clockhouse property consulting limited

Live EstablishedSmallDeclining

clockhouse property consulting limited Company Information

Share CLOCKHOUSE PROPERTY CONSULTING LIMITED

Company Number

07367323

Shareholders

business space made easy limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

73 cornhill, london, EC3V 3QQ

clockhouse property consulting limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of CLOCKHOUSE PROPERTY CONSULTING LIMITED at £1.6m based on a Turnover of £2.8m and 0.58x industry multiple (adjusted for size and gross margin).

clockhouse property consulting limited Estimated Valuation

£387.6k

Pomanda estimates the enterprise value of CLOCKHOUSE PROPERTY CONSULTING LIMITED at £387.6k based on an EBITDA of £90.6k and a 4.28x industry multiple (adjusted for size and gross margin).

clockhouse property consulting limited Estimated Valuation

£406.7k

Pomanda estimates the enterprise value of CLOCKHOUSE PROPERTY CONSULTING LIMITED at £406.7k based on Net Assets of £190.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clockhouse Property Consulting Limited Overview

Clockhouse Property Consulting Limited is a live company located in london, EC3V 3QQ with a Companies House number of 07367323. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2010, it's largest shareholder is business space made easy limited with a 100% stake. Clockhouse Property Consulting Limited is a established, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clockhouse Property Consulting Limited Health Check

Pomanda's financial health check has awarded Clockhouse Property Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£4.5m)

£2.8m - Clockhouse Property Consulting Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.4%)

-3% - Clockhouse Property Consulting Limited

9.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Clockhouse Property Consulting Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (5.6%)

-2.1% - Clockhouse Property Consulting Limited

5.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (26)

7 - Clockhouse Property Consulting Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Clockhouse Property Consulting Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £397.5k, this is more efficient (£163.8k)

£397.5k - Clockhouse Property Consulting Limited

£163.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (38 days)

35 days - Clockhouse Property Consulting Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (31 days)

143 days - Clockhouse Property Consulting Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clockhouse Property Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (24 weeks)

26 weeks - Clockhouse Property Consulting Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (60%)

95.8% - Clockhouse Property Consulting Limited

60% - Industry AVG

CLOCKHOUSE PROPERTY CONSULTING LIMITED financials

EXPORTms excel logo

Clockhouse Property Consulting Limited's latest turnover from September 2024 is estimated at £2.8 million and the company has net assets of £190.7 thousand. According to their latest financial statements, Clockhouse Property Consulting Limited has 7 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover2,782,5703,532,4163,603,3993,061,8303,654,3622,074,1301,871,6981,935,795178,8081,923,3751,226,662
Other Income Or Grants
Cost Of Sales1,721,9792,187,1012,232,1161,930,1352,272,9731,297,8961,171,5001,196,002111,0081,218,001789,217
Gross Profit1,060,5911,345,3151,371,2831,131,6951,381,389776,234700,198739,79367,800705,373437,445
Admin Expenses1,118,6261,626,1741,719,9382,046,885744,952344,834-4,419970,741728,348918,911-1,079,126
Operating Profit-58,035-280,859-348,655-915,190636,437431,400704,617-230,948-660,548-213,5381,516,571
Interest Payable1,0863,1765,6543,341
Interest Receivable92,702113,89451,3572,8692,94012,3045,7975172773,1363,120
Pre-Tax Profit34,667-166,965-297,298-913,406636,201438,051707,073-230,431-660,271-210,4021,519,691
Tax-8,667-120,878-83,230-134,344-319,135
Profit After Tax26,000-166,965-297,298-913,406515,323354,821572,729-230,431-660,271-210,4021,200,556
Dividends Paid
Retained Profit26,000-166,965-297,298-913,406515,323354,821572,729-230,431-660,271-210,4021,200,556
Employee Costs363,932436,264366,434258,180293,490332,193196,408113,87538,049530,369338,615
Number Of Employees798678531149
EBITDA*90,558-186,693-277,901-644,095956,282680,923895,296-169,136-654,975-213,5381,516,571

