Mckeown Psychology Associates Ltd

POWER SEARCH PRICING

SOLUTIONS

mckeown psychology associates ltd Company Information

Company Number

07371619

Next Accounts

Dec 2025

Directors

John McKeown

Joshua Carritt-Baker

Shareholders

joshua carritt-baker

john mckeown

Group Structure

View All

Industry

Other human health activities

Registered Address

17 prince albert street, brighton, east sussex, BN1 1HF

Website

mpapro.co.uk

mckeown psychology associates ltd Estimated Valuation

£808.3k

Pomanda estimates the enterprise value of MCKEOWN PSYCHOLOGY ASSOCIATES LTD at £808.3k based on a Turnover of £1.5m and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mckeown Psychology Associates Ltd is a live company located in east sussex, BN1 1HF with a Companies House number of 07371619. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2010, it's largest shareholder is joshua carritt-baker with a 66.7% stake. Mckeown Psychology Associates Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mckeown Psychology Associates Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £1.5m, make it larger than the average company (£727.5k)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.2%)

EXPORT

Mckeown Psychology Associates Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £32.6 thousand. According to their latest financial statements, Mckeown Psychology Associates Ltd has 9 employees and maintains cash reserves of £15.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	1,493,482	1,076,136	1,253,412	987,660	966,102	956,286	756,833	705,400	595,110	2,350,605	1,518,178	1,730,889	655,977	401,164
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	920,913	670,576	798,244	649,732	618,041	622,879	478,181	431,970	371,922	1,464,962	943,281	1,044,850	378,182	225,594
Gross Profit	572,568	405,560	455,168	337,928	348,061	333,406	278,652	273,430	223,187	885,643	574,897	686,039	277,795	175,570
Admin Expenses	571,967	403,827	441,064	321,522	335,495	321,282	263,750	264,441	183,234	852,078	651,243	615,441	303,673	218,657
Operating Profit	601	1,733	14,104	16,406	12,566	12,124	14,902	8,989	39,953	33,565	-76,346	70,598	-25,878	-43,087
Interest Payable	0	0	3,375	3,050	0	1	56	313	271	0	0	0	0	0
Interest Receivable	2,156	2,759	630	55	18	142	37	13	25	34	44	43	18	0
Pre-Tax Profit	2,757	4,493	11,359	13,411	12,584	12,265	14,883	8,689	39,708	33,599	-76,302	70,641	-25,860	-43,087
Tax	-689	-854	-2,158	-2,548	-2,391	-2,330	-2,828	-1,738	-7,941	-7,056	0	-16,954	0	0
Profit After Tax	2,068	3,639	9,201	10,863	10,193	9,935	12,055	6,951	31,766	26,543	-76,302	53,687	-25,860	-43,087
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,068	3,639	9,201	10,863	10,193	9,935	12,055	6,951	31,766	26,543	-76,302	53,687	-25,860	-43,087
Employee Costs	238,368	225,707	262,253	185,129	181,353	222,591	171,810	170,752	126,873	1,375,551	887,630	1,012,108	383,788	230,170
Number Of Employees	9	9	11	8	8	10	8	8	6	63	41	47	18	11
EBITDA*	2,430	3,433	16,043	18,194	17,076	16,620	19,444	13,600	44,659	38,304	-71,766	71,706	-24,915	-43,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	7,316	6,804	7,754	3,457	4,192	7,985	11,698	15,673	19,752	23,575	26,632	31,212	30,633	26,780
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,316	6,804	7,754	3,457	4,192	7,985	11,698	15,673	19,752	23,575	26,632	31,212	30,633	26,780
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	170,354	113,075	121,664	104,194	107,933	97,028	92,697	82,734	74,740	116,797	52,856	88,457	10,915	7,950
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	54,405	27,001	22,797	21,754	15,616	24,717	31,782	46,713	46,333	0	0	0	0	0
Cash	15,312	66,828	63,023	105,047	5,187	29,816	8,108	6,637	4,025	6,103	7,384	10,058	7,232	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	240,071	206,904	207,484	230,995	128,736	151,561	132,587	136,084	125,098	122,900	60,240	98,515	18,147	7,950
total assets	247,387	213,708	215,238	234,452	132,928	159,546	144,285	151,757	144,850	146,475	86,872	129,727	48,780	34,730
Bank overdraft	0	0	0	100,000	0	0	15	1,705	6,864	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	159,507	144,962	146,266	82,524	90,200	105,121	65,092	57,616	38,066	202,836	162,991	118,351	117,427	77,517
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	54,036	37,089	40,800	33,780	35,337	56,683	92,525	117,838	130,814	0	0	0	0	0
total current liabilities	213,543	182,051	187,066	216,304	125,537	161,804	157,632	177,159	175,744	202,836	162,991	118,351	117,427	77,517
loans	0	0	0	0	0	0	0	0	1,459	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	7,758	14,543	26,336	0	0
provisions	1,292	1,173	1,327	504	610	1,154	0	0	0	0	0	0	0	0
total long term liabilities	1,292	1,173	1,327	504	610	1,154	0	0	1,459	7,758	14,543	26,336	0	0
total liabilities	214,835	183,224	188,393	216,808	126,147	162,958	157,632	177,159	177,203	210,594	177,534	144,687	117,427	77,517
net assets	32,552	30,484	26,845	17,644	6,781	-3,412	-13,347	-25,402	-32,353	-64,119	-90,662	-14,960	-68,647	-42,787
total shareholders funds	32,552	30,484	26,845	17,644	6,781	-3,412	-13,347	-25,402	-32,353	-64,119	-90,662	-14,960	-68,647	-42,787

