willcroft limited

Live Established

willcroft limited Company Information

Share WILLCROFT LIMITED

Company Number

07375695

Directors

Guy Ziser

Shareholders

guy ziser

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

1st flr 9 hampstead west, 224 iverson road, west hampstead, london, NW6 2HL

Website

-

willcroft limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILLCROFT LIMITED at £0 based on a Turnover of £0 and 2.78x industry multiple (adjusted for size and gross margin).

willcroft limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WILLCROFT LIMITED at £0 based on an EBITDA of £-901 and a 6.59x industry multiple (adjusted for size and gross margin).

willcroft limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of WILLCROFT LIMITED at £6.1k based on Net Assets of £3.6k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Willcroft Limited Overview

Willcroft Limited is a live company located in west hampstead, NW6 2HL with a Companies House number of 07375695. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2010, it's largest shareholder is guy ziser with a 100% stake. Willcroft Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Willcroft Limited Health Check

There is insufficient data available to calculate a health check for Willcroft Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Willcroft Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

- - Willcroft Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (59.2%)

- - Willcroft Limited

- - Industry AVG

WILLCROFT LIMITED financials

EXPORTms excel logo

Willcroft Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £3.6 thousand. According to their latest financial statements, we estimate that Willcroft Limited has no employees and maintains cash reserves of £733 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover284,463300,177324,701276,632107,839185,910146,74028,036354,179437,769418,749
Other Income Or Grants
Cost Of Sales80,97178,04079,28472,11627,30167,13065,30513,766168,716212,331196,682
Gross Profit203,491222,136245,417204,51780,538118,78081,43514,270185,462225,438222,067
Admin Expenses902-23,277180,086225,844233,721230,06793,393121,65983,76841,020182,007206,879202,786
Operating Profit-90223,27723,405-3,70811,696-25,550-12,855-2,879-2,333-26,7503,45518,55919,281
Interest Payable
Interest Receivable4887411815492627202719
Pre-Tax Profit-85423,36423,409-3,70711,714-25,535-12,851-2,870-2,307-26,7233,47518,58719,300
Tax-4,439-4,448-2,226-799-4,461-5,018
Profit After Tax-85418,92518,961-3,7079,488-25,535-12,851-2,870-2,307-26,7232,67614,12614,282
Dividends Paid
Retained Profit-85418,92518,961-3,7079,488-25,535-12,851-2,870-2,307-26,7232,67614,12614,282
Employee Costs72,35372,46574,04470,98133,16335,53670,07435,189104,702103,016100,830
Number Of Employees22221121333
EBITDA*-90223,27726,851-26211,696-25,550-12,855-2,879-2,333-26,7503,45518,55919,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets10,338
Intangible Assets
Investments & Other21,62221,622
Debtors (Due After 1 year)
Total Fixed Assets21,62221,62210,338
Stock & work in progress
Trade Debtors30,00010,00018,0002,0002,52341,22249,65143,895
Group Debtors94,00053,500
Misc Debtors2,5003,81615,000
Cash7331,0776,6421,2881,5363,1697862,7064,1486,2324,5023,4987,478
misc current assets
total current assets7331,0776,64297,78858,85248,16910,78620,7066,1488,75545,72453,14951,373
total assets22,35522,6996,642108,12658,85248,16910,78620,7066,1488,75545,72453,14951,373
Bank overdraft
Bank loan
Trade Creditors 4,39214,63824,73937,089
Group/Directors Accounts18,62216,622
other short term finances
hp & lease commitments
other current liabilities1201,61021,100141,54588,56487,36924,45121,5204,092
total current liabilities18,74218,23221,100141,54588,56487,36924,45121,5204,0924,39214,63824,73937,089
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,74218,23221,100141,54588,56487,36924,45121,5204,0924,39214,63824,73937,089
net assets3,6134,467-14,458-33,419-29,712-39,200-13,665-8142,0564,36331,08628,41014,284
total shareholders funds3,6134,467-14,458-33,419-29,712-39,200-13,665-8142,0564,36331,08628,41014,284
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-90223,27723,405-3,70811,696-25,550-12,855-2,879-2,333-26,7503,45518,55919,281
Depreciation3,4463,446
Amortisation
Tax-4,439-4,448-2,226-799-4,461-5,018
Stock
Debtors-96,50039,18412,31635,000-8,00016,000-523-38,699-8,4295,75643,895
Creditors-4,392-10,246-10,101-12,35037,089
Accruals and Deferred Income-1,490-19,490-120,44552,9811,19562,9182,93117,4284,092
Deferred Taxes & Provisions
Cash flow from operations-2,392-652-1,54213,535-1,6512,368-1,924-1,451-2,1101,703984-4,0087,457
Investing Activities
capital expenditure6,892-13,784
Change in Investments21,622
cash flow from investments-21,6226,892-13,784
Financing Activities
Bank loans
Group/Directors Accounts2,00016,622
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest4887411815492627202719
cash flow from financing2,04816,709411815492627202721
cash and cash equivalents
cash-344-5,5655,354-248-1,6332,383-1,920-1,442-2,0841,7301,004-3,9807,478
overdraft
change in cash-344-5,5655,354-248-1,6332,383-1,920-1,442-2,0841,7301,004-3,9807,478

willcroft limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for willcroft limited. Get real-time insights into willcroft limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Willcroft Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for willcroft limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in NW6 area or any other competitors across 12 key performance metrics.

willcroft limited Ownership

WILLCROFT LIMITED group structure

Willcroft Limited has no subsidiary companies.

Ultimate parent company

WILLCROFT LIMITED

07375695

WILLCROFT LIMITED Shareholders

guy ziser 100%

willcroft limited directors

Willcroft Limited currently has 1 director, Mr Guy Ziser serving since Sep 2010.

officercountryagestartendrole
Mr Guy Ziser36 years Sep 2010- Director

P&L

September 2023

turnover

0

0%

operating profit

-901.5

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.6k

-0.19%

total assets

22.4k

-0.02%

cash

733

-0.32%

net assets

Total assets minus all liabilities

willcroft limited company details

company number

07375695

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

NEWMANS

auditor

-

address

1st flr 9 hampstead west, 224 iverson road, west hampstead, london, NW6 2HL

Bank

-

Legal Advisor

-

willcroft limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to willcroft limited.

willcroft limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILLCROFT LIMITED. This can take several minutes, an email will notify you when this has completed.

willcroft limited Companies House Filings - See Documents

datedescriptionview/download