noble signature kitchens limited Company Information
Company Number
07368904
Registered Address
cheribourne house, 45a station road, bedford, MK44 3QL
Industry
Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
Telephone
01234240591
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
daniel alan moorhouse 55%
daryl mead 45%
noble signature kitchens limited Estimated Valuation
Pomanda estimates the enterprise value of NOBLE SIGNATURE KITCHENS LIMITED at £182.6k based on a Turnover of £426.7k and 0.43x industry multiple (adjusted for size and gross margin).
noble signature kitchens limited Estimated Valuation
Pomanda estimates the enterprise value of NOBLE SIGNATURE KITCHENS LIMITED at £84.6k based on an EBITDA of £24.2k and a 3.49x industry multiple (adjusted for size and gross margin).
noble signature kitchens limited Estimated Valuation
Pomanda estimates the enterprise value of NOBLE SIGNATURE KITCHENS LIMITED at £189.7k based on Net Assets of £138.7k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noble Signature Kitchens Limited Overview
Noble Signature Kitchens Limited is a live company located in bedford, MK44 3QL with a Companies House number of 07368904. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in September 2010, it's largest shareholder is daniel alan moorhouse with a 55% stake. Noble Signature Kitchens Limited is a established, micro sized company, Pomanda has estimated its turnover at £426.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Noble Signature Kitchens Limited Health Check
Pomanda's financial health check has awarded Noble Signature Kitchens Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £426.7k, make it smaller than the average company (£6.4m)
- Noble Signature Kitchens Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.7%)
- Noble Signature Kitchens Limited
3.7% - Industry AVG
Production
with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)
- Noble Signature Kitchens Limited
45.9% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (6.6%)
- Noble Signature Kitchens Limited
6.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (41)
5 - Noble Signature Kitchens Limited
41 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Noble Signature Kitchens Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £85.3k, this is less efficient (£123.3k)
- Noble Signature Kitchens Limited
£123.3k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (15 days)
- Noble Signature Kitchens Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (38 days)
- Noble Signature Kitchens Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 36 days, this is less than average (99 days)
- Noble Signature Kitchens Limited
99 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (22 weeks)
28 weeks - Noble Signature Kitchens Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.1%, this is a higher level of debt than the average (60.9%)
69.1% - Noble Signature Kitchens Limited
60.9% - Industry AVG
NOBLE SIGNATURE KITCHENS LIMITED financials
Noble Signature Kitchens Limited's latest turnover from March 2023 is estimated at £426.7 thousand and the company has net assets of £138.7 thousand. According to their latest financial statements, Noble Signature Kitchens Limited has 5 employees and maintains cash reserves of £151.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 592,904 | 408,918 | |||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||
Cost Of Sales | 440,132 | 283,432 | |||||||||||
Gross Profit | 152,772 | 125,486 | |||||||||||
Admin Expenses | 75,654 | 66,251 | |||||||||||
Operating Profit | 77,118 | 59,235 | |||||||||||
Interest Payable | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | |||||||||||
Pre-Tax Profit | 77,118 | 59,235 | |||||||||||
Tax | -15,446 | -11,877 | |||||||||||
Profit After Tax | 61,672 | 47,358 | |||||||||||
Dividends Paid | 0 | 0 | |||||||||||
Retained Profit | 61,672 | 47,358 | |||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 5 | 5 | 4 | 4 | 6 | 3 | 3 | ||||||
EBITDA* | 79,410 | 61,911 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 44,869 | 49,059 | 57,308 | 47,232 | 23,696 | 23,209 | 10,877 | 12,574 | 6,577 | 11,466 | 12,947 | 15,614 | 9,542 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 44,869 | 49,059 | 57,308 | 47,232 | 23,696 | 23,209 | 10,877 | 12,574 | 6,577 | 11,466 | 12,947 | 15,614 | 9,542 |
Stock & work in progress | 22,851 | 17,642 | 15,842 | 3,199 | 13,792 | 18,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 39,033 | 38,388 | 16,925 | 26,313 | 47,256 | 40,491 | 1,084 | 13,907 | 41,823 | 21,089 | 11,565 | 6,766 | 14,739 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 190,514 | 10,559 | 10,569 | 9,011 | 7,874 | 8,234 | 3,999 | 4,713 | 8,069 | 6,215 | 7,089 | 8,200 | 0 |
Cash | 151,912 | 338,002 | 324,109 | 150,765 | 159,300 | 134,976 | 183,339 | 51,604 | 38,757 | 17,981 | 6,292 | 13,143 | 1,086 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 404,310 | 404,591 | 367,445 | 189,288 | 228,222 | 202,191 | 188,422 | 70,224 | 88,649 | 45,285 | 24,946 | 28,109 | 15,825 |
