emr & co ltd
emr & co ltd Company Information
Company Number
07379494
Registered Address
190 ilford lane, ilford, essex, IG1 2LJ
Industry
Bookkeeping activities
Telephone
01922621417
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
hamza khalil 100%
emr & co ltd Estimated Valuation
Pomanda estimates the enterprise value of EMR & CO LTD at £64.6k based on a Turnover of £80.1k and 0.81x industry multiple (adjusted for size and gross margin).
emr & co ltd Estimated Valuation
Pomanda estimates the enterprise value of EMR & CO LTD at £635 based on an EBITDA of £177 and a 3.57x industry multiple (adjusted for size and gross margin).
emr & co ltd Estimated Valuation
Pomanda estimates the enterprise value of EMR & CO LTD at £0 based on Net Assets of £-5.2k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emr & Co Ltd Overview
Emr & Co Ltd is a live company located in essex, IG1 2LJ with a Companies House number of 07379494. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in September 2010, it's largest shareholder is hamza khalil with a 100% stake. Emr & Co Ltd is a established, micro sized company, Pomanda has estimated its turnover at £80.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emr & Co Ltd Health Check
Pomanda's financial health check has awarded Emr & Co Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £80.1k, make it in line with the average company (£83.6k)
- Emr & Co Ltd
£83.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (4.8%)
- Emr & Co Ltd
4.8% - Industry AVG
Production
with a gross margin of 42.7%, this company has a higher cost of product (73.6%)
- Emr & Co Ltd
73.6% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (11.6%)
- Emr & Co Ltd
11.6% - Industry AVG
Employees
with 5 employees, this is above the industry average (2)
5 - Emr & Co Ltd
2 - Industry AVG
Pay Structure
on an average salary of £15.7k, the company has an equivalent pay structure (£15.7k)
- Emr & Co Ltd
£15.7k - Industry AVG
Efficiency
resulting in sales per employee of £16k, this is less efficient (£41.2k)
- Emr & Co Ltd
£41.2k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (64 days)
- Emr & Co Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 248 days, this is slower than average (5 days)
- Emr & Co Ltd
5 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emr & Co Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emr & Co Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120%, this is a higher level of debt than the average (66.9%)
120% - Emr & Co Ltd
66.9% - Industry AVG
EMR & CO LTD financials
Emr & Co Ltd's latest turnover from February 2023 is estimated at £80.1 thousand and the company has net assets of -£5.2 thousand. According to their latest financial statements, Emr & Co Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 5 | 4 | 3 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 389 | 781 | 1,173 | 0 | 130 | 504 | 878 | 767 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 389 | 781 | 1,173 | 0 | 130 | 504 | 878 | 767 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 26,041 | 31,396 | 24,493 | 1,613 | 852 | 2,033 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,023 | 682 | 1,545 | 1,453 | 696 | 2,799 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 26,041 | 31,396 | 24,493 | 1,613 | 852 | 2,033 | 1,023 | 682 | 1,545 | 1,453 | 696 | 2,799 |
| total assets | 26,041 | 31,396 | 24,493 | 1,613 | 1,241 | 2,814 | 2,196 | 682 | 1,675 | 1,957 | 1,574 | 3,566 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 31,236 | 36,735 | 28,941 | 11,470 | 11,383 | 3,115 | 1,625 | 3,952 | 6,624 | 7,044 | 6,063 | 4,707 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 31,236 | 36,735 | 28,941 | 11,470 | 11,383 | 3,115 | 1,625 | 3,952 | 6,624 | 7,044 | 6,063 | 4,707 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 31,236 | 36,735 | 28,941 | 11,470 | 11,383 | 3,115 | 1,625 | 3,952 | 6,624 | 7,044 | 6,063 | 4,707 |
| net assets | -5,195 | -5,339 | -4,448 | -9,857 | -10,142 | -301 | 571 | -3,270 | -4,949 | -5,087 | -4,489 | -1,141 |
| total shareholders funds | -5,195 | -5,339 | -4,448 | -9,857 | -10,142 | -301 | 571 | -3,270 | -4,949 | -5,087 | -4,489 | -1,141 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 392 | 130 | 374 | 374 | 374 | 253 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,355 | 6,903 | 22,880 | 761 | -1,181 | 2,033 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -5,499 | 7,794 | 17,471 | 87 | 8,268 | 1,490 | -2,327 | -2,672 | -420 | 981 | 1,356 | 4,707 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,023 | 341 | -863 | 92 | 757 | -2,103 | 2,799 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,023 | 341 | -863 | 92 | 757 | -2,103 | 2,799 |
emr & co ltd Credit Report and Business Information
Emr & Co Ltd Competitor Analysis
Perform a competitor analysis for emr & co ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
emr & co ltd Ownership
EMR & CO LTD group structure
Emr & Co Ltd has no subsidiary companies.
Ultimate parent company
EMR & CO LTD
07379494
emr & co ltd directors
Emr & Co Ltd currently has 2 directors. The longest serving directors include Mr Hamza Khalil (Dec 2011) and Mr Muhammad Khan (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hamza Khalil | England | 38 years | Dec 2011 | - | Director |
| Mr Muhammad Khan | United Kingdom | 46 years | Mar 2022 | - | Director |
P&L
February 2023turnover
80.1k
+6%
operating profit
177.8
0%
gross margin
42.7%
-11.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-5.2k
-0.03%
total assets
26k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
emr & co ltd company details
company number
07379494
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
September 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
190 ilford lane, ilford, essex, IG1 2LJ
Bank
-
Legal Advisor
-
emr & co ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emr & co ltd.
emr & co ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
