cs properties lettings ltd

Live EstablishedSmallHealthy

cs properties lettings ltd Company Information

Share CS PROPERTIES LETTINGS LTD

Company Number

07371774

Shareholders

claire louise mackenzie

charles atkinson

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

5 london road, bicester, OX26 6BU

cs properties lettings ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of CS PROPERTIES LETTINGS LTD at £2.6m based on a Turnover of £1.6m and 1.62x industry multiple (adjusted for size and gross margin).

cs properties lettings ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CS PROPERTIES LETTINGS LTD at £1.7m based on an EBITDA of £389.4k and a 4.26x industry multiple (adjusted for size and gross margin).

cs properties lettings ltd Estimated Valuation

£531k

Pomanda estimates the enterprise value of CS PROPERTIES LETTINGS LTD at £531k based on Net Assets of £292.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cs Properties Lettings Ltd Overview

Cs Properties Lettings Ltd is a live company located in bicester, OX26 6BU with a Companies House number of 07371774. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2010, it's largest shareholder is claire louise mackenzie with a 50% stake. Cs Properties Lettings Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cs Properties Lettings Ltd Health Check

Pomanda's financial health check has awarded Cs Properties Lettings Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£414k)

£1.6m - Cs Properties Lettings Ltd

£414k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.1%)

8% - Cs Properties Lettings Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (58%)

15.4% - Cs Properties Lettings Ltd

58% - Industry AVG

profitability

Profitability

an operating margin of 24.2% make it more profitable than the average company (7.7%)

24.2% - Cs Properties Lettings Ltd

7.7% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Cs Properties Lettings Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Cs Properties Lettings Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £321.8k, this is more efficient (£101.5k)

£321.8k - Cs Properties Lettings Ltd

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 190 days, this is later than average (46 days)

190 days - Cs Properties Lettings Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 147 days, this is slower than average (30 days)

147 days - Cs Properties Lettings Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cs Properties Lettings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cs Properties Lettings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.5%, this is a similar level of debt than the average (60.2%)

65.5% - Cs Properties Lettings Ltd

60.2% - Industry AVG

CS PROPERTIES LETTINGS LTD financials

EXPORTms excel logo

Cs Properties Lettings Ltd's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £292.1 thousand. According to their latest financial statements, Cs Properties Lettings Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover1,609,1361,294,0271,271,0961,149,5181,059,1611,269,012987,4491,059,4621,853,666452,784514,0051,271,4311,016,969
Other Income Or Grants
Cost Of Sales1,361,8331,077,1361,092,086992,210891,1771,066,704805,120882,4131,632,870409,783465,9131,153,877923,201
Gross Profit247,304216,890179,010157,308167,984202,308182,329177,049220,79643,00148,093117,55393,769
Admin Expenses-142,113155,79178,68990,836116,043134,182189,596167,704262,34961,29534,593128,48714,912
Operating Profit389,41761,099100,32166,47251,94168,126-7,2679,345-41,553-18,29413,500-10,93478,857
Interest Payable
Interest Receivable1,0932,2242,1562,006980
Pre-Tax Profit389,41761,099100,32166,47251,94168,126-7,2679,345-40,460-16,07015,656-8,92879,838
Tax-97,354-11,609-19,061-12,630-9,869-12,944-1,869-3,601-20,758
Profit After Tax292,06349,49081,26053,84242,07255,182-7,2677,476-40,460-16,07012,055-8,92859,080
Dividends Paid
Retained Profit292,06349,49081,26053,84242,07255,182-7,2677,476-40,460-16,07012,055-8,92859,080
Employee Costs199,820211,622153,000182,463181,438208,486162,156163,025253,07767,50167,576170,895139,907
Number Of Employees5545565572254
EBITDA*389,41761,099100,32166,47251,94168,126-7,2679,345-41,553-14,29417,500-6,93482,857

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets2,9714,876
Intangible Assets4,0008,00012,00016,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,9714,8764,0008,00012,00016,000
Stock & work in progress
Trade Debtors839,834830,402811,733723,207690,192674,960558,285512,444476,4901,3481,193
Group Debtors
Misc Debtors2,555831507
Cash437,039452,416410,067392,197
misc current assets376
total current assets842,389830,402811,733724,038690,699675,336558,285512,444476,490438,387453,609410,067392,197
total assets845,360835,278811,733724,038690,699675,336558,285512,444476,490442,387461,609422,067408,197
Bank overdraft
Bank loan
Trade Creditors 551,716546,401571,786565,436586,064612,858550,989497,971469,468396,248399,400371,913349,115
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities551,716546,401571,786565,436586,064612,858550,989497,971469,468396,248399,400371,913349,115
loans
hp & lease commitments
Accruals and Deferred Income1,5811,1451,7051,6201,4951,4101,4101,3201,345
other liabilities
provisions
total long term liabilities1,5811,1451,7051,6201,4951,4101,4101,3201,345
total liabilities553,297547,546573,491567,056587,559614,268552,399499,291470,813396,248399,400371,913349,115
net assets292,063287,732238,242156,982103,14061,0685,88613,1535,67746,13962,20950,15459,082
total shareholders funds292,063287,732238,242156,982103,14061,0685,88613,1535,67746,13962,20950,15459,082
Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit389,41761,099100,32166,47251,94168,126-7,2679,345-41,553-18,29413,500-10,93478,857
Depreciation
Amortisation4,0004,0004,0004,000
Tax-97,354-11,609-19,061-12,630-9,869-12,944-1,869-3,601-20,758
Stock
Debtors842,38918,66987,69533,33915,739116,67545,84135,954475,1421551,193
Creditors551,716-25,3856,350-20,628-26,79461,86953,01828,50373,220-3,15227,48722,798349,115
Accruals and Deferred Income1,581-560851258590-251,345
Deferred Taxes & Provisions
Cash flow from operations2,9714,876-376376-442,130-17,60140,19315,864411,214
Investing Activities
capital expenditure-2,971-4,8764,000-20,000
Change in Investments
cash flow from investments-2,971-4,8764,000-20,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest1,0932,2242,1562,006980
cash flow from financing1,0912,2242,1562,006982
cash and cash equivalents
cash-437,039-15,37742,34917,870392,197
overdraft
change in cash-437,039-15,37742,34917,870392,197

cs properties lettings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cs properties lettings ltd. Get real-time insights into cs properties lettings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cs Properties Lettings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cs properties lettings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OX26 area or any other competitors across 12 key performance metrics.

cs properties lettings ltd Ownership

CS PROPERTIES LETTINGS LTD group structure

Cs Properties Lettings Ltd has no subsidiary companies.

Ultimate parent company

CS PROPERTIES LETTINGS LTD

07371774

CS PROPERTIES LETTINGS LTD Shareholders

claire louise mackenzie 50%
charles atkinson 50%

cs properties lettings ltd directors

Cs Properties Lettings Ltd currently has 1 director, Miss Claire MacKenzie serving since Sep 2010.

officercountryagestartendrole
Miss Claire MacKenzieEngland50 years Sep 2010- Director

P&L

March 2024

turnover

1.6m

0%

operating profit

389.4k

0%

gross margin

15.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

292.1k

0%

total assets

845.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

cs properties lettings ltd company details

company number

07371774

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

VT ACCOUNTANCY

auditor

-

address

5 london road, bicester, OX26 6BU

Bank

-

Legal Advisor

-

cs properties lettings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cs properties lettings ltd.

cs properties lettings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CS PROPERTIES LETTINGS LTD. This can take several minutes, an email will notify you when this has completed.

cs properties lettings ltd Companies House Filings - See Documents

datedescriptionview/download