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets530,438619,983148,32362,321333,416602,348755,352776,63875,236
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets530,438619,983148,32362,321333,416602,348755,352776,63875,236
Stock & work in progress
Trade Debtors272,222327,522429,160255,575484,861285,776295,624193,68512,359367,10847,000
Group Debtors314,092161,947531,118
Misc Debtors1,569,5811,564,9941,392,1071,598,362721,3801,262,353919,407839,529252,777632,120256,222
Cash2,141,6731,566,4112,772,4231,792,6003,945,6621,933,6691,347,498198,370214,8766,5991,247,984
misc current assets
total current assets3,983,4763,773,0194,755,6374,177,6555,151,9033,481,7982,562,5291,231,584480,0121,005,8271,551,206
total assets4,513,9144,393,0024,903,9604,239,9765,485,3194,084,1463,317,8812,008,222555,2481,005,8271,551,206
Bank overdraft33,000
Bank loan35,59432,934
Trade Creditors 675,576992,729988,7571,070,123812,112401,591356,539631,59549,97615,669350,646
Group/Directors Accounts23,598
other short term finances
hp & lease commitments
other current liabilities3,536,0743,079,8013,286,3581,923,7262,724,2812,365,9372,127,6051,277,171175,385
total current liabilities4,235,2484,072,5304,275,1152,993,8493,571,9872,800,4622,517,1441,908,766225,36115,669350,646
loans35,59466,000
hp & lease commitments
Accruals and Deferred Income
other liabilities152,193293,601617,204352,159171,665
provisions88,0063,6193,61918,84449,41962,552
total long term liabilities88,006155,812297,220617,204371,003256,678128,552
total liabilities4,323,2544,228,3424,572,3353,611,0533,942,9903,057,1402,645,6961,908,766225,36115,669350,646
net assets190,660164,660331,625628,9231,542,3291,027,006672,18599,456329,887990,1581,200,560
total shareholders funds190,660164,660331,625628,9231,542,3291,027,006672,18599,456329,887990,1581,200,560
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-58,035-280,859-348,655-915,190636,437431,400704,617-230,948-660,548-213,5381,516,571
Depreciation148,59394,16670,754271,095319,845249,523190,67961,8125,573
Amortisation
Tax-8,667-120,878-83,230-134,344-319,135
Stock
Debtors-364,805223,394-401,8411,178,814-341,888333,098181,817768,078-734,092696,006303,222
Creditors-317,1533,972-81,366258,011410,52145,052-275,056581,61934,307-334,977350,646
Accruals and Deferred Income456,273-206,5571,362,632-800,555358,344238,332850,4341,101,786175,385
Deferred Taxes & Provisions84,3873,619-18,844-30,575-13,13362,552
Cash flow from operations670,203-612,6721,408,825-2,384,2971,915,582534,8461,217,065746,191288,809-1,244,5211,244,860
Investing Activities
capital expenditure-59,048-565,826-156,756-50,913-96,519-169,393-763,214-80,809
Change in Investments
cash flow from investments-59,048-565,826-156,756-50,913-96,519-169,393-763,214-80,809
Financing Activities
Bank loans-35,5942,66032,934
Group/Directors Accounts23,598
Other Short Term Loans
Long term loans-35,594-30,40666,000
Hire Purchase and Lease Commitments
other long term liabilities-152,193-141,408-323,603265,045180,494171,665
share issue4
interest92,702113,89451,3571,783-2366,6502,4565172773,1363,120
cash flow from financing-35,893-27,514-272,246231,234147,324180,84368,4565172773,1363,124
cash and cash equivalents
cash575,262-1,206,012979,823-2,153,0622,011,993586,1711,149,128-16,506208,277-1,241,3851,247,984
overdraft-33,00033,000
change in cash575,262-1,206,012979,823-2,153,0622,011,993619,1711,116,128-16,506208,277-1,241,3851,247,984

clockhouse property consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clockhouse property consulting limited. Get real-time insights into clockhouse property consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clockhouse Property Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clockhouse property consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

clockhouse property consulting limited Ownership

CLOCKHOUSE PROPERTY CONSULTING LIMITED group structure

Clockhouse Property Consulting Limited has no subsidiary companies.

Ultimate parent company

CLOCKHOUSE PROPERTY CONSULTING LIMITED

07367323

CLOCKHOUSE PROPERTY CONSULTING LIMITED Shareholders

business space made easy limited 100%

clockhouse property consulting limited directors

Clockhouse Property Consulting Limited currently has 2 directors. The longest serving directors include Mrs Una Flanagan (Sep 2010) and Mr Timothy Flanagan (Sep 2010).

officercountryagestartendrole
Mrs Una FlanaganUnited Kingdom55 years Sep 2010- Director
Mr Timothy FlanaganUnited Kingdom59 years Sep 2010- Director

P&L

September 2024

turnover

2.8m

-21%

operating profit

-58k

0%

gross margin

38.2%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

190.7k

+0.16%

total assets

4.5m

+0.03%

cash

2.1m

+0.37%

net assets

Total assets minus all liabilities

clockhouse property consulting limited company details

company number

07367323

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

clockhouse property consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to clockhouse property consulting limited. Currently there are 0 open charges and 3 have been satisfied in the past.

clockhouse property consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLOCKHOUSE PROPERTY CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

clockhouse property consulting limited Companies House Filings - See Documents

datedescriptionview/download