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	601	1,733	14,104	16,406	12,566	12,124	14,902	8,989	39,953	33,565	-76,346	70,598	-25,878	-43,087
Depreciation	1,829	1,700	1,939	1,788	4,510	4,496	4,542	4,611	4,706	4,739	4,580	1,108	963	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-689	-854	-2,158	-2,548	-2,391	-2,330	-2,828	-1,738	-7,941	-7,056	0	-16,954	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	84,683	-4,385	18,513	2,399	1,804	-2,734	-4,968	8,374	4,276	63,941	-35,601	77,542	2,965	7,950
Creditors	14,545	-1,304	63,742	-7,676	-14,921	40,029	7,476	19,550	-164,770	39,845	44,640	924	39,910	77,517
Accruals and Deferred Income	16,947	-3,711	7,020	-1,557	-21,346	-35,842	-25,313	-12,976	130,814	0	0	0	0	0
Deferred Taxes & Provisions	119	-154	823	-106	-544	1,154	0	0	0	0	0	0	0	0
Cash flow from operations	-51,331	1,795	66,957	3,908	-23,930	22,365	3,747	10,062	-1,514	7,152	8,475	-21,866	12,030	26,480
Investing Activities
capital expenditure	-2,341	-750	-6,236	-1,053	-717	-783	-567	-532	-883	-1,682	0	-1,687	-4,816	-26,780
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,341	-750	-6,236	-1,053	-717	-783	-567	-532	-883	-1,682	0	-1,687	-4,816	-26,780
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-1,459	1,459	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-7,758	-6,785	-11,793	26,336	0	0
share issue	0	0	0	0	0	0	0	0	0	0	600	0	0	300
interest	2,156	2,759	-2,745	-2,995	18	141	-19	-300	-246	34	44	43	18	0
cash flow from financing	2,156	2,759	-2,745	-2,995	18	141	-19	-1,759	-6,545	-6,751	-11,149	26,379	18	300
cash and cash equivalents
cash	-51,516	3,805	-42,024	99,860	-24,629	21,708	1,471	2,612	-2,078	-1,281	-2,674	2,826	7,232	0
overdraft	0	0	-100,000	100,000	0	-15	-1,690	-5,159	6,864	0	0	0	0	0
change in cash	-51,516	3,805	57,976	-140	-24,629	21,723	3,161	7,771	-8,942	-1,281	-2,674	2,826	7,232	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mckeown psychology associates ltd. Get real-time insights into mckeown psychology associates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mckeown psychology associates ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

MCKEOWN PSYCHOLOGY ASSOCIATES LTD group structure

Mckeown Psychology Associates Ltd has no subsidiary companies.

Ultimate parent company

MCKEOWN PSYCHOLOGY ASSOCIATES LTD

07371619

MCKEOWN PSYCHOLOGY ASSOCIATES LTD Shareholders

joshua carritt-baker	66.67%
john mckeown	33.33%

Mckeown Psychology Associates Ltd currently has 2 directors. The longest serving directors include Mr John McKeown (Sep 2010) and Dr Joshua Carritt-Baker (Sep 2013).

officer	country	age	start	end	role
Mr John McKeown	England	79 years	Sep 2010	-	Director
Dr Joshua Carritt-Baker	England	49 years	Sep 2013	-	Director

P&L

March 2024

turnover

1.5m

+39%

operating profit

601.2

gross margin

38.4%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

32.6k

+0.07%

total assets

247.4k

+0.16%

cash

15.3k

-0.77%

net assets

Total assets minus all liabilities

Similar Companies

uncommon knowledge ltd

mobile health systems (uk) limited

3.5

a new you (brighton) limited

1.5

elite medical and ambulance services limited

petworth cottage nursing home

company number

07371619

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

September 2010

ultimate parent company

None

previous names

N/A

address

17 prince albert street, brighton, east sussex, BN1 1HF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mckeown psychology associates ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCKEOWN PSYCHOLOGY ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.

mckeown psychology associates ltd Company Information

mckeown psychology associates ltd Estimated Valuation

mckeown psychology associates ltd Estimated Valuation

mckeown psychology associates ltd Estimated Valuation

Mckeown Psychology Associates Ltd Overview

Mckeown Psychology Associates Ltd Health Check

MCKEOWN PSYCHOLOGY ASSOCIATES LTD financials

mckeown psychology associates ltd Credit Report and Business Information

Mckeown Psychology Associates Ltd Competitor Analysis

mckeown psychology associates ltd Ownership

mckeown psychology associates ltd directors

mckeown psychology associates ltd company details

mckeown psychology associates ltd Charges & Mortgages

mckeown psychology associates ltd Capital Raised & Share Issues BETA

mckeown psychology associates ltd Companies House Filings - See Documents