Oliver F Johnson Limited

POWER SEARCH PRICING

SOLUTIONS

oliver f johnson limited Company Information

Live

EstablishedMicroHealthy

Company Number

07373398

Next Accounts

May 2025

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

Directors

Oliver Johnson

Shareholders

oliver francis johnson

catherine johnson

Group Structure

View All

Contact

Registered Address

c/o clarke and simpson, well close square, framlingham, suffolk, IP13 9DU

Website

oliver f johnson limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of OLIVER F JOHNSON LIMITED at £1.1m based on Net Assets of £861.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oliver F Johnson Limited is a live company located in framlingham, IP13 9DU with a Companies House number of 07373398. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2010, it's largest shareholder is oliver francis johnson with a 73% stake. Oliver F Johnson Limited is a established, micro sized company, Pomanda has estimated its turnover at £185.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Oliver F Johnson Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

4 Regular

2 Weak

Size

annual sales of £185.6k, make it smaller than the average company (£18.7m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.6%)

EXPORT

Oliver F Johnson Limited's latest turnover from August 2023 is estimated at £185.6 thousand and the company has net assets of £861.1 thousand. According to their latest financial statements, Oliver F Johnson Limited has 1 employee and maintains cash reserves of £310.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Turnover	185,623	169,228	149,067	146,340	151,496	150,140	148,179	0	666,700	569,112	728,470	466,826
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	120,744	109,987	99,626	96,735	100,218	100,224	98,341	0	452,423	387,450	500,098	315,718
Gross Profit	64,878	59,241	49,441	49,605	51,278	49,916	49,837	0	214,277	181,662	228,372	151,108
Admin Expenses	-106,551	69,892	-245,028	-66,676	-34,350	2,436	-5,543	-103,692	138,151	138,911	207,628	106,092
Operating Profit	171,429	-10,651	294,469	116,281	85,628	47,480	55,380	103,692	76,126	42,751	20,744	45,016
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	16,977	7,189	405	291	1,791	1,601	399	252	338	160	95	52
Pre-Tax Profit	188,405	-3,462	294,874	116,572	87,419	49,081	55,779	103,944	76,464	42,911	20,839	45,068
Tax	-47,101	0	-56,026	-22,149	-16,610	-9,325	-10,598	-20,789	-15,293	-9,011	-4,793	-10,816
Profit After Tax	141,304	-3,462	238,848	94,423	70,809	39,756	45,181	83,155	61,171	33,900	16,046	34,252
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	141,304	-3,462	238,848	94,423	70,809	39,756	45,181	83,155	61,171	33,900	16,046	34,252
Employee Costs	42,671	39,712	37,591	36,667	36,359	34,306	33,054	0	163,599	129,202	191,882	127,982
Number Of Employees	1	1	1	1	1	1	1	0	5	4	6	4
EBITDA*	199,762	17,682	322,802	144,614	113,961	67,480	75,380	123,692	96,126	62,751	40,744	65,016

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	1,668	30,001	58,334	86,667	115,000	60,000	80,000	100,000	120,000	140,000	160,000	180,000
Investments & Other	513,730	414,615	335,000	335,000	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	515,398	444,616	393,334	421,667	115,000	60,000	80,000	100,000	120,000	140,000	160,000	180,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	79,296	50,344	0	13,057
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	162,605	242,635	216,962	185,103	167,753	112,503	100,205	130,654	0	0	0	0
Cash	310,403	336,322	485,310	325,234	256,259	221,270	205,754	113,519	88,096	46,915	17,121	20,994
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	473,008	578,957	702,272	510,337	424,012	333,773	305,959	244,173	167,392	97,259	17,121	34,051
total assets	988,406	1,023,573	1,095,606	932,004	539,012	393,773	385,959	344,173	287,392	237,259	177,121	214,051
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	142,022	153,060	126,822	179,798
Group/Directors Accounts	98,358	138,669	184,123	298,795	12	0	4,705	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	28,960	164,235	193,842	154,416	154,630	80,212	107,449	115,549	0	0	0	0
total current liabilities	127,318	302,904	377,965	453,211	154,642	80,212	112,154	115,549	142,022	153,060	126,822	179,798
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	127,318	302,904	377,965	453,211	154,642	80,212	112,154	115,549	142,022	153,060	126,822	179,798
net assets	861,088	720,669	717,641	478,793	384,370	313,561	273,805	228,624	145,370	84,199	50,299	34,253
total shareholders funds	861,088	720,669	717,641	478,793	384,370	313,561	273,805	228,624	145,370	84,199	50,299	34,253

