Link Community Care Limited

POWER SEARCH PRICING

SOLUTIONS

link community care limited Company Information

Live

EstablishedSmallDeclining

Company Number

07373096

Website

linkcare.org.uk

Registered Address

unit 3e berol house, 25 ashley road, london, N17 9LJ

Industry

Other social work activities without accommodation n.e.c.

Social work activities without accommodation for the elderly and disabled

View All

Telephone

02030316499

Next Accounts Due

March 2025

Group Structure

View All

Directors

Innocent Mukewa14 Years

Shareholders

innocent mukewa 100%

link community care limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LINK COMMUNITY CARE LIMITED at £1.1m based on a Turnover of £845.3k and 1.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Link Community Care Limited is a live company located in london, N17 9LJ with a Companies House number of 07373096. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2010, it's largest shareholder is innocent mukewa with a 100% stake. Link Community Care Limited is a established, small sized company, Pomanda has estimated its turnover at £845.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Link Community Care Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £845.3k, make it larger than the average company (£656.4k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.3%)

EXPORT

Link Community Care Limited's latest turnover from June 2023 is estimated at £845.3 thousand and the company has net assets of £356.2 thousand. According to their latest financial statements, Link Community Care Limited has 20 employees and maintains cash reserves of £72.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Oct 2018	Jun 2018	Jun 2017	Sep 2016
Turnover	845,347	762,455	508,937	907,995	607,814	515,242	398,482	174,277	7
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	633,434	568,396	380,451	687,496	461,638	385,960	296,292	130,123	5
Gross Profit	211,913	194,059	128,487	220,499	146,175	129,282	102,189	44,154	2
Admin Expenses	265,360	57,290	-70,415	174,411	115,211	58,882	43,152	34,232	1
Operating Profit	-53,447	136,769	198,902	46,088	30,964	70,400	59,037	9,922	1
Interest Payable	0	1,782	1,500	0	0	0	0	0	0
Interest Receivable	9,731	3,846	149	0	0	0	0	0	0
Pre-Tax Profit	-43,716	138,833	197,552	46,088	30,964	70,400	59,037	9,922	1
Tax	0	-26,378	-37,535	-8,757	-5,883	-13,376	-11,217	-1,885	0
Profit After Tax	-43,716	112,455	160,017	37,331	25,081	57,024	47,820	8,037	1
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	-43,716	112,455	160,017	37,331	25,081	57,024	47,820	8,037	1
Employee Costs	567,145	544,670	519,318	529,563	501,266	490,199	360,254	172,309	25,355
Number Of Employees	20	20	20	20	19	19	14	7	1
EBITDA*	-42,115	136,935	198,902	46,088	30,964	70,400	59,037	9,922	1

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Oct 2018	Jun 2018	Jun 2017	Sep 2016
Tangible Assets	1,093,931	421	587	487	675	825	900	1,200	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,093,931	421	587	487	675	825	900	1,200	0
Stock & work in progress	0	0	0	0	0	0	0	0	0
Trade Debtors	179,316	162,628	89,512	195,586	109,499	85,067	70,975	27,028	1
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0
Cash	72,636	316,598	298,816	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	251,952	479,226	388,328	195,586	109,499	85,067	70,975	27,028	1
total assets	1,345,883	479,647	388,915	196,073	110,174	85,892	71,875	28,228	1
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	26,994	50,765	151	18,599	20,031	20,830	16,017	11,405	0
Group/Directors Accounts	0	0	0	0	0	0	0	8,785	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	52,105	0	0	0	0	0	0
total current liabilities	26,994	50,765	52,256	18,599	20,031	20,830	16,017	20,190	0
loans	0	0	49,167	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0
other liabilities	962,658	28,935	0	50,000	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0
total long term liabilities	962,658	28,935	49,167	50,000	0	0	0	0	0
total liabilities	989,652	79,700	101,423	68,599	20,031	20,830	16,017	20,190	0
net assets	356,231	399,947	287,492	127,474	90,143	65,062	55,858	8,038	1
total shareholders funds	356,231	399,947	287,492	127,474	90,143	65,062	55,858	8,038	1

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Oct 2018	Jun 2018	Jun 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011
Operating Activities
Operating Profit	-53,447	136,769	198,902	46,088	30,964	70,400	59,037	9,922	1	0	0	0	0	0
Depreciation	11,332	166	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-26,378	-37,535	-8,757	-5,883	-13,376	-11,217	-1,885	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	16,688	73,116	-106,074	86,087	24,432	58,039	43,947	27,027	1	0	0	0	0	0
Creditors	-23,771	50,614	-18,448	-1,432	-799	9,425	4,612	11,405	0	0	0	0	0	0
Accruals and Deferred Income	0	-52,105	52,105	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-82,574	35,950	301,098	-50,188	-150	8,410	8,485	-7,585	0	0	0	0	0	0
Investing Activities
capital expenditure	-1,104,842	0	-100	188	150	375	300	-1,200	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,104,842	0	-100	188	150	375	300	-1,200	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-8,785	-8,785	8,785	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-49,167	49,167	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	933,723	28,935	-50,000	50,000	0	0	0	0	0	0	0	0	0	0
share issue	0	0	1	0	0	0	0	0	0	0	0	0	0	0
interest	9,731	2,064	-1,351	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	943,454	-18,168	-2,183	50,000	0	-8,785	-8,785	8,785	0	0	0	0	0	0
cash and cash equivalents
cash	-243,962	17,782	298,816	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-243,962	17,782	298,816	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for link community care limited. Get real-time insights into link community care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for link community care limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N17 area or any other competitors across 12 key performance metrics.

LINK COMMUNITY CARE LIMITED group structure

Link Community Care Limited has no subsidiary companies.

Ultimate parent company

LINK COMMUNITY CARE LIMITED

07373096

LINK COMMUNITY CARE LIMITED Shareholders

innocent mukewa

100%

Link Community Care Limited currently has 1 director, Mr Innocent Mukewa serving since Sep 2010.

officer	country	age	start	end	role
Mr Innocent Mukewa	United Kingdom	40 years	Sep 2010	-	Director

P&L

June 2023

turnover

845.3k

+11%

operating profit

-53.4k

gross margin

25.1%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

356.2k

-0.11%

total assets

1.3m

+1.81%

cash

72.6k

-0.77%

net assets

Total assets minus all liabilities

Similar Companies

first choice social care & sheltered housing limited

2.5

santosh community centre community interest company

3.5

prior care limited

1.5

talkback-uk ltd.

the institution of engineering and technology benevolent fund

4.5

company number

07373096

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

88100 - Social work activities without accommodation for the elderly and disabled

68100 - Buying and selling of own real estate

incorporation date

September 2010

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2023

address

unit 3e berol house, 25 ashley road, london, N17 9LJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to link community care limited. Currently there are 1 open charges and 0 have been satisfied in the past.

link community care limited Company Information

link community care limited Estimated Valuation

link community care limited Estimated Valuation

link community care limited Estimated Valuation

Link Community Care Limited Overview

Link Community Care Limited Health Check

LINK COMMUNITY CARE LIMITED financials

link community care limited Credit Report and Business Information

Link Community Care Limited Competitor Analysis

link community care limited Ownership

link community care limited directors

link community care limited company details

link community care limited Charges & Mortgages

link community care limited Companies House Filings - See Documents