deft business solutions limited

deft business solutions limited Company Information

Share DEFT BUSINESS SOLUTIONS LIMITED
Live 
EstablishedMicroDeclining

Company Number

07367944

Industry

Computer consultancy activities

 

Directors

Rajiv Bhasin

Shareholders

rajiv bhasin

shveta bhasin

Group Structure

View All

Contact

Registered Address

79 bradwell road, loughton, milton keynes, MK5 8BS

Website

-

deft business solutions limited Estimated Valuation

£76.2k

Pomanda estimates the enterprise value of DEFT BUSINESS SOLUTIONS LIMITED at £76.2k based on a Turnover of £104.1k and 0.73x industry multiple (adjusted for size and gross margin).

deft business solutions limited Estimated Valuation

£207.2k

Pomanda estimates the enterprise value of DEFT BUSINESS SOLUTIONS LIMITED at £207.2k based on an EBITDA of £40.4k and a 5.13x industry multiple (adjusted for size and gross margin).

deft business solutions limited Estimated Valuation

£400k

Pomanda estimates the enterprise value of DEFT BUSINESS SOLUTIONS LIMITED at £400k based on Net Assets of £173.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deft Business Solutions Limited Overview

Deft Business Solutions Limited is a live company located in milton keynes, MK5 8BS with a Companies House number of 07367944. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in September 2010, it's largest shareholder is rajiv bhasin with a 75% stake. Deft Business Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £104.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deft Business Solutions Limited Health Check

Pomanda's financial health check has awarded Deft Business Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £104.1k, make it smaller than the average company (£1.4m)

£104.1k - Deft Business Solutions Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.9%)

-2% - Deft Business Solutions Limited

6.9% - Industry AVG

production

Production

with a gross margin of 49.2%, this company has a comparable cost of product (49.2%)

49.2% - Deft Business Solutions Limited

49.2% - Industry AVG

profitability

Profitability

an operating margin of 38.2% make it more profitable than the average company (6.9%)

38.2% - Deft Business Solutions Limited

6.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Deft Business Solutions Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)

£56.9k - Deft Business Solutions Limited

£56.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.1k, this is less efficient (£127.4k)

£104.1k - Deft Business Solutions Limited

£127.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (63 days)

55 days - Deft Business Solutions Limited

63 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Deft Business Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deft Business Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (18 weeks)

1 weeks - Deft Business Solutions Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a higher level of debt than the average (57.8%)

70.6% - Deft Business Solutions Limited

57.8% - Industry AVG

DEFT BUSINESS SOLUTIONS LIMITED financials

EXPORTms excel logo

Deft Business Solutions Limited's latest turnover from September 2023 is estimated at £104.1 thousand and the company has net assets of £173.6 thousand. According to their latest financial statements, Deft Business Solutions Limited has 1 employee and maintains cash reserves of £9.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover104,07798,08467,509109,78942,57799,10590,129157,644278,330125,946117,47955,39755,282
Other Income Or Grants0000000000000
Cost Of Sales52,92251,19834,54351,76719,69243,86537,43164,036113,00547,53542,96019,35720,965
Gross Profit51,15546,88532,96758,02122,88555,24152,69793,608165,32578,41274,52036,04034,317
Admin Expenses11,418-33,95255,60967,632-30,74033,51749,704111,606154,79267,95131,50462,476-24,445
Operating Profit39,73780,837-22,642-9,61153,62521,7242,993-17,99810,53310,46143,016-26,43658,762
Interest Payable5,8343,8141,0870000000000
Interest Receivable1,4892,495175168971610194245488470349340234
Pre-Tax Profit35,39279,519-23,553-9,44354,59622,3333,186-17,75311,02110,93043,365-26,09658,996
Tax-8,848-15,10900-10,373-4,243-6050-2,204-2,295-9,9740-15,339
Profit After Tax26,54464,410-23,553-9,44344,22318,0902,581-17,7538,8178,63533,391-26,09643,657
Dividends Paid0000000000000
Retained Profit26,54464,410-23,553-9,44344,22318,0902,581-17,7538,8178,63533,391-26,09643,657
Employee Costs56,91252,70349,00646,60451,839109,704103,903115,678114,53957,30554,36954,30953,281
Number Of Employees1111122221111
EBITDA*40,40381,686-22,063-9,21754,04022,2783,593-17,21911,57111,72644,701-25,44560,179

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets1,9231,6591,5581,1791,2471,6621,8022,3363,1153,7935,0585,9734,249
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,9231,6591,5581,1791,2471,6621,8022,3363,1153,7935,0585,9734,249
Stock & work in progress0000000000000
Trade Debtors15,71315,5257,80003,1803,1802,18415,121018,30406,0004,140
Group Debtors0000000000000
Misc Debtors562,270268,36220,000503000000000
Cash9,74146,972174,837175,878160,42998,54164,02991,049104,61290,74597,05542,42693,535
misc current assets0000000000000
total current assets587,724330,859202,637176,381163,609101,72166,213106,170104,612109,04997,05548,42697,675
total assets589,647332,518204,195177,560164,856103,38368,015108,506107,727112,842102,11354,399101,924
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 000015000030,14935,03825,88135,819
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities369,166128,62785,92171,35849,19631,96114,68357,75539,2230000
total current liabilities369,166128,62785,92171,35849,21131,96114,68357,75539,22330,14935,03825,88135,819
loans46,87856,83235,6250000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities00000000023,00616,02310,85722,348
provisions0000000000000
total long term liabilities46,87856,83235,62500000023,00616,02310,85722,348
total liabilities416,044185,459121,54671,35849,21131,96114,68357,75539,22353,15551,06136,73858,167
net assets173,603147,05982,649106,202115,64571,42253,33250,75168,50459,68751,05217,66143,757
total shareholders funds173,603147,05982,649106,202115,64571,42253,33250,75168,50459,68751,05217,66143,757
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit39,73780,837-22,642-9,61153,62521,7242,993-17,99810,53310,46143,016-26,43658,762
Depreciation6668495793944155546007791,0381,2651,6859911,417
Amortisation0000000000000
Tax-8,848-15,10900-10,373-4,243-6050-2,204-2,295-9,9740-15,339
Stock0000000000000
Debtors294,096256,08727,297-2,6770996-12,93715,121-18,30418,304-6,0001,8604,140
Creditors000-1515000-30,149-4,8899,157-9,93835,819
Accruals and Deferred Income240,53942,70614,56322,16217,23517,278-43,07218,53239,2230000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-22,002-146,804-34,79715,60760,91734,317-27,147-13,80836,745-13,76249,884-37,24376,519
Investing Activities
capital expenditure-930-950-958-3260-414-660-3600-770-2,715-5,666
Change in Investments0000000000000
cash flow from investments-930-950-958-3260-414-660-3600-770-2,715-5,666
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-9,95421,20735,6250000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00000000-23,0066,9835,166-11,49122,348
share issue000000000000100
interest-4,345-1,319-912168971610194245488470349340234
cash flow from financing-14,29919,88834,713168971610194245-22,5187,4535,515-11,15122,682
cash and cash equivalents
cash-37,231-127,865-1,04115,44961,88834,512-27,020-13,56313,867-6,31054,629-51,10993,535
overdraft0000000000000
change in cash-37,231-127,865-1,04115,44961,88834,512-27,020-13,56313,867-6,31054,629-51,10993,535

deft business solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deft business solutions limited. Get real-time insights into deft business solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deft Business Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deft business solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in MK5 area or any other competitors across 12 key performance metrics.

deft business solutions limited Ownership

DEFT BUSINESS SOLUTIONS LIMITED group structure

Deft Business Solutions Limited has no subsidiary companies.

Ultimate parent company

DEFT BUSINESS SOLUTIONS LIMITED

07367944

DEFT BUSINESS SOLUTIONS LIMITED Shareholders

rajiv bhasin 75%
shveta bhasin 25%

deft business solutions limited directors

Deft Business Solutions Limited currently has 1 director, Mr Rajiv Bhasin serving since Sep 2010.

officercountryagestartendrole
Mr Rajiv BhasinEngland53 years Sep 2010- Director

P&L

September 2023

turnover

104.1k

+6%

operating profit

39.7k

0%

gross margin

49.2%

+2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

173.6k

+0.18%

total assets

589.6k

+0.77%

cash

9.7k

-0.79%

net assets

Total assets minus all liabilities

deft business solutions limited company details

company number

07367944

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

September 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

79 bradwell road, loughton, milton keynes, MK5 8BS

Bank

-

Legal Advisor

-

deft business solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deft business solutions limited.

deft business solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEFT BUSINESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

deft business solutions limited Companies House Filings - See Documents

datedescriptionview/download