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Mar 2011
Operating Activities
Operating Profit	171,429	-10,651	294,469	116,281	85,628	47,480	55,380	103,692	76,126	42,751	20,744	45,016	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	28,333	28,333	28,333	28,333	28,333	20,000	20,000	20,000	20,000	20,000	20,000	20,000	0
Tax	-47,101	0	-56,026	-22,149	-16,610	-9,325	-10,598	-20,789	-15,293	-9,011	-4,793	-10,816	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-80,030	25,673	31,859	17,350	55,250	12,298	-30,449	51,358	28,952	50,344	-13,057	13,057	0
Creditors	0	0	0	0	0	0	0	-142,022	-11,038	26,238	-52,976	179,798	0
Accruals and Deferred Income	-135,275	-29,607	39,426	-214	74,418	-27,237	-8,100	115,549	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	97,416	-37,598	274,343	104,901	116,519	18,620	87,131	25,072	40,843	29,634	-3,968	220,941	0
Investing Activities
capital expenditure	0	0	0	0	-83,333	0	0	0	0	0	0	-200,000	0
Change in Investments	99,115	79,615	0	335,000	0	0	0	0	0	0	0	0	0
cash flow from investments	-99,115	-79,615	0	-335,000	-83,333	0	0	0	0	0	0	-200,000	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-40,311	-45,454	-114,672	298,783	12	-4,705	4,705	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-885	6,490	0	0	0	0	0	99	0	0	0	1	0
interest	16,977	7,189	405	291	1,791	1,601	399	252	338	160	95	52	0
cash flow from financing	-24,219	-31,775	-114,267	299,074	1,803	-3,104	5,104	351	338	160	95	53	0
cash and cash equivalents
cash	-25,919	-148,988	160,076	68,975	34,989	15,516	92,235	25,423	41,181	29,794	-3,873	20,994	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-25,919	-148,988	160,076	68,975	34,989	15,516	92,235	25,423	41,181	29,794	-3,873	20,994	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for oliver f johnson limited. Get real-time insights into oliver f johnson limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for oliver f johnson limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in IP13 area or any other competitors across 12 key performance metrics.

OLIVER F JOHNSON LIMITED group structure

Oliver F Johnson Limited has no subsidiary companies.

Ultimate parent company

OLIVER F JOHNSON LIMITED

07373398

OLIVER F JOHNSON LIMITED Shareholders

oliver francis johnson	73%
catherine johnson	27%

Oliver F Johnson Limited currently has 1 director, Mr Oliver Johnson serving since Sep 2011.

officer	country	age	start	end	role
Mr Oliver Johnson	United Kingdom	47 years	Sep 2011	-	Director

P&L

August 2023

turnover

185.6k

+10%

operating profit

171.4k

gross margin

35%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

861.1k

+0.19%

total assets

988.4k

-0.03%

cash

310.4k

-0.08%

net assets

Total assets minus all liabilities

Similar Companies

svf member (uk) limited

different group limited

hush homes ltd

vision capital international holdings limited

electric blue limited

company number

07373398

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2010

ultimate parent company

None

previous names

N/A

address

c/o clarke and simpson, well close square, framlingham, suffolk, IP13 9DU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oliver f johnson limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLIVER F JOHNSON LIMITED. This can take several minutes, an email will notify you when this has completed.

oliver f johnson limited Company Information

oliver f johnson limited Estimated Valuation

oliver f johnson limited Estimated Valuation

oliver f johnson limited Estimated Valuation

Oliver F Johnson Limited Overview

Oliver F Johnson Limited Health Check

OLIVER F JOHNSON LIMITED financials

oliver f johnson limited Credit Report and Business Information

Oliver F Johnson Limited Competitor Analysis

oliver f johnson limited Ownership

oliver f johnson limited directors

oliver f johnson limited company details

oliver f johnson limited Charges & Mortgages

oliver f johnson limited Capital Raised & Share Issues BETA

oliver f johnson limited Companies House Filings - See Documents