total assets | 449,179 | 453,650 | 424,753 | 236,520 | 251,918 | 225,400 | 199,299 | 82,798 | 95,226 | 56,751 | 37,893 | 43,723 | 25,367 |
Bank overdraft | 10,000 | 10,000 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 2,402 | 2,025 | 1,841 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,828 | 61,869 | 43,604 | 31,075 | 41,287 | 42,309 | 49,213 | 13,799 | 45,365 | 19,014 | 12,485 | 13,217 | 15,348 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 238,078 | 219,770 | 208,624 | 129,273 | 145,877 | 149,182 | 124,754 | 55,739 | 31,026 | 22,077 | 15,595 | 15,613 | 0 |
total current liabilities | 280,906 | 291,639 | 259,728 | 160,348 | 187,164 | 191,491 | 173,967 | 69,538 | 76,391 | 43,493 | 30,105 | 30,671 | 15,348 |
loans | 21,667 | 31,667 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 1,201 | 3,658 | 5,713 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,934 | 12,000 | 12,000 | 12,000 | 19,413 |
provisions | 7,943 | 8,784 | 10,233 | 8,175 | 3,527 | 3,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 29,610 | 40,451 | 52,733 | 8,175 | 3,527 | 3,221 | 0 | 0 | 12,934 | 13,201 | 15,658 | 17,713 | 19,413 |
total liabilities | 310,516 | 332,090 | 312,461 | 168,523 | 190,691 | 194,712 | 173,967 | 69,538 | 89,325 | 56,694 | 45,763 | 48,384 | 34,761 |
net assets | 138,663 | 121,560 | 112,292 | 67,997 | 61,227 | 30,688 | 25,332 | 13,260 | 5,901 | 57 | -7,870 | -4,661 | -9,394 |
total shareholders funds | 138,663 | 121,560 | 112,292 | 67,997 | 61,227 | 30,688 | 25,332 | 13,260 | 5,901 | 57 | -7,870 | -4,661 | -9,394 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 77,118 | 59,235 | |||||||||||
Depreciation | 9,781 | 10,988 | 13,025 | 10,414 | 4,473 | 2,972 | 2,292 | 2,676 | 1,162 | 2,329 | 2,667 | 3,202 | 1,031 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -15,446 | -11,877 | |||||||||||
Stock | 5,209 | 1,800 | 12,643 | -10,593 | -4,698 | 18,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 180,600 | 21,453 | -7,830 | -19,806 | 6,405 | 43,642 | -13,537 | -31,272 | 22,588 | 8,650 | 3,688 | 227 | 14,739 |
Creditors | -29,041 | 18,265 | 12,529 | -10,212 | -1,022 | -6,904 | 35,414 | -31,566 | 26,351 | 6,529 | -732 | -2,131 | 15,348 |
Accruals and Deferred Income | 18,308 | 11,146 | 79,351 | -16,604 | -3,305 | 24,428 | 69,015 | 24,713 | 8,949 | 6,482 | -18 | 15,613 | 0 |
Deferred Taxes & Provisions | -841 | -1,449 | 2,058 | 4,648 | 306 | 3,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 181,930 | 74,453 | |||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,833 | 42,500 | 0 | 0 | 0 | 0 | 0 | -1,201 | -2,457 | -2,055 | 5,713 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,934 | 934 | 0 | 0 | -7,413 | 19,413 |
share issue | |||||||||||||
interest | 0 | 0 | |||||||||||
cash flow from financing | -49,600 | -52,933 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | -186,090 | 13,893 | 173,344 | -8,535 | 24,324 | -48,363 | 131,735 | 12,847 | 20,776 | 11,689 | -6,851 | 12,057 | 1,086 |
overdraft | 0 | 2,500 | 7,500 | 0 | 0 | 0 | 0 | 0 | -2,402 | 377 | 184 | 1,841 | 0 |
change in cash | -186,090 | 11,393 | 165,844 | -8,535 | 24,324 | -48,363 | 131,735 | 12,847 | 23,178 | 11,312 | -7,035 | 10,216 | 1,086 |
noble signature kitchens limited Credit Report and Business Information
Noble Signature Kitchens Limited Competitor Analysis
Perform a competitor analysis for noble signature kitchens limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in MK44 area or any other competitors across 12 key performance metrics.
noble signature kitchens limited Ownership
NOBLE SIGNATURE KITCHENS LIMITED group structure
Noble Signature Kitchens Limited has no subsidiary companies.
Ultimate parent company
NOBLE SIGNATURE KITCHENS LIMITED
07368904
noble signature kitchens limited directors
Noble Signature Kitchens Limited currently has 2 directors. The longest serving directors include Mr Daniel Moorhouse (Sep 2010) and Mr Daryl Mead (Jan 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Moorhouse | 48 years | Sep 2010 | - | Director | |
Mr Daryl Mead | England | 41 years | Jan 2017 | - | Director |
P&L
March 2023turnover
426.7k
+4%
operating profit
14.5k
0%
gross margin
45.9%
+9.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
138.7k
+0.14%
total assets
449.2k
-0.01%
cash
151.9k
-0.55%
net assets
Total assets minus all liabilities
noble signature kitchens limited company details
company number
07368904
Type
Private limited with Share Capital
industry
47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c
incorporation date
September 2010
age
14
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
cheribourne house, 45a station road, bedford, MK44 3QL
accountant
BAKER NOEL
auditor
-
noble signature kitchens limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to noble signature kitchens limited.
noble signature kitchens limited Companies House Filings - See Documents
date | description | view/download |
---|