.2%)
- Kmp Solutions Limited
46.2% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (8.5%)
- Kmp Solutions Limited
8.5% - Industry AVG
Employees
with 38 employees, this is above the industry average (10)
38 - Kmp Solutions Limited
10 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Kmp Solutions Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £48.1k, this is less efficient (£106.6k)
- Kmp Solutions Limited
£106.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kmp Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (31 days)
- Kmp Solutions Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kmp Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (22 weeks)
62 weeks - Kmp Solutions Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (79.2%)
36.5% - Kmp Solutions Limited
79.2% - Industry AVG
KMP SOLUTIONS LIMITED financials
Kmp Solutions Limited's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £461.2 thousand. According to their latest financial statements, Kmp Solutions Limited has 38 employees and maintains cash reserves of £321.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 38 | 30 | 27 | 21 | 15 | 15 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 91,513 | 109,107 | 81,666 | 22,024 | 23,385 | 13,696 | 14,197 | 9,259 | 10,166 | 10,921 | 11,974 | 7,224 | 9,678 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 91,513 | 109,107 | 81,666 | 22,024 | 23,385 | 13,696 | 14,197 | 9,259 | 10,166 | 10,921 | 11,974 | 7,224 | 9,678 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,534 | 30,377 | 29,817 | 24,265 | 3,960 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 313,992 | 308,251 | 240,501 | 187,689 | 52,436 | 50,536 | 13,656 | 1,946 | 0 | 0 | 0 | 0 | 0 |
Cash | 321,076 | 230,380 | 130,573 | 182,202 | 163,197 | 60,596 | 136,484 | 122,218 | 53,223 | 10,514 | 32,932 | 21,278 | 12,240 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 635,068 | 538,631 | 371,074 | 369,891 | 215,633 | 111,132 | 150,140 | 124,164 | 57,757 | 40,891 | 62,749 | 45,543 | 16,200 |
total assets | 726,581 | 647,738 | 452,740 | 391,915 | 239,018 | 124,828 | 164,337 | 133,423 | 67,923 | 51,812 | 74,723 | 52,767 | 25,878 |
Bank overdraft | 0 | 0 | 0 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 24,489 | 0 | 250 | 250 | 0 | 0 | 0 | 5,024 | 34,229 | 43,848 | 42,107 | 37,857 | 37,141 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 240,849 | 262,295 | 243,315 | 196,864 | 136,932 | 73,606 | 47,215 | 51,205 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 265,338 | 262,295 | 243,565 | 201,281 | 136,932 | 73,606 | 47,215 | 56,229 | 34,229 | 43,848 | 42,107 | 37,857 | 37,141 |
loans | 0 | 0 | 0 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,362 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,362 |
total liabilities | 265,338 | 262,295 | 243,565 | 247,114 | 136,932 | 73,606 | 47,215 | 56,229 | 34,229 | 43,848 | 42,107 | 37,857 | 42,503 |
net assets | 461,243 | 385,443 | 209,175 | 144,801 | 102,086 | 51,222 | 117,122 | 77,194 | 33,694 | 7,964 | 32,616 | 14,910 | -16,625 |
total shareholders funds | 461,243 | 385,443 | 209,175 | 144,801 | 102,086 | 51,222 | 117,122 | 77,194 | 33,694 | 7,964 | 32,616 | 14,910 | -16,625 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 45,325 | 40,875 | 27,701 | 11,485 | 8,960 | 7,540 | 7,610 | 6,455 | 7,052 | 5,837 | 4,746 | 2,778 | 2,672 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 5,741 | 67,750 | 52,812 | 135,253 | 1,900 | 36,880 | 11,710 | -2,588 | -25,843 | 560 | 5,552 | 20,305 | 3,960 |
Creditors | 24,489 | -250 | 0 | 250 | 0 | 0 | -5,024 | -29,205 | -9,619 | 1,741 | 4,250 | 716 | 37,141 |
Accruals and Deferred Income | -21,446 | 18,980 | 46,451 | 59,932 | 63,326 | 26,391 | -3,990 | 51,205 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -45,833 | 45,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,362 | 5,362 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 90,696 | 99,807 | -51,629 | 19,005 | 102,601 | -75,888 | 14,266 | 68,995 | 42,709 | -22,418 | 11,654 | 9,038 | 12,240 |
overdraft | 0 | 0 | -4,167 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 90,696 | 99,807 | -47,462 | 14,838 | 102,601 | -75,888 | 14,266 | 68,995 | 42,709 | -22,418 | 11,654 | 9,038 | 12,240 |
kmp solutions limited Credit Report and Business Information
Kmp Solutions Limited Competitor Analysis
Perform a competitor analysis for kmp solutions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW2 area or any other competitors across 12 key performance metrics.
kmp solutions limited Ownership
KMP SOLUTIONS LIMITED group structure
Kmp Solutions Limited has no subsidiary companies.
Ultimate parent company
KMP SOLUTIONS LIMITED
07366354
kmp solutions limited directors
Kmp Solutions Limited currently has 3 directors. The longest serving directors include Mr Solomon Mozes (Sep 2010) and Mr Philip Klein (Sep 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Solomon Mozes | United Kingdom | 43 years | Sep 2010 | - | Director |
Mr Philip Klein | United Kingdom | 43 years | Sep 2010 | - | Director |
Mr Naftali Mozes | England | 38 years | Jun 2019 | - | Director |
P&L
September 2023turnover
1.8m
-35%
operating profit
86.6k
0%
gross margin
46.2%
+0.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
461.2k
+0.2%
total assets
726.6k
+0.12%
cash
321.1k
+0.39%
net assets
Total assets minus all liabilities
kmp solutions limited company details
company number
07366354
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
September 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
makna carta property limited (January 2011)
accountant
MELINEK FINE LLP
auditor
-
address
unit 8, first floor, the edge business centre, london, NW2 6EW
Bank
-
Legal Advisor
-
kmp solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to kmp solutions limited. Currently there are 2 open charges and 2 have been satisfied in the past.
kmp solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KMP SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
kmp solutions limited Companies House Filings - See Documents
date | description | view/download